PTC Inc.
NASDAQ:PTC
185.22 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 247.749 | 248.971 | 264.997 | 288.103 | 281.513 | 320.477 | 387.588 | 272.182 | 322.326 | 306.701 | 296.125 | 326.532 | 365.756 | 326.081 | 398.697 | 275.458 | 377.428 | 826.776 | 237.017 | 269.579 | 267.862 | 294.299 | 276.99 | 259.946 | 266.552 | 299.776 | 291.679 | 280.003 | 260.695 | 243.316 | 173.367 | 277.935 | 294.626 | 368.456 | 296.797 | 273.417 | 275.06 | 267.815 | 261.052 | 293.654 | 304.173 | 270.47 | 371.377 | 241.913 | 257.031 | 240.809 | 248.392 | 489.543 | 238.047 | 224.107 | 187.351 | 167.878 | 260.751 | 259.504 | 182.915 | 240.253 | 219.019 | 222.692 | 231.144 | 235.122 | 231.345 | 267.718 | 226.933 | 256.941 | 242.02 | 258.946 | 214.788 | 263.271 | 259.956 | 238.027 | 147.341 | 183.448 | 173.893 | 224.165 | 167.152 | 204.423 | 403.008 | 384.17 | 334.064 | 294.887 | 257.741 | 221.665 | 190.055 | 205.312 | 208.262 | 173.963 | 183.36 | 178.825 | 177.519 | 170.126 | 203.036 | 217.369 | 260.289 | 287.998 | 236.226 | 325.872 | 334.274 | 328.497 | 315.4 | 239.8 | 213.1 | 236.3 | 196.8 | 206 | 194 | 255.4 | 247.6 | 154.2 | 223.6 | 212.1 | 174.8 | 201.6 | 183.7 | 133.4 | 164.5 | 145.6 | 148.1 | 118.3 | 92.6 | 138.6 | 146.8 | 122.4 | 79.5 | 68.2 | 85.1 | 70.4 | 61.2 | 47 | 36 | 27.2 | 20.8 | 15.7 | 14.5 | 10.5 | 8.3 | 5.5 | 10.2 | 14.4 | 8.3 | 3.3 |
| Short Term Investments
| 0 | 0 | 0 | 123.684 | 0 | 0 | 0 | 0 | 0 | 0 | 87.306 | 0 | 0 | 0 | 0 | 28.129 | 25.83 | 34.254 | 29.26 | 27.891 | 54.626 | 56.415 | 25.598 | 25.836 | 22.356 | 55.264 | 50.567 | 50.315 | 50.189 | 48.191 | 49.834 | 49.616 | 44.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.924 | 30.264 | 27.905 | 13.509 | 12.627 | 13.644 | 13.906 | 13.856 | 12.743 | 28.566 | 22.969 | 28.374 | 54.627 | 95.3 | 101.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 247.749 | 248.971 | 264.997 | 288.103 | 281.513 | 320.477 | 387.588 | 272.182 | 322.326 | 306.701 | 296.125 | 326.532 | 365.756 | 326.081 | 398.697 | 303.587 | 403.258 | 861.03 | 266.277 | 297.47 | 322.488 | 350.714 | 302.588 | 285.782 | 288.908 | 355.04 | 342.246 | 330.318 | 310.884 | 291.507 | 223.201 | 327.551 | 339.232 | 368.456 | 296.797 | 273.417 | 275.06 | 267.815 | 261.052 | 293.654 | 304.173 | 270.47 | 371.377 | 241.913 | 257.031 | 240.809 | 248.392 | 489.543 | 238.047 | 224.107 | 187.351 | 167.878 | 260.751 | 259.504 | 182.915 | 240.253 | 219.019 | 222.692 | 231.144 | 235.122 | 231.345 | 267.718 | 226.933 | 256.941 | 242.02 | 258.946 | 214.788 | 263.271 | 259.956 | 238.027 | 147.341 | 183.448 | 173.893 | 224.165 | 167.152 | 204.423 | 403.008 | 384.17 | 334.064 | 294.887 | 257.741 | 221.665 | 190.055 | 205.312 | 208.262 | 203.887 | 213.624 | 206.73 | 191.028 | 182.753 | 216.68 | 231.275 | 274.145 | 300.741 | 264.792 | 348.841 | 362.648 | 383.124 | 410.7 | 341 | 213.1 | 236.3 | 196.8 | 206 | 194 | 255.4 | 247.6 | 154.2 | 223.6 | 212.1 | 174.8 | 201.6 | 183.7 | 133.4 | 164.5 | 145.6 | 148.1 | 118.3 | 92.6 | 138.6 | 146.8 | 122.4 | 79.5 | 68.2 | 85.1 | 70.4 | 61.2 | 47 | 36 | 27.2 | 20.8 | 15.7 | 14.5 | 10.5 | 8.3 | 5.5 | 10.2 | 14.4 | 8.3 | 3.3 |
| Net Receivables
| 674.959 | 717.713 | 678 | 811.398 | 625.471 | 643.017 | 562.036 | 636.556 | 473.298 | 510.196 | 478.673 | 541.072 | 432.98 | 434.533 | 415.835 | 415.221 | 319.244 | 352.673 | 344.412 | 372.743 | 111.165 | 110.51 | 385.67 | 129.297 | 130.079 | 127.151 | 131.059 | 152.299 | 128.561 | 142.62 | 132.853 | 161.357 | 151.718 | 146.669 | 161.402 | 197.275 | 183.144 | 201.379 | 201.391 | 235.688 | 228.623 | 221.288 | 212.57 | 229.106 | 200.883 | 213.252 | 221.687 | 217.37 | 203.261 | 204.437 | 221.436 | 230.22 | 186.874 | 178.558 | 174.581 | 169.281 | 149.034 | 151.117 | 160.536 | 166.591 | 149.198 | 131.886 | 185.007 | 201.509 | 180.094 | 181.385 | 193.132 | 217.101 | 171.764 | 185.002 | 195.757 | 181.008 | 163.165 | 149.731 | 155.113 | 147.497 | 129.402 | 138.023 | 134.364 | 130.393 | 144.126 | 154.827 | 138.529 | 140.151 | 162.146 | 161.849 | 159.197 | 157.522 | 158.815 | 161.075 | 166.132 | 185.444 | 180.859 | 192.242 | 187.546 | 183.804 | 179.246 | 179.487 | 189.3 | 221.9 | 201.5 | 205 | 195.7 | 189.3 | 185.8 | 190.2 | 157.9 | 154.8 | 145.7 | 138.4 | 125.4 | 117.3 | 102.4 | 92.2 | 83.2 | 80.4 | 68 | 220.4 | 193.3 | 126.4 | 97.9 | 92.7 | 106.6 | 93.5 | 52.5 | 28.5 | 21.3 | 23 | 16.3 | 0 | 14.5 | 12.3 | 9.9 | 8.8 | 8.5 | 8.1 | 6.3 | 4.8 | 3.6 | 3.3 |
| Inventory
