Polyplex (Thailand) Public Company Limited

SET:PTL.BK

13.3 (THB) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,623.3142,346.9772,201.4081,719.8611,204.346855.9931,330.114730.6941,076.441964.393979.4051,468.3371,532.1731,231.009711.418432.53886.878129.638164.139391.385
Short Term Investments 362.859194.37272.052143.29013.1784.56.8162.2154.75694.0010164.9470348.70000
Cash and Short Term Investments 1,986.1732,541.3492,273.461,863.1511,204.346869.1711,334.614737.511,078.656969.143985.4051,562.3381,532.1731,395.956711.418781.23886.878129.638164.139391.385
Net Receivables 3,785.6353,580.884,177.9662,459.3422,617.0872,219.5772,106.4061,867.0811,974.211,842.5141,719.6111,447.7341,396.6922,153.2731,228.0911,334.2561,441.559788.529647.552629.408
Inventory 5,101.7734,893.015,043.3532,887.1212,353.8542,338.042,112.0641,725.5721,750.2891,809.4092,167.1121,741.4381,623.7921,732.3041,116.293959.569766.603662.144871.24305.689
Other Current Assets 331.266262.91693.18591.903125.437100.21880.144101.19591.783105.22692.04281.792106.6871.331105126.52481.55699.588130.165177.838
Total Current Assets 11,534.90111,591.85311,803.5837,372.8886,365.5365,716.1695,652.2574,471.3984,913.3264,767.3465,003.6794,881.5824,964.4015,458.5683,160.8013,201.5862,376.5961,679.8991,813.0961,504.32
Non-Current Assets:
Property, Plant & Equipment, Net 14,843.21213,408.23513,324.43612,282.30111,017.6869,897.5239,309.6349,748.75410,531.38210,961.84314,169.05311,538.2976,268.5725,979.2065,618.2555,598.5945,898.893,996.5053,764.8462,257.147
Goodwill 3.1643.1643.1643.1643.1643.1643.1643.1643.1647.0397.0397.0393.8743.8743.8743.8740000
Intangible Assets 0.1240.7220.6850.5311.3072.2343.2493.385.4368.46810.4213.1362.0071.3541.2662.2327.2257.2478.920
Goodwill and Intangible Assets 3.2883.8873.8493.6954.4715.3986.4136.5448.615.50717.4610.1755.8825.2285.146.1067.2257.2478.920
Long Term Investments 227.349524.03312.828245.2269.74364.4149.0713.41721.08600000000000
Tax Assets 165.91866.75773.71115.96176.541150.168147.657147.657147.657362.403355.718000000000
Other Non-Current Assets 66.1127.52243.474109.26316.1117.0411.46411.2459.06759.33835.16626.511353.966489.89982.54774.26416.622154.26815.1964.469
Total Non-Current Assets 15,305.86814,130.43113,758.29812,656.44711,124.55110,134.5439,484.2389,927.61810,717.79311,399.09114,577.39611,574.9836,628.426,474.3335,705.9435,678.9645,922.7384,158.023,788.9622,261.616
Total Assets 26,840.76825,722.28425,561.88120,029.33417,490.08715,850.71215,136.49514,399.01615,631.11916,166.43719,581.07516,456.56511,592.8211,932.9018,866.7448,880.558,299.3345,837.9195,602.0583,765.936
Liabilities & Equity:
Current Liabilities:
Account Payables 2,533.7711,957.6362,111.8531,326.4941,099.0871,134.5631,113.2541,149.31,008.3911,205.5651,154.1721,040.9431,092.9321,290.564854.975540.59898.019552.749457.443426.189
Short Term Debt 1,225.2891,618.9431,705.669908.5391,053.9232,016.1612,086.2491,216.0272,626.372,810.4392,657.6961,499.634690.505581.684506.33104.094330.403393.792301.2470
Tax Payables 5.04951.109247.0482.93326.2452.5585.2395.23316.3351.6830.4850.07120.89125.76711.57811.1836.837000
Deferred Revenue 192.167259.955345.399166.626112.97314.88728.81221.25832.81925.778169.214137.50620.89125.76711.578331.1836.83714.26767.8540
Other Current Liabilities 435.336496.893823.823583.173587.713440.687337.474313.789420.191321.014353.019270.272168.618164.19124.3420.46980.559120.46267.484119.73
Total Current Liabilities 4,386.5624,333.4274,986.7442,984.8312,853.6973,606.2973,565.7892,700.3744,087.7724,362.7964,334.1022,948.3541,972.9462,062.2061,497.1841,396.3361,315.8181,081.27894.028545.919
Non-Current Liabilities:
Long Term Debt 1,607.6621,584.782,050.7891,374.1621,506.02594.231,000.9452,003.8613,314.4014,149.936,588.6795,302.4411,250.5171,504.7332,352.622,886.032,652.7661,232.8071,225.1410
Deferred Revenue Non-Current 105.23475.84966.22662.6311,561.761633.64700000000000000
Deferred Tax Liabilities Non-Current 376.96453.335535.745268.011152.910.57800000000000000
Other Non-Current Liabilities 0.6116.6170.5590.559-1,506.02-594.2330.48928.38225.80821.8420.31816.5119.7683.2584.4561.9571.8691.4830.071426.189
Total Non-Current Liabilities 2,090.4672,120.5812,653.321,705.3631,714.672634.2251,031.4352,032.2423,340.2094,171.776,608.9975,318.9521,260.2851,507.9912,357.0762,887.9872,654.6361,234.291,225.212426.189
Total Liabilities 6,477.0296,454.0087,640.0644,690.1944,568.3684,240.5224,597.2234,732.6167,427.9818,534.56610,943.0988,267.3063,233.2313,570.1973,854.264,284.3233,970.4532,315.562,119.24545.919
Equity:
Preferred Stock 019,104.911000000000000000000
Common Stock 900900900900900900900900800800800800800800800800800800800800
Retained Earnings 16,915.87716,934.37415,682.89913,415.69511,190.25210,012.3048,310.1957,622.0586,255.5046,459.2086,102.4286,639.7436,479.2856,481.9763,211.0912,543.7052,141.7391,464.1891,346.3471,065.373
Accumulated Other Comprehensive Income/Loss 969696969696969696969696-316.738-316.111-388.776-138.2550000
Other Total Stockholders Equity 2,229.124-17,930.374-16,678.899-14,411.695-12,186.252-11,008.3041,207.8471,024.0961,039.102269.6541,528.998552.681,370.461,370.461,370.461,370.461,372.9831,244.1691,323.141,354.644
Total Shareholders Equity 20,141.00119,104.91117,827.24515,277.14512,887.27211,578.56810,514.0429,642.1548,190.6077,624.8618,527.4268,088.4238,333.0078,336.3254,992.7754,575.9114,314.7233,508.3583,469.4873,220.017
Total Equity 20,363.73919,268.27617,921.81815,339.1412,921.71811,610.1910,539.2729,666.48,203.1377,631.878,637.9768,189.2598,359.598,362.7055,012.4844,596.2264,328.8813,522.3593,482.8183,220.017
Total Liabilities & Shareholders Equity 26,840.76825,722.28425,561.88120,029.33417,490.08715,850.71215,136.49514,399.01615,631.11916,166.43719,581.07516,456.56511,592.8211,932.9018,866.7448,880.558,299.3345,837.9195,602.0583,765.936