Pental Limited
ASX:PTL.AX
0.076 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.631 | 115.261 | 117.432 | 124.94 | 126.46 | 100.836 | 75.754 | 84.82 | 79.786 | 81.536 | 81.006 | 108.273 | 161.511 | 166.397 | 147.183 | 149.646 | 160.649 | 131.263 | 113.371 | 125.331 | 118.402 | 88.507 | 75.964 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 11.157 | 84.017 | 82.6 | 101.224 | 102.172 | 66.587 | 42.314 | 45.541 | 42.133 | 43.327 | 44.012 | 42.295 | 106.058 | 103.206 | 89.566 | 88.912 | 102.168 | 76.217 | 61.343 | 64.681 | 60.353 | 47.088 | 39.854 | 0 | 0 | 0 | 0 |
Gross Profit
| 8.474 | 31.244 | 34.832 | 23.716 | 24.288 | 34.249 | 33.44 | 39.279 | 37.653 | 38.209 | 36.994 | 65.978 | 55.453 | 63.191 | 57.617 | 60.734 | 58.481 | 55.046 | 52.028 | 60.65 | 58.049 | 41.419 | 36.11 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.432 | 0.271 | 0.297 | 0.19 | 0.192 | 0.34 | 0.441 | 0.463 | 0.472 | 0.469 | 0.457 | 0.609 | 0.343 | 0.38 | 0.391 | 0.406 | 0.364 | 0.419 | 0.459 | 0.484 | 0.49 | 0.468 | 0.475 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 19.597 | 20.267 | 16.035 | 15.407 | 13.476 | 13.953 | 14.634 | 12.667 | 11.588 | 11.588 | 10.894 | 18.2 | 17.157 | 17.082 | 17.01 | 16.073 | 17.776 | 13.832 | 13.594 | 13.198 | 9.559 | 7.011 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 17.975 | 18.439 | 10.531 | 11.981 | 9.739 | 9.58 | 10.062 | 10.496 | 12.021 | 11.956 | 12.015 | 20.319 | 15.147 | 12.688 | 13.452 | 11.276 | 12.605 | 12.075 | 10.153 | 8.029 | 7.535 | 8.212 | 0 | 0 | 0 | 0 |
SG&A
| 7.422 | 23.939 | 24.219 | 16.043 | 16.825 | 23.215 | 23.533 | 24.696 | 24.607 | 23.609 | 23.544 | 22.909 | 38.519 | 32.304 | 29.77 | 30.462 | 27.349 | 30.381 | 25.907 | 23.747 | 21.227 | 17.094 | 15.223 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.287 | 0.133 | 0.17 | 0.476 | 0.092 | 0.073 | -0.613 | -32.84 | 0.553 | 0.147 | 0.401 | -0.1 | 1.52 | -3.453 | 0.219 | 0.239 | -2.188 | -3.138 | 1.613 | -3.976 | 0.6 | 0.645 | -4.053 | 0.969 | 0.935 | 0 | 0 |
Operating Expenses
| 6.135 | 23.806 | 24.049 | 15.567 | 16.825 | 31.42 | 60.224 | 31.117 | 29.643 | 31.089 | 28.748 | 57.513 | 54.193 | 45.599 | 43.23 | 44.317 | 40.695 | 45.371 | 38.303 | 36.693 | 41.408 | 30.316 | 21.372 | 0.969 | 0.935 | 0 | 0 |
Operating Income
| 2.339 | 7.438 | 10.783 | 8.149 | 7.463 | 5.014 | 3.783 | 8.322 | 8.01 | 8.331 | 7.845 | 8.465 | 1.26 | 17.592 | 14.387 | 16.417 | 17.786 | 9.675 | 13.725 | 23.957 | 16.641 | 11.103 | 14.578 | -0.969 | -0.935 | 0 | 0 |