| -169.063 | -198.344 | 123.16 | -81.849 | -196.293 | -202.916 | -66.777 | -71.065 | -61.074 | -61.147 | -145.051 | -135.415 | -46.218 | -54.43 | 72.877 | 69.408 | 72.63 | 66.854 | 70.323 | 52.701 | -60.483 | -52.448 | 63.045 | 48.997 | 46.6 | -137.342 | -116.438 | -165.933 | -140.419 | -191.164 | -121.249 | -131.783 | -120.576 | -162.454 | -144.853 | -140.819 | -177.001 | -237.058 | -233.622 | -133.859 | -178.433 | -211.686 | -185.153 | -123.878 | -99.154 | -111.539 | -94.672 | 51.22 | -82.487 | -116.19 | -94.046 | 84.733 | -93.405 | -107.039 | 68.938 | 67.597 | -78.167 | -105.454 | 66.563 | 66.897 | 60.46 | 60.177 | 41.032 | 56.908 | 57.203 | 61.84 | 60.348 | 51.337 | 50.278 | 26.507 | 22.328 | 21.836 | 23.171 | 24.365 | 22.509 | 23.597 | 24.752 | 25.656 | 24.845 | 22.119 | 27.008 | 28.781 | 31.845 | 30.487 | 33.049 | 38.961 | 37.396 | 83.196 | 0 | 0 | 0 | 38.473 | 6.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 166.763 | 183.824 | 68.252 | 81.849 | 196.293 | 202.916 | 66.777 | 71.065 | 61.074 | 61.147 | 145.051 | 135.415 | 46.218 | 54.43 | 48.795 | 45.231 | 52.106 | 60.869 | 58.157 | 59.707 | 60.483 | 52.448 | 48.682 | 169.708 | 122.625 | 137.342 | 116.438 | 165.933 | 140.419 | 191.164 | 121.249 | 131.783 | 120.576 | 162.454 | 144.853 | 140.819 | 177.001 | 237.058 | 233.622 | 133.859 | 178.433 | 211.686 | 185.153 | 123.878 | 99.154 | 111.539 | 94.672 | 121.019 | 82.487 | 116.19 | 94.046 | 109.433 | 93.405 | 107.039 | 112.401 | 91.126 | 78.167 | 105.454 | 108.011 | 77.856 | 71.886 | 81.143 | 86.301 | 82.136 | 64.661 | 82.067 | 75.157 | 62.922 | 52.96 | 65.907 | 58.314 | 51.824 | 48.43 | 58.931 | 50.654 | 48.21 | 48.206 | 62.775 | 69.964 | 75.341 | 36.674 | 54.397 | 51.47 | 40.136 | 42.737 | 68.471 | 54.109 | 53.137 | 127.046 | 125.718 | 113.062 | 60.496 | 97.823 | 95.883 | 98.037 | 95.788 | 104.765 | 121.628 | 119.4 | 142.2 | 202.8 | 161 | 210.3 | 198.5 | 209.4 | 188.3 | 371 | 382.1 | 323.2 | 305.9 | 294.1 | 243.2 | 199.3 | 200.4 | 195.1 | 173.7 | 137.2 | 9.5 | 9.7 | 6 | 5.7 | 5.2 | 5.9 | 3.5 | 5.7 | 29.2 | 26.3 | 29.2 | 26.2 | 25 | 21.5 | 20.7 | 18.7 | 19.2 | 18.7 | 19.5 | 13.9 | 8.1 | 13.1 | 0.2 |
| Total Current Assets
| 1,089.471 | 1,150.508 | 1,134.409 | 1,099.501 | 906.984 | 963.494 | 949.624 | 908.738 | 795.624 | 816.897 | 774.798 | 867.604 | 798.736 | 760.614 | 936.204 | 833.447 | 847.238 | 1,341.426 | 739.169 | 782.621 | 433.653 | 461.224 | 799.985 | 633.784 | 588.212 | 482.191 | 473.305 | 482.617 | 439.445 | 434.127 | 356.054 | 488.908 | 490.95 | 515.125 | 458.199 | 470.692 | 458.204 | 469.194 | 462.443 | 529.342 | 532.796 | 491.758 | 583.947 | 471.019 | 457.914 | 454.061 | 470.079 | 879.152 | 441.308 | 428.544 | 408.787 | 592.264 | 447.625 | 438.062 | 538.835 | 568.257 | 368.053 | 373.809 | 566.254 | 546.466 | 512.889 | 540.924 | 539.273 | 597.494 | 543.978 | 584.238 | 543.425 | 594.631 | 534.958 | 515.443 | 423.74 | 438.116 | 408.659 | 457.192 | 395.428 | 423.727 | 605.368 | 610.624 | 563.237 | 522.74 | 465.549 | 459.67 | 411.899 | 416.086 | 446.194 | 473.168 | 464.326 | 500.585 | 476.889 | 469.546 | 495.874 | 515.688 | 558.85 | 588.866 | 550.375 | 628.433 | 646.659 | 684.239 | 719.4 | 705.1 | 617.4 | 602.3 | 602.8 | 593.8 | 589.2 | 633.9 | 776.5 | 691.1 | 692.5 | 656.4 | 594.3 | 562.1 | 485.4 | 426 | 442.8 | 399.7 | 353.3 | 348.2 | 295.6 | 271 | 250.4 | 220.3 | 192 | 165.2 | 143.3 | 128.1 | 108.8 | 99.2 | 78.5 | 65.4 | 56.8 | 48.7 | 43.1 | 38.5 | 35.5 | 33.1 | 30.4 | 27.3 | 25 | 6.8 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 208.832 | 217.073 | 226.729 | 231.419 | 234.04 | 242.33 | 243.779 | 235.881 | 234.203 | 242.698 | 247.109 | 252.574 | 241.09 | 245.944 | 243.53 | 251.432 | 252.661 | 261.163 | 270.655 | 105.531 | 107.752 | 106.837 | 107.359 | 80.613 | 64.456 | 59.21 | 61.219 | 63.6 | 63.443 | 63.429 | 65.885 | 67.113 | 62.909 | 62.867 | 60.878 | 65.162 | 65.02 | 65.191 | 65.766 | 67.783 | 63.582 | 60.632 | 63.152 | 64.652 | 61.482 | 62.731 | 66.109 | 63.466 | 61.849 | 64.021 | 62.156 | 62.569 | 60.704 | 55.78 | 56.517 | 58.064 | 59.473 | 61.935 | 58.901 | 58.105 | 58.56 | 57.853 | 57.526 | 55.253 | 56.851 | 54.478 | 53.874 | 54.745 | 55.358 | 52.284 | 52.441 | 51.603 | 51.207 | 50.184 | 50.543 | 52.551 | 53.057 | 54.764 | 53.59 | 55.78 | 57.354 | 62.541 | 67.807 | 73.563 | 78.808 | 81.253 | 82.323 | 86.535 | 91.154 | 92.033 | 91.283 | 91.501 | 89.161 | 87.374 | 77.579 | 66.879 | 68.434 | 69.266 | 66.6 | 64.2 | 62.3 | 61.4 | 64.4 | 62.2 | 59.4 | 47.2 | 47 | 47.5 | 44.3 | 40.7 | 40.3 | 36.5 | 35.8 | 31.4 | 23.4 | 19.8 | 15.9 | 13.5 | 12.1 | 12.8 | 10.6 | 9.6 | 8.3 | 8 | 6.7 | 5.4 | 4.3 | 3.4 | 2.7 | 2 | 1.4 | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 0.8 | 0.9 | 0.9 | 1 |
| Goodwill
| 3,442.245 | 3,446.373 | 3,458.463 | 3,358.511 | 3,377.319 | 3,369.041 | 2,388.589 | 2,353.654 | 2,382.68 | 2,186.156 | 2,189.88 | 2,191.887 | 2,197.313 | 2,193.632 | 1,635.281 | 1,625.786 | 1,605.204 | 1,603.081 | 1,606.05 | 1,238.179 | 1,245.084 | 1,229.541 | 1,230.901 | 1,182.457 | 1,182.462 | 1,191.603 | 1,184.521 | 1,182.772 | 1,175.628 | 1,161.731 | 1,159.492 | 1,169.813 | 1,169.66 | 1,172.772 | 1,086.23 | 1,069.041 | 1,071.796 | 984.953 | 1,000.992 | 1,012.527 | 870.766 | 869.324 | 769.158 | 769.095 | 746.584 | 748.251 | 755.075 | 610.347 | 606.782 | 616.599 | 610.139 | 613.394 | 623.638 | 425.794 | 415.28 | 418.509 | 404.589 | 415.887 | 425.132 | 428.268 | 420.084 | 399.712 | 404.894 | 405.195 | 412.236 | 414.258 | 400.54 | 244.497 | 245.733 | 262.936 | 263.585 | 249.252 | 247.057 | 206.709 | 206.883 | 200.628 | 49.471 | 45.575 | 45.823 | 45.221 | 45.222 | 38.301 | 38.001 | 37.404 | 37.488 | 36.958 | 37.081 | 36.686 | 0 | 0 | 0 | 0 | 0 | 74.584 | 82.004 | 0 | 95.415 | 103.74 | 110.317 | 113.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 910.505 | 931.471 | 953.37 | 941.249 | 959.12 | 979.221 | 373.837 | 382.718 | 398.634 | 355.36 | 363.877 | 378.967 | 394.682 | 410.31 | 225.896 | 237.57 | 247.173 | 251.191 | 266.009 | 169.949 | 183.18 | 192.372 | 205.084 | 200.202 | 214.657 | 230.03 | 243.467 | 257.908 | 269.825 | 279.846 | 293.727 | 310.305 | 323.382 | 338.644 | 317.67 | 291.301 | 305.527 | 301.443 | 319.021 | 336.873 | 268.018 | 279.901 | 260.264 | 273.121 | 266.997 | 278.748 | 292.925 | 185.885 | 192.959 | 205.128 | 211.931 | 222.017 | 228.244 | 115.959 | 119.285 | 127.931 | 129.42 | 143.552 | 157.29 | 168.249 | 173.196 | 166.042 | 176.411 | 182.342 | 205.338 | 216.385 | 212.894 | 80.555 | 81.632 | 79.256 | 79.796 | 77.87 | 81.565 | 58.795 | 267.993 | 258.838 | 63.551 | 56.609 | 56.459 | 56.543 | 58.536 | 49.838 | 51.289 | 51.851 | 51.524 | 52.245 | 16.16 | 54.303 | 65.199 | 73.184 | 83.001 | 92.838 | 100.755 | 110.638 | 122.432 | 131.679 | 142.499 | 153.753 | 162.1 | 166.8 | 151 | 163.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 4,352.75 | 4,377.844 | 4,411.833 | 4,299.761 | 4,336.439 | 4,348.262 | 2,762.426 | 2,736.372 | 2,781.314 | 2,541.516 | 2,553.757 | 2,570.854 | 2,591.995 | 2,603.942 | 1,861.177 | 1,863.356 | 1,852.377 | 1,854.272 | 1,872.059 | 1,408.128 | 1,428.423 | 1,421.913 | 1,435.985 | 1,382.659 | 1,397.119 | 1,421.633 | 1,427.988 | 1,440.68 | 1,445.453 | 1,441.577 | 1,453.219 | 1,480.118 | 1,493.042 | 1,511.416 | 1,403.9 | 1,360.342 | 1,377.323 | 1,286.396 | 1,320.013 | 1,349.4 | 1,138.784 | 1,149.225 | 1,029.422 | 1,042.216 | 1,013.581 | 1,026.999 | 1,048 | 796.232 | 799.741 | 821.727 | 822.07 | 835.411 | 851.261 | 541.753 | 534.565 | 546.44 | 534.009 | 559.439 | 582.422 | 596.517 | 593.28 | 565.754 | 581.305 | 587.537 | 617.574 | 630.643 | 613.434 | 325.052 | 327.365 | 342.192 | 343.381 | 327.122 | 328.622 | 265.504 | 267.993 | 258.838 | 63.551 | 56.609 | 56.459 | 56.543 | 58.536 | 49.838 | 51.289 | 51.851 | 51.524 | 52.245 | 53.241 | 54.303 | 65.199 | 73.184 | 83.001 | 92.838 | 100.755 | 110.638 | 122.432 | 131.679 | 142.499 | 153.753 | 162.1 | 166.8 | 151 | 163.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 13.443 | 12.22 | 17.563 | -123.319 | -146.307 | 29.771 | 4.595 | 5.196 | 5.469 | 8.862 | -292.171 | -297.789 | -178.087 | -182.176 | 9.9 | 30.97 | 31.958 | 22.687 | 28.22 | 29.544 | 21.553 | 30.987 | 30.054 | 30.115 | 31.816 | 32.467 | 30.421 | 31.907 | 30.912 | 24.636 | 27.096 | 30.921 | 33.226 | -57.089 | -49.631 | -38.936 | -27.938 | -20.639 | -14.327 | -8.958 | -7.086 | -8.159 | -7.911 | -7.696 | -5.208 | -17.654 | -20.671 | 0 | -112.338 | -112.092 | -104.183 | 0 | -116.615 | -91.569 | 0 | 0 | -103.752 | -106.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | 0 | 0 | 0 | 0 | 0 | 1.65 | 1.657 | 0 | 12.827 | 13.502 | 0 | 0 | 0 | 2.389 | 27.066 | 0 | 22.739 | 18.329 | 9.73 | 12.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 151.659 | 109.204 | 123.109 | 123.319 | 146.307 | 151.154 | 266.879 | 256.091 | 282.556 | 299.381 | 292.171 | 297.789 | 178.087 | 182.176 | 186.536 | 190.963 | 196.701 | 202.683 | 207.865 | 198.634 | 189.371 | 195.884 | 201.149 | 165.566 | 138.958 | 129.862 | 129.886 | 123.166 | 110.172 | 99.087 | 93.394 | 89.692 | 71.467 | 57.089 | 49.631 | 38.936 | 27.938 | 20.639 | 14.327 | 8.958 | 7.086 | 8.159 | 7.911 | 7.696 | 5.208 | 17.654 | 20.671 | 20.66 | 112.338 | 112.092 | 104.183 | 98.064 | 116.615 | 91.569 | 92.563 | 90.458 | 103.752 | 106.699 | 107.533 | 110.193 | 108.426 | 77.625 | 89.68 | 71.175 | 66.744 | 67.409 | 69.264 | 69.969 | 63.694 | 1.42 | 2.983 | 3.205 | 2.833 | 2.678 | 2.482 | 2.422 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | -1.65 | -1.657 | 0 | -12.827 | -13.502 | 0 | 0 | 0 | -2.389 | -27.066 | 0 | -22.739 | -18.329 | -9.73 | -12.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 311.99 | 338.414 | 357.514 | 658.161 | 730.186 | 564.609 | 568.466 | 544.99 | 506.372 | 469.169 | 844.956 | 826.037 | 574.398 | 570.721 | 211.541 | 212.57 | 195.234 | 184.24 | 161.859 | 140.13 | 268.004 | 263.851 | 178.437 | 36.285 | 35.07 | 203.451 | 183.123 | 218.414 | 202.336 | 270.892 | 197.456 | 195.501 | 187.552 | 322.094 | 292.916 | 313.717 | 246.054 | 287.849 | 289.001 | 253.429 | 223.044 | 257.511 | 228.221 | 238.386 | 223.8 | 241.028 | 218.458 | 32.124 | 308.563 | 344.324 | 320.372 | 41.374 | 321.923 | 311.506 | 45.031 | 43.845 | 307.505 | 316.642 | 32.576 | 38.931 | 23.367 | 24.706 | 34.908 | 38.114 | 37.891 | 40.287 | 43.702 | 45.916 | 69.986 | 68.844 | 74.142 | 75.398 | 60.633 | 53.743 | 55.612 | 49.085 | 32.834 | 29.694 | 31.705 | 31.319 | 31.717 | 33.623 | 32.687 | 36.19 | 36.542 | 40.004 | 41.174 | 33.536 | 103.426 | 105.361 | 100.553 | 97.811 | 67.073 | 61.955 | 100.25 | 97.892 | 101.757 | 95.598 | 75.9 | 80.5 | 108.1 | 103.3 | 193.6 | 176.8 | 161.7 | 109.6 | 84 | 93.8 | 44.6 | 45.4 | 56.5 | 60.6 | 72.2 | 83.5 | 31.1 | 34.2 | 29.4 | 4.3 | 3.7 | 3.2 | 4.1 | 5.9 | 3.7 | 3.5 | 2.8 | 2 | 4.7 | 4.6 | 1.1 | 1.4 | 1.2 | 1.1 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.4 | 0.3 |