Operating Income Ratio
| 0.119 | 0.065 | 0.092 | 0.065 | 0.059 | 0.05 | 0.05 | 0.098 | 0.1 | 0.102 | 0.097 | 0.078 | 0.008 | 0.106 | 0.098 | 0.11 | 0.111 | 0.074 | 0.121 | 0.191 | 0.141 | 0.125 | 0.192 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -23.52 | -0.392 | -1.236 | -0.469 | -0.242 | -2.258 | -30.607 | 0.021 | 0.208 | -1.296 | -0.507 | -0.127 | -57.305 | -5.016 | 0.219 | 0.239 | -2.188 | -5.671 | 1.613 | -3.976 | -0.713 | 0.645 | -4.053 | 20.515 | 8.234 | 0 | 0 |
Income Before Tax
| -21.181 | 7.046 | 9.547 | 7.68 | 7.221 | 2.756 | -26.824 | 8.343 | 8.218 | 7.035 | 7.338 | 2.759 | -65.554 | 8.577 | 12.534 | 14.034 | 11.475 | -0.727 | 11.191 | 17.567 | 13.21 | 10.922 | 9.727 | 19.546 | 7.299 | 2.547 | 4.679 |
Income Before Tax Ratio
| -1.079 | 0.061 | 0.081 | 0.061 | 0.057 | 0.027 | -0.354 | 0.098 | 0.103 | 0.086 | 0.091 | 0.025 | -0.406 | 0.052 | 0.085 | 0.094 | 0.071 | -0.006 | 0.099 | 0.14 | 0.112 | 0.123 | 0.128 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.567 | 2.156 | 3.18 | 2.317 | 2.202 | 0.835 | 1.015 | 2.493 | 2.59 | 1.948 | 2.002 | 0.556 | -4.885 | 3.122 | 2.868 | 4.59 | 3.452 | -0.858 | 3.456 | 17.567 | 13.21 | 10.922 | 9.727 | 19.546 | 7.299 | 2.547 | 4.679 |
Net Income
| -19.248 | 4.89 | 6.367 | 5.363 | 5.019 | 1.921 | -27.839 | 5.85 | 5.628 | 5.087 | 5.336 | 1.893 | -60.669 | 5.455 | 9.666 | 9.444 | 8.023 | 0.131 | 7.735 | 12.26 | 9.051 | 7.313 | 7.005 | 15.289 | 0 | 0 | 0 |
Net Income Ratio
| -0.98 | 0.042 | 0.054 | 0.043 | 0.04 | 0.019 | -0.367 | 0.069 | 0.071 | 0.062 | 0.066 | 0.017 | -0.376 | 0.033 | 0.066 | 0.063 | 0.05 | 0.001 | 0.068 | 0.098 | 0.076 | 0.083 | 0.092 | 0 | 0 | 0 | 0 |
EPS
| -0.11 | 0.029 | 0.039 | 0.039 | 0.037 | 0.014 | -0.2 | 0.043 | 0.041 | 0.041 | 0.051 | 0.03 | -2.98 | 0.37 | 0.69 | 0.67 | 0.59 | 0.013 | 0.72 | 1.14 | 0.86 | 0.7 | 0.67 | 2.05 | 0 | 0 | 0 |
EPS Diluted
| -0.11 | 0.028 | 0.038 | 0.039 | 0.036 | 0.014 | -0.2 | 0.042 | 0.04 | 0.04 | 0.05 | 0.03 | -2.98 | 0.37 | 0.69 | 0.67 | 0.59 | 0.013 | 0.72 | 1.14 | 0.85 | 0.69 | 0.66 | 2.05 | 0 | 0 | 0 |
EBITDA
| 2.674 | 11.245 | 14.682 | 11.998 | 12.039 | 8.211 | 7.151 | 11.338 | 10.201 | 10.076 | 9.428 | 9.518 | 5.681 | 17.14 | 17.371 | 19.405 | 17.924 | 9.418 | 17.825 | 23.092 | 19.709 | 13.565 | 11.705 | 21.058 | 0 | 0 | 0 |
EBITDA Ratio
| 0.136 | 0.098 | 0.125 | 0.096 | 0.095 | 0.081 | 0.094 | 0.134 | 0.128 | 0.124 | 0.116 | 0.088 | 0.035 | 0.103 | 0.118 | 0.13 | 0.112 | 0.072 | 0.157 | 0.184 | 0.166 | 0.153 | 0.154 | 0 | 0 | 0 | 0 |