| Total Non-Current Assets
| 5,038.674 | 5,054.755 | 5,136.748 | 5,189.341 | 5,300.665 | 5,336.126 | 3,846.145 | 3,778.53 | 3,809.914 | 3,561.626 | 3,645.822 | 3,649.465 | 3,407.483 | 3,420.607 | 2,512.684 | 2,549.291 | 2,528.931 | 2,525.045 | 2,540.658 | 1,881.967 | 2,015.103 | 2,019.472 | 1,952.984 | 1,695.238 | 1,667.419 | 1,846.623 | 1,832.637 | 1,877.767 | 1,852.316 | 1,899.621 | 1,837.05 | 1,863.345 | 1,848.196 | 1,896.377 | 1,757.694 | 1,739.221 | 1,688.397 | 1,639.436 | 1,674.78 | 1,670.612 | 1,425.41 | 1,467.368 | 1,320.795 | 1,345.254 | 1,298.863 | 1,330.758 | 1,332.567 | 912.482 | 1,170.153 | 1,230.072 | 1,204.598 | 1,037.418 | 1,233.888 | 909.039 | 728.676 | 738.807 | 900.987 | 938.016 | 781.432 | 803.746 | 783.633 | 725.938 | 763.419 | 752.079 | 779.06 | 792.817 | 780.274 | 495.682 | 516.403 | 464.74 | 472.947 | 457.328 | 443.295 | 372.109 | 376.63 | 362.896 | 149.442 | 141.067 | 141.754 | 143.642 | 147.607 | 146.002 | 151.783 | 161.604 | 166.874 | 173.502 | 176.738 | 174.374 | 259.779 | 270.578 | 274.837 | 282.15 | 256.989 | 259.967 | 300.261 | 296.45 | 312.69 | 318.617 | 304.6 | 311.5 | 321.4 | 328.2 | 258 | 239 | 221.1 | 156.8 | 131 | 141.3 | 88.9 | 86.1 | 96.8 | 97.1 | 108 | 114.9 | 54.5 | 54 | 45.3 | 17.8 | 15.8 | 16 | 14.7 | 15.5 | 12 | 11.5 | 9.5 | 7.4 | 9 | 8 | 3.8 | 3.4 | 2.6 | 2.2 | 1.9 | 1.9 | 1.8 | 1.6 | 1.4 | 1.6 | 1.3 | 1.3 |
| Total Assets
| 6,128.145 | 6,205.263 | 6,271.157 | 6,288.842 | 6,207.649 | 6,299.62 | 4,795.769 | 4,687.268 | 4,605.538 | 4,378.523 | 4,420.62 | 4,517.069 | 4,206.219 | 4,181.221 | 3,448.888 | 3,382.738 | 3,376.169 | 3,866.471 | 3,279.827 | 2,664.588 | 2,448.756 | 2,480.696 | 2,752.969 | 2,329.022 | 2,255.631 | 2,328.814 | 2,305.942 | 2,360.384 | 2,291.761 | 2,333.748 | 2,193.104 | 2,352.253 | 2,339.146 | 2,411.502 | 2,215.893 | 2,209.913 | 2,146.601 | 2,108.63 | 2,137.223 | 2,199.954 | 1,958.206 | 1,959.126 | 1,904.742 | 1,816.273 | 1,756.777 | 1,784.819 | 1,802.646 | 1,791.634 | 1,611.461 | 1,658.616 | 1,613.385 | 1,629.682 | 1,681.513 | 1,347.101 | 1,267.511 | 1,307.064 | 1,269.04 | 1,311.825 | 1,347.686 | 1,350.212 | 1,296.522 | 1,266.862 | 1,302.692 | 1,349.573 | 1,323.038 | 1,377.055 | 1,323.699 | 1,090.313 | 1,051.361 | 980.183 | 896.687 | 895.444 | 851.954 | 829.301 | 772.058 | 786.623 | 754.81 | 751.691 | 704.991 | 666.382 | 613.156 | 605.672 | 563.682 | 577.69 | 613.068 | 646.67 | 641.064 | 674.959 | 736.668 | 740.124 | 770.711 | 797.838 | 815.839 | 848.833 | 850.636 | 924.883 | 959.349 | 1,002.856 | 1,024 | 1,016.6 | 938.8 | 930.5 | 860.8 | 832.8 | 810.3 | 790.7 | 907.5 | 832.4 | 781.4 | 742.5 | 691.1 | 659.2 | 593.4 | 540.9 | 497.3 | 453.7 | 398.6 | 366 | 311.4 | 287 | 265.1 | 235.8 | 204 | 176.7 | 152.8 | 135.5 | 117.8 | 107.2 | 82.3 | 68.8 | 59.4 | 50.9 | 45 | 40.4 | 37.3 | 34.7 | 31.8 | 28.9 | 26.3 | 8.1 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 47.153 | 19.637 | 14.384 | 43.48 | 18.492 | 37.693 | 38.983 | 40.153 | 16.462 | 23.741 | 32.922 | 33.381 | 23.446 | 22.23 | 30.015 | 24.91 | 29.954 | 33.728 | 42.452 | 42.442 | 44.065 | 36.685 | 57.249 | 53.473 | 37.773 | 29.918 | 32.651 | 35.16 | 24.569 | 18.381 | 19.063 | 18.022 | 16.25 | 13.426 | 12.171 | 13.361 | 14.561 | 13.879 | 13.862 | 19.802 | 64.318 | 61.823 | 59.941 | 66.006 | 71.574 | 63.935 | 66.82 | 17.046 | 17.778 | 17.961 | 12.638 | 16.974 | 13.354 | 13.187 | 12.078 | 11.734 | 11.383 | 11.589 | 12.92 | 13.292 | 13.685 | 13.515 | 15.514 | 16.71 | 21.836 | 18.939 | 18.391 | 18.715 | 19.004 | 26.393 | 25.589 | 22.793 | 25.773 | 20.01 | 20.051 | 19.915 | 22.253 | 18.15 | 18.929 | 19.067 | 17.327 | 17.949 | 17.923 | 20.569 | 22.881 | 29.18 | 25.28 | 23.834 | 28.357 | 30.498 | 29.514 | 28.64 | 31.368 | 34.479 | 26.187 | 30.944 | 31.483 | 33.972 | 36 | 40.9 | 39.3 | 37.2 | 33 | 34.5 | 48.1 | 44.9 | 36.9 | 36.4 | 36.7 | 45.6 | 43.8 | 39.4 | 30.5 | 27.4 | 23.3 | 19.6 | 15.2 | 13 | 10.9 | 11.6 | 11.3 | 10.6 | 8.2 | 8 | 4.4 | 2.9 | 2.7 | 5.2 | 1.8 | 1.7 | 0.9 | 1 | 0.9 | 0.8 | 0.5 | 0.4 | 0.3 | 0.5 | 0.3 | 0 |
| Short Term Debt
| 541.358 | 537.513 | 36.067 | 34.112 | -961.132 | 24.521 | 22.809 | 22.002 | 22.072 | 25.375 | 26.545 | 27.864 | 25.124 | 28.137 | 30.128 | 34.635 | 36.748 | 535.887 | 33.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.905 | -205.619 | 50 | 43.75 | 37.5 | 31.25 | 25 | 15.625 | 12.5 | 15 | 15 | 9.375 | 7.5 | 5.625 | 7.5 | -17.778 | -17.961 | 200 | 0 | 250 | -13.187 | 0 | 151.795 | -64.444 | 33.528 | 56.622 | 57.88 | 55.286 | 53.348 | 74.036 | 88.505 | 146.491 | 164.444 | 201.428 | 152.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.016 | 0 | 50.191 | -206.576 | 0 | -228.563 | -219.153 | -208.939 | -213.059 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| Tax Payables
| 25.366 | 19.348 | 14.056 | 14.919 | 19.198 | 13.319 | 2.239 | 5.142 | 15.703 | 15.054 | 2.867 | 5.055 | 10.326 | 16.707 | 9.808 | 7.011 | 16.707 | 15.963 | 22.472 | 17.407 | 8.222 | 6.579 | 0.405 | 18.044 | 6.683 | 15.952 | 15.695 | 5.735 | 6.9 | 8.494 | 6.873 | 6.303 | 7.784 | 8.617 | 4.105 | 4.01 | 6.839 | 14.316 | 8.34 | 9.329 | 14.232 | 12.094 | 11.433 | 7.074 | 4.7 | 5.203 | 7.156 | 0.804 | 5.505 | 17.094 | 16.548 | 11.895 | 10.933 | 2.824 | 4.267 | 0.516 | 0 | 0 | 3.919 | 9.223 | 0.267 | 0 | 15,496 | 24.122 | 21.446 | 21.572 | 15.96 | 16.857 | 8.511 | 10.259 | 8.121 | 7.066 | 5.282 | 24.486 | 26.869 | 29.695 | 39.044 | 44.114 | 37.867 | 39.428 | 0 | 0 | 0 | 0 | 0 | 1.836 | 4.879 | 52.47 | 32.073 | 16.595 | 0 | 0 | 0 | 1.659 | 3.298 | 0 | 6.247 | 20.862 | 44.219 | 80.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 671.209 | 708.839 | 649.707 | 681.55 | 650.427 | 649.262 | 500.222 | 503.781 | 495.473 | 516.933 | 464.91 | 482.131 | 460.836 | 480.861 | 424.701 | 416.804 | 395.849 | 407.412 | 359.496 | 385.509 | 374.291 | 381.392 | 325.111 | 487.59 | 474.957 | 487.281 | 419.722 | 446.296 | 455.322 | 481.885 | 364.929 | 400.42 | 410.996 | 446.608 | 389.266 | 386.85 | 389.139 | 420.827 | 397.62 | 382.544 | 371.89 | 365.582 | 301.488 | 336.913 | 328.59 | 350.341 | 293.615 | 315.309 | 323.796 | 341.354 | 283.297 | 279.935 | 317.64 | 300.269 | 260.154 | 238.821 | 258.557 | 268.899 | 236.449 | 228.892 | 249.959 | 262.573 | 255.986 | 250.838 | 258.906 | 278.683 | 229.324 | 218.74 | 223.151 | 240.475 | 196.014 | 197.769 | 220.243 | 220.214 | 182.638 | 183.882 | 202.229 | 220.779 | 200.388 | 176.664 | 202.165 | 214.082 | 183.563 | 173.015 | 190.122 | 198.65 | 179.548 | 197.303 | 189.526 | 191.946 | 201.831 | 207.044 | 210.963 | 217.371 | 206.576 | 0 | 228.563 | 219.153 | 208.939 | 213.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 309.529 | 249.027 | 250.175 | -77.592 | 942.64 | 881.57 | 224.728 | 226.322 | -38.534 | 216.332 | 255.601 | 235.906 | 236.793 | 235.592 | 227.394 | 204.411 | 203.74 | 215.145 | 195.655 | 210.204 | 182.866 | 180.306 | 158.609 | 194.216 | 152.38 | 172.127 | 151.963 | 197.453 | 171.049 | 183.679 | 172.738 | 236.077 | 176.648 | 173.479 | 193.448 | -63.361 | -58.311 | -51.379 | -45.112 | -44.802 | -79.943 | -74.323 | -74.941 | -81.006 | -80.949 | -71.435 | 87.26 | 141.889 | 140 | 160 | 269.721 | 172.482 | -13.354 | 243.804 | 125.896 | 50.644 | 53.061 | -11.589 | 168.936 | 191.367 | 164.477 | 159.723 | 183.575 | 210.3 | 156.334 | 198.652 | 177.577 | 40.297 | 117.263 | 112.119 | 102.551 | 126.142 | 100.228 | 111.519 | 112.489 | 140.965 | 129.383 | 133.762 | 126.18 | 136.934 | 110.02 | 102.831 | 103.601 | 103.916 | 93.718 | 81.466 | 88.332 | 94.56 | 114.216 | 101.608 | 112.3 | 68.936 | 97.976 | 46.264 | 299.225 | 331.408 | 351.777 | 338.286 | 354.5 | 416.3 | 375.9 | 375.8 | 383.9 | 385 | 345.8 | 365.2 | 145.4 | 150.8 | 148.7 | 137.9 | 106.7 | 106.6 | 84.3 | 66.6 | 58 | 62.4 | 54.9 | 49.6 | 33.6 | 32.7 | 34.8 | 30.6 | 22.8 | 20.9 | 22.3 | 23.4 | 20.5 | 21.8 | 14.5 | 9.9 | 8.2 | 6.5 | 5.8 | 4.4 | 4.2 | 3.8 | 4.1 | 2.9 | 1.7 | 1.8 |
| Total Current Liabilities
| 1,569.249 | 1,515.016 | 950.333 | 681.55 | 650.427 | 1,593.046 | 786.742 | 792.258 | 495.473 | 782.381 | 779.978 | 779.282 | 746.199 | 766.82 | 712.238 | 680.76 | 666.291 | 1,192.172 | 631.512 | 638.155 | 601.222 | 598.383 | 540.969 | 735.279 | 665.11 | 689.326 | 604.336 | 678.909 | 650.94 | 683.945 | 556.73 | 654.519 | 603.894 | 446.608 | 389.266 | 386.85 | 389.139 | 420.827 | 397.62 | 382.544 | 371.89 | 365.582 | 301.488 | 336.913 | 328.59 | 350.341 | 453.32 | 481.744 | 463.796 | 501.354 | 765.656 | 469.391 | 567.64 | 544.073 | 398.128 | 452.994 | 258.557 | 302.427 | 474.927 | 491.431 | 483.407 | 489.159 | 529.111 | 566.353 | 583.567 | 660.718 | 626.72 | 430.342 | 359.418 | 378.987 | 324.154 | 346.704 | 346.244 | 351.743 | 315.178 | 344.762 | 353.865 | 372.691 | 345.497 | 332.665 | 329.512 | 334.862 | 305.087 | 297.5 | 306.721 | 309.296 | 293.16 | 315.697 | 332.099 | 324.052 | 343.645 | 359.636 | 340.307 | 348.305 | 325.412 | 362.352 | 383.26 | 372.258 | 390.5 | 457.2 | 415.2 | 413 | 416.9 | 419.5 | 393.9 | 411.4 | 182.3 | 187.2 | 185.4 | 183.5 | 150.5 | 146 | 114.8 | 94 | 81.3 | 82 | 70.1 | 62.6 | 44.5 | 44.3 | 46.1 | 41.2 | 31 | 28.9 | 26.7 | 26.3 | 23.2 | 27 | 16.3 | 11.7 | 9.2 | 7.7 | 7 | 5.5 | 5 | 4.5 | 4.7 | 3.7 | 2.4 | 2.2 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,293.083 | 1,491.064 | 2,414.813 | 1,888.977 | 1,933.06 | 2,119.33 | 1,551.089 | 1,540.203 | 1,619.92 | 1,469.536 | 1,646.046 | 1,648.27 | 1,682.06 | 1,714.773 | 1,164.175 | 1,185.702 | 1,304.033 | 1,318.993 | 1,315.699 | 669.134 | 698.916 | 738.7 | 778.484 | 643.268 | 693.053 | 642.837 | 742.622 | 712.406 | 712.191 | 711.976 | 727.925 | 758.125 | 778.125 | 838.125 | 718.125 | 668.125 | 624.375 | 530.625 | 605.625 | 611.875 | 315 | 318.125 | 368.125 | 258.125 | 268.125 | 308.125 | 368.125 | 362.5 | 140 | 160 | 200 | 200 | 250 | 0 | -260.154 | 0 | 180.475 | 171.344 | 56.622 | 0 | -249.959 | 0 | -5,789 | -7.457 | -6.726 | -7.715 | -6.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 |
| Deferred Revenue Non-Current
| 16.405 | 15.732 | 15.777 | 16.188 | 19.102 | 671.404 | 516.033 | 520.333 | 14.113 | 534.681 | 481.07 | 497.677 | 473.613 | 492.421 | 9.354 | 9.661 | 8.833 | 9.79 | 8.593 | 11.123 | 550.933 | 553.709 | 10.197 | 11.852 | 8.994 | 497.777 | 431.494 | 458.907 | 465.316 | 492.472 | 375.029 | 413.657 | 425.432 | 14.707 | 15.498 | 18.61 | 17.28 | 16.963 | 11.657 | 13.273 | 9.025 | 7.4 | 8.047 | 9.966 | 8.214 | 9.66 | 303.107 | 12.22 | 12.756 | 14.041 | 15.152 | 14.389 | 9.592 | 5.851 | 266.15 | 7.019 | 6.986 | 6.302 | 243.16 | 5.378 | 255.206 | 4.459 | 5,789 | 7.457 | 6.726 | 7.715 | 6.251 | 8.424 | 8.225 | 9.615 | 9.54 | 13.228 | 11.995 | 12.331 | 13.457 | 16.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 37.255 | 37.568 | 40.758 | 29.508 | 35.077 | 38.221 | 31.038 | 28.396 | 24.362 | 4.163 | 4.279 | 4.165 | 11.541 | 11.27 | 11.852 | 12.431 | 17.097 | 19.541 | 20.568 | 41.683 | 37.354 | 36.326 | 36.261 | 5.589 | 5.862 | 5.704 | 5.601 | 17.88 | 22.203 | 15.63 | 14.889 | 13.754 | 20.342 | 15.018 | 13.704 | 42.361 | 30.61 | 30.88 | 36.242 | 36.601 | 41.886 | 43.974 | 40.387 | 42.088 | 42.644 | 45.326 | 46.736 | 31.854 | 23.987 | 23.83 | 24.767 | 25.919 | 53.993 | 21.201 | 20.997 | 22.452 | 23.201 | 24.97 | 27.491 | 29.164 | 25.252 | 26.025 | 28.493 | 30.768 | 17.966 | 19.467 | 19.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.527 | 0 | 0 | 0 | 1.555 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.6 | 31.7 | 31.8 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 0.5 | 1 | 0.8 | 0.8 | 1.4 | 1.5 | 0.3 | 0.4 | 0.4 | 1.2 | 0.9 | 0 | 1.1 | 1.1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 197.474 | 202.751 | 42.823 | 995.329 | 971.319 | 952.131 | 297.06 | 302.302 | 294.5 | 286.166 | 335.413 | 328.489 | 314.047 | 312.224 | 56.34 | 55.936 | 52.348 | 51.894 | 55.638 | 102.495 | 255.055 | 239.033 | 65.889 | 58.445 | 48.227 | 254.772 | 237.126 | 285.755 | 256.671 | 266.326 | 256.296 | 324.051 | 252.586 | 242.94 | 244.963 | 219.256 | 254.874 | 255.115 | 230.626 | 301.772 | 247.936 | 241.624 | 218.047 | 242.701 | 258.499 | 243.568 | 258.72 | 106.057 | 107.919 | 101.398 | 97.344 | 97.293 | -1.856 | 79.312 | 78.35 | 77.295 | 65.226 | 65.023 | -226.428 | 62.658 | 37.581 | 37.701 | 44.852 | 49.927 | 69.082 | 74.608 | 74.741 | 57.04 | 96.065 | 96.957 | 96.996 | 97.413 | 100.667 | 101.771 | 101.921 | 101.432 | 84.092 | 86.148 | 90.624 | 90.239 | 88.725 | 91.505 | 88.58 | 83.477 | 72.846 | 70.603 | 68.424 | 69.105 | 44.09 | 35.876 | 36.643 | 38.5 | 25.863 | 26.806 | 30.643 | 33.989 | 25.008 | 30.551 | 34.4 | 38.3 | 47.8 | 52.1 | 52.7 | 54.1 | 69.9 | 67.7 | 0.5 | 0.4 | 0.8 | 0.7 | 0.8 | 0.8 | 0.6 | 0.8 | 0.8 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 1.1 | 0 | 0.1 | 0 | 0 | 0 | 5.4 |
| Total Non-Current Liabilities
| 1,544.217 | 1,747.115 | 2,514.171 | 2,930.002 | 2,958.558 | 3,781.086 | 2,395.22 | 2,391.234 | 1,952.895 | 2,294.546 | 2,466.808 | 2,478.601 | 2,481.261 | 2,530.688 | 1,241.721 | 1,263.73 | 1,382.311 | 1,400.218 | 1,400.498 | 824.435 | 1,542.258 | 1,567.768 | 890.831 | 719.154 | 756.136 | 1,401.09 | 1,416.843 | 1,474.948 | 1,456.381 | 1,486.404 | 1,374.139 | 1,509.587 | 1,476.485 | 1,110.79 | 992.29 | 948.352 | 927.139 | 833.583 | 884.15 | 963.521 | 613.847 | 611.123 | 634.606 | 552.88 | 577.482 | 606.679 | 976.688 | 512.631 | 284.662 | 299.269 | 337.263 | 337.601 | 311.729 | 106.364 | 105.343 | 106.766 | 275.888 | 267.639 | 100.845 | 97.2 | 68.08 | 68.185 | 73.345 | 80.695 | 87.048 | 94.075 | 94.545 | 65.464 | 104.29 | 106.572 | 106.536 | 110.641 | 112.662 | 114.102 | 115.378 | 118.017 | 84.092 | 86.148 | 90.624 | 91.766 | 88.725 | 91.505 | 88.58 | 85.032 | 72.846 | 70.603 | 68.424 | 69.334 | 44.09 | 35.876 | 36.643 | 38.5 | 25.863 | 26.806 | 30.643 | 33.989 | 25.008 | 30.551 | 34.4 | 38.3 | 79.4 | 83.8 | 84.5 | 85.9 | 69.9 | 75.1 | 0.5 | 0.4 | 0.8 | 0.7 | 0.8 | 0.8 | 0.6 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 1 | 0.7 | 0.8 | 1.4 | 1.5 | 0.3 | 0.5 | 0.4 | 1.2 | 0.9 | 1.1 | 1.2 | 1.4 | 0.3 | 0.4 | 0.5 | 6 |
| Total Liabilities
| 3,113.466 | 3,262.131 | 3,464.504 | 3,611.552 | 3,608.985 | 3,781.086 | 2,395.22 | 2,391.234 | 2,448.368 | 2,294.546 | 2,466.808 | 2,478.601 | 2,481.261 | 2,530.688 | 1,953.959 | 1,944.49 | 2,048.602 | 2,592.39 | 2,032.01 | 1,462.59 | 1,542.258 | 1,567.768 | 1,431.8 | 1,454.433 | 1,421.246 | 1,401.09 | 1,416.843 | 1,474.948 | 1,456.381 | 1,486.404 | 1,374.139 | 1,509.587 | 1,476.485 | 1,557.398 | 1,381.556 | 1,335.202 | 1,316.278 | 1,254.41 | 1,281.77 | 1,346.065 | 985.737 | 976.705 | 936.094 | 889.793 | 906.072 | 957.02 | 976.688 | 994.375 | 748.458 | 800.623 | 765.656 | 806.992 | 879.369 | 544.073 | 503.471 | 559.76 | 534.445 | 570.066 | 575.772 | 588.631 | 551.487 | 557.344 | 602.456 | 647.048 | 670.615 | 754.793 | 721.265 | 495.806 | 463.708 | 485.559 | 430.69 | 457.345 | 458.906 | 465.845 | 430.556 | 462.779 | 437.957 | 458.839 | 436.121 | 424.431 | 418.237 | 426.367 | 393.667 | 382.532 | 379.567 | 379.899 | 361.584 | 385.031 | 376.189 | 359.928 | 380.288 | 398.136 | 366.17 | 375.111 | 356.055 | 396.341 | 408.268 | 402.809 | 424.9 | 495.5 | 494.6 | 496.8 | 501.4 | 505.4 | 463.8 | 486.5 | 182.8 | 187.6 | 186.2 | 184.2 | 151.3 | 146.8 | 115.4 | 94.8 | 82.1 | 82.8 | 70.8 | 63.2 | 45.2 | 44.9 | 46.8 | 41.8 | 31.6 | 29.9 | 27.4 | 27.1 | 24.6 | 28.5 | 16.6 | 12.2 | 9.6 | 8.9 | 7.9 | 6.6 | 6.2 | 5.9 | 5 | 4.1 | 2.9 | 8.2 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1.2 | 1.197 | 1.194 | 1.188 | 1.186 | 1.182 | 1.182 | 1.175 | 1.174 | 1.17 | 1.169 | 1.172 | 1.173 | 1.169 | 1.167 | 1.161 | 1.16 | 1.157 | 1.155 | 1.149 | 1.151 | 1.181 | 1.187 | 1.18 | 1.155 | 1.163 | 1.161 | 1.153 | 1.154 | 1.158 | 1.156 | 1.15 | 1.15 | 1.146 | 1.145 | 1.137 | 1.142 | 1.15 | 1.149 | 1.15 | 1.173 | 1.186 | 1.195 | 1.185 | 1.19 | 1.196 | 1.199 | 1.196 | 1.188 | 1.195 | 1.186 | 1.169 | 1.175 | 1.188 | 1.18 | 1.158 | 1.153 | 1.16 | 1.176 | 1.16 | 1.161 | 1.159 | 1.156 | 1.157 | 1.153 | 1.151 | 1.16 | 1.147 | 1.15 | 1.148 | 1.139 | 1.119 | 1.115 | 1.113 | 2.775 | 2.751 | 2.721 | 2.716 | 2.705 | 2.695 | 2.682 | 2.68 | 2.665 | 2.664 | 2.645 | 2.645 | 2.626 | 2.626 | 2.761 | 2.761 | 2.761 | 2.761 | 2.761 | 2.761 | 2.761 | 2.761 | 2.761 | 2.76 | 2.8 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 1,223.087 | 1,154.109 | 1,039.664 | 973.277 | 927.674 | 866.276 | 802.772 | 727.737 | 620.9 | 550.424 | 460.745 | 414.656 | 121.713 | 70.51 | -38.752 | -62.267 | -115.673 | -150.351 | -157.507 | -191.39 | -197.056 | -182.298 | -138.785 | -599.409 | -612.6 | -629.597 | -637.519 | -650.84 | -668.275 | -667.324 | -666.22 | -657.079 | -628.606 | -631.679 | -626.506 | -602.614 | -597.06 | -614.495 | -619.887 | -650.171 | -688.926 | -726.952 | -770.708 | -810.365 | -866.83 | -901.286 | -918.322 | -954.134 | -870.149 | -893.043 | -896.613 | -918.736 | -956.358 | -971.883 | -990.9 | -1,004.16 | -990.945 | -1,001.664 | -1,010.665 | -1,028.528 | -1,044.428 | -1,048.216 | -1,055.391 | -1,060.05 | -1,096.554 | -1,111.024 | -1,128.078 | -1,132.565 | -1,122.912 | -1,210.14 | -1,227.539 | -1,242.692 | -1,268.415 | -1,285.291 | -1,296.042 | -1,303.558 | -1,320.833 | -1,347.487 | -1,367.991 | -1,387.15 | -1,429.194 | -1,445.329 | -1,448.5 | -1,421.963 | -1,384.005 | -1,350.075 | -1,334.907 | -1,323.517 | -1,095.658 | -1,067.11 | -1,048.196 | -1,045.096 | -1,020.026 | -1,017.328 | -1,024.165 | -1,036.456 | -1,043.166 | -1,027.306 | -1,012 | -1,022.4 | -1,068.8 | -1,098.1 | -1,111.4 | -1,157.6 | -1,174.9 | -1,190.1 | 468.6 | 419.3 | 394.7 | 363 | 334.4 | 306.6 | 302.9 | 268.7 | 245.5 | 212.5 | 198.5 | 185.3 | 163 | 143.7 | 128 | 110.2 | 94.3 | 79.7 | 66.3 | 54.8 | 45 | 36.7 | 29.9 | 24.1 | 19.4 | 15.7 | 12.4 | 9.7 | 7.4 | -0.1 | 3.6 | 2.1 | 0.7 | -0.3 |
| Accumulated Other Comprehensive Income/Loss
| -120.223 | -113.283 | -95.139 | -118.08 | -97.638 | -98.498 | -105.222 | -153.458 | -133.887 | -105.248 | -98.387 | -95.864 | -92.83 | -97.937 | -90.865 | -103.374 | -110.211 | -113.495 | -103.861 | -110.71 | -93.012 | -95.124 | -95.108 | -85.585 | -78.569 | -62.43 | -69.089 | -73.907 | -95.319 | -109.546 | -113.857 | -99.953 | -94.558 | -91.355 | -100.497 | -91.742 | -130.067 | -132.081 | -112.826 | -94.367 | -48.185 | -51.168 | -49.203 | -51.16 | -74.836 | -73.66 | -67.005 | -72.501 | -71.981 | -61.123 | -69.689 | -64.764 | -41.798 | -44.473 | -55.351 | -52.48 | -62.955 | -47.138 | -36.982 | -33.595 | -21.812 | -27.186 | -24.685 | -17.276 | -14.094 | -19.861 | -33.878 | -33.534 | -42.492 | -41.998 | -42.115 | -43.898 | -48.195 | -49.693 | -49.286 | -49.034 | -36.34 | -32.286 | -31.411 | -36.015 | -36.399 | -35.323 | -36.902 | -37.846 | -33.616 | -34.12 | -32.559 | -33.379 | -24.949 | -29.328 | -29.685 | -28.085 | -15.791 | -16.119 | -13.806 | -12.629 | -13.022 | -12.602 | -13.1 | -15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,910.615 | 1,901.109 | 1,860.934 | 1,820.905 | 1,767.442 | 1,749.574 | 1,701.817 | 1,720.58 | 1,668.983 | 1,637.631 | 1,590.285 | 1,718.504 | 1,694.902 | 1,676.791 | 1,623.379 | 1,602.728 | 1,552.291 | 1,536.77 | 1,508.03 | 1,502.949 | 1,195.415 | 1,189.169 | 1,553.875 | 1,558.403 | 1,524.399 | 1,618.588 | 1,594.546 | 1,609.03 | 1,597.82 | 1,623.056 | 1,597.886 | 1,598.548 | 1,584.675 | 1,575.992 | 1,560.195 | 1,553.39 | 1,556.308 | 1,599.646 | 1,587.017 | 1,597.277 | 1,708.407 | 1,759.355 | 1,787.364 | 1,786.82 | 1,791.181 | 1,801.549 | 1,810.086 | 1,822.698 | 1,803.945 | 1,810.964 | 1,812.845 | 1,805.021 | 1,799.125 | 1,818.196 | 1,809.111 | 1,802.786 | 1,787.342 | 1,789.401 | 1,818.385 | 1,822.544 | 1,810.114 | 1,783.761 | 1,779.156 | 1,778.694 | 1,761.918 | 1,751.996 | 1,763.23 | 1,759.459 | 1,751.907 | 1,745.614 | 1,734.512 | 1,723.57 | 1,708.543 | 1,697.327 | 1,684.055 | 1,673.685 | 1,671.305 | 1,669.909 | 1,665.567 | 1,662.421 | 1,657.83 | 1,657.277 | 1,652.752 | 1,652.303 | 1,648.477 | 1,648.321 | 1,644.32 | 1,644.198 | 1,478.325 | 1,473.873 | 1,465.543 | 1,470.122 | 1,482.725 | 1,504.408 | 1,529.791 | 1,574.866 | 1,604.508 | 1,637.195 | 1,621.4 | 1,556.2 | 1,513 | 1,531.8 | 1,470.8 | 1,485 | 1,521.4 | 1,494.3 | 256.1 | 225.5 | 200.5 | 195.3 | 205.4 | 205.8 | 175.1 | 177.4 | 169.7 | 158.4 | 129.3 | 117.5 | 103.2 | 98.4 | 90.3 | 83.8 | 78.1 | 67.1 | 59.1 | 53.6 | 48.2 | 42 | 35.8 | 32.5 | 30.4 | 26.3 | 24.7 | 24.1 | 23.7 | 28.9 | 23.2 | 22.7 | 22.7 | 0.2 |
| Total Shareholders Equity
| 3,014.679 | 2,943.132 | 2,806.653 | 2,677.29 | 2,598.664 | 2,518.534 | 2,400.549 | 2,296.034 | 2,157.17 | 2,083.977 | 1,953.812 | 2,038.468 | 1,724.958 | 1,650.533 | 1,494.929 | 1,438.248 | 1,327.567 | 1,274.081 | 1,247.817 | 1,201.998 | 906.498 | 912.928 | 1,321.169 | 874.589 | 834.385 | 927.724 | 889.099 | 885.436 | 835.38 | 847.344 | 818.965 | 842.666 | 862.661 | 854.104 | 834.337 | 874.711 | 830.323 | 854.22 | 855.453 | 853.889 | 972.469 | 982.421 | 968.648 | 926.48 | 850.705 | 827.799 | 825.958 | 797.259 | 863.003 | 857.993 | 847.729 | 822.69 | 802.144 | 803.028 | 764.04 | 747.304 | 734.595 | 741.759 | 771.914 | 761.581 | 745.035 | 709.518 | 700.236 | 702.525 | 652.423 | 622.262 | 602.434 | 594.507 | 587.653 | 494.624 | 465.997 | 438.099 | 393.048 | 363.456 | 341.502 | 323.844 | 316.853 | 292.852 | 268.87 | 241.951 | 194.919 | 179.305 | 170.015 | 195.158 | 233.501 | 266.771 | 279.48 | 289.928 | 360.479 | 380.196 | 390.423 | 399.702 | 449.669 | 473.722 | 494.581 | 528.542 | 551.081 | 600.047 | 599.1 | 521.1 | 444.2 | 433.7 | 359.4 | 327.4 | 346.5 | 304.2 | 724.7 | 644.8 | 595.2 | 558.3 | 539.8 | 512.4 | 478 | 446.1 | 415.2 | 370.9 | 327.8 | 302.8 | 266.2 | 242.1 | 218.3 | 194 | 172.4 | 146.8 | 125.4 | 108.4 | 93.2 | 78.7 | 65.7 | 56.6 | 49.8 | 42 | 37.1 | 33.8 | 31.1 | 28.8 | 26.8 | 24.8 | 23.4 | -0.1 |
| Total Equity
| 3,014.679 | 2,943.132 | 2,806.653 | 2,677.29 | 2,598.664 | 2,518.534 | 2,400.549 | 2,296.034 | 2,157.17 | 2,083.977 | 1,953.812 | 2,038.468 | 1,724.958 | 1,650.533 | 1,494.929 | 1,438.248 | 1,327.567 | 1,274.081 | 1,247.817 | 1,201.998 | 906.498 | 912.928 | 1,321.169 | 874.589 | 834.385 | 927.724 | 889.099 | 885.436 | 835.38 | 847.344 | 818.965 | 842.666 | 862.661 | 854.104 | 834.337 | 874.711 | 830.323 | 854.22 | 855.453 | 853.889 | 972.469 | 982.421 | 968.648 | 926.48 | 850.705 | 827.799 | 825.958 | 797.259 | 863.003 | 857.993 | 847.729 | 822.69 | 802.144 | 803.028 | 764.04 | 747.304 | 734.595 | 741.759 | 771.914 | 761.581 | 745.035 | 709.518 | 700.236 | 702.525 | 652.423 | 622.262 | 602.434 | 594.507 | 587.653 | 494.624 | 465.997 | 438.099 | 393.048 | 363.456 | 341.502 | 323.844 | 316.853 | 292.852 | 268.87 | 241.951 | 194.919 | 179.305 | 170.015 | 195.158 | 233.501 | 266.771 | 279.48 | 289.928 | 360.479 | 380.196 | 390.423 | 399.702 | 449.669 | 473.722 | 494.581 | 528.542 | 551.081 | 600.047 | 599.1 | 521.1 | 444.2 | 433.7 | 359.4 | 327.4 | 346.5 | 304.2 | 724.7 | 644.8 | 595.2 | 558.3 | 539.8 | 512.4 | 478 | 446.1 | 415.2 | 370.9 | 327.8 | 302.8 | 266.2 | 242.1 | 218.3 | 194 | 172.4 | 146.8 | 125.4 | 108.4 | 93.2 | 78.7 | 65.7 | 56.6 | 49.8 | 42 | 37.1 | 33.8 | 31.1 | 28.8 | 26.8 | 24.8 | 23.4 | -0.1 |
| Total Liabilities & Shareholders Equity
| 6,128.145 | 6,205.263 | 6,271.157 | 6,288.842 | 6,207.649 | 6,299.62 | 4,795.769 | 4,687.268 | 4,605.538 | 4,378.523 | 4,420.62 | 4,517.069 | 4,206.219 | 4,181.221 | 3,448.888 | 3,382.738 | 3,376.169 | 3,866.471 | 3,279.827 | 2,664.588 | 2,448.756 | 2,480.696 | 2,752.969 | 2,329.022 | 2,255.631 | 2,328.814 | 2,305.942 | 2,360.384 | 2,291.761 | 2,333.748 | 2,193.104 | 2,352.253 | 2,339.146 | 2,411.502 | 2,215.893 | 2,209.913 | 2,146.601 | 2,108.63 | 2,137.223 | 2,199.954 | 1,958.206 | 1,959.126 | 1,904.742 | 1,816.273 | 1,756.777 | 1,784.819 | 1,802.646 | 1,791.634 | 1,611.461 | 1,658.616 | 1,613.385 | 1,629.682 | 1,681.513 | 1,347.101 | 1,267.511 | 1,307.064 | 1,269.04 | 1,311.825 | 1,347.686 | 1,350.212 | 1,296.522 | 1,266.862 | 1,302.692 | 1,349.573 | 1,323.038 | 1,377.055 | 1,323.699 | 1,090.313 | 1,051.361 | 980.183 | 896.687 | 895.444 | 851.954 | 829.301 | 772.058 | 786.623 | 754.81 | 751.691 | 704.991 | 666.382 | 613.156 | 605.672 | 563.682 | 577.69 | 613.068 | 646.67 | 641.064 | 674.959 | 736.668 | 740.124 | 770.711 | 797.838 | 815.839 | 848.833 | 850.636 | 924.883 | 959.349 | 1,002.856 | 1,024 | 1,016.6 | 938.8 | 930.5 | 860.8 | 832.8 | 810.3 | 790.7 | 907.5 | 832.4 | 781.4 | 742.5 | 691.1 | 659.2 | 593.4 | 540.9 | 497.3 | 453.7 | 398.6 | 366 | 311.4 | 287 | 265.1 | 235.8 | 204 | 176.7 | 152.8 | 135.5 | 117.8 | 107.2 | 82.3 | 68.8 | 59.4 | 50.9 | 45 | 40.4 | 37.3 | 34.7 | 31.8 | 28.9 | 26.3 | 8.1 |