
PBG S.A.
B3:PTBL3.SA
3.97 (BRL) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 591.855 | 631.676 | 661.598 | 589.075 | 525.457 | 556.235 | 598.023 | 548.825 | 487.751 | 496.344 | 597.924 | 577.458 | 524.955 | 512.093 | 519.38 | 464.261 | 416.393 | 401.125 | 414.732 | 241.743 | 274.18 | 301.118 | 296.486 | 277.433 | 239.232 | 265.021 | 277.114 | 266.154 | 245.901 | 254.163 | 275.612 | 258.528 | 235.634 | 245.148 | 273.316 | 256.578 | 241.361 | 259.482 | 300.249 | 259.308 | 241.356 | 258.077 | 251.486 | 233.044 | 206.54 | 229.731 | 220.945 | 207.601 | 175.755 | 192.182 | 207.127 | 157.169 | 149.993 | 150.635 | 167.9 | 140.572 | 127.699 | 144.632 | 140.589 | 119.769 | 106.425 | 100.789 | 105.888 | 99.056 | 96.246 | 103.871 | 113.455 |
Cost of Revenue
| 367.749 | 430.729 | 408.094 | 373.961 | 329.65 | 348.519 | 357.103 | 334.265 | 295.529 | 299.08 | 340.525 | 324.894 | 286.568 | 277.407 | 295.875 | 273.848 | 237.909 | 243.611 | 262.592 | 186.105 | 179.03 | 202.542 | 201.612 | 183.959 | 163.536 | 174.854 | 170.097 | 156.009 | 147.63 | 154.19 | 163.139 | 149.831 | 139.757 | 157.014 | 174.878 | 169.52 | 151.789 | 163.645 | 189.508 | 160.875 | 150.165 | 155.418 | 159.998 | 146.806 | 129.707 | 139.861 | 139.566 | 135.141 | 115.711 | 123.126 | 132.125 | 101.3 | 99.501 | 102.776 | 110.525 | 98.856 | 88.496 | 96.299 | 93.804 | 83.368 | 74.5 | 71.541 | 76.157 | 74.004 | 68.263 | 59.76 | 77.641 |
Gross Profit
| 224.106 | 200.947 | 253.504 | 215.114 | 195.807 | 207.716 | 240.92 | 214.56 | 192.222 | 197.264 | 257.399 | 252.564 | 238.387 | 234.686 | 223.505 | 190.413 | 178.484 | 157.514 | 152.14 | 55.638 | 95.15 | 98.576 | 94.874 | 93.474 | 75.696 | 90.167 | 107.017 | 110.145 | 98.271 | 99.973 | 112.473 | 108.697 | 95.877 | 88.134 | 98.438 | 87.058 | 89.572 | 95.837 | 110.741 | 98.433 | 91.191 | 102.659 | 91.488 | 86.238 | 76.833 | 89.87 | 81.379 | 72.46 | 60.044 | 69.056 | 75.002 | 55.869 | 50.492 | 47.859 | 57.375 | 41.716 | 39.203 | 48.333 | 46.785 | 36.401 | 31.925 | 29.248 | 29.731 | 25.052 | 27.983 | 44.111 | 35.814 |
Gross Profit Ratio
| 0.379 | 0.318 | 0.383 | 0.365 | 0.373 | 0.373 | 0.403 | 0.391 | 0.394 | 0.397 | 0.43 | 0.437 | 0.454 | 0.458 | 0.43 | 0.41 | 0.429 | 0.393 | 0.367 | 0.23 | 0.347 | 0.327 | 0.32 | 0.337 | 0.316 | 0.34 | 0.386 | 0.414 | 0.4 | 0.393 | 0.408 | 0.42 | 0.407 | 0.36 | 0.36 | 0.339 | 0.371 | 0.369 | 0.369 | 0.38 | 0.378 | 0.398 | 0.364 | 0.37 | 0.372 | 0.391 | 0.368 | 0.349 | 0.342 | 0.359 | 0.362 | 0.355 | 0.337 | 0.318 | 0.342 | 0.297 | 0.307 | 0.334 | 0.333 | 0.304 | 0.3 | 0.29 | 0.281 | 0.253 | 0.291 | 0.425 | 0.316 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.295 | 38.658 | 35.34 | 35.113 | 30.859 | 34.232 | 27.627 | 33.177 | 23.807 | 27.69 | 22.908 | 24.089 | 18.331 | 24.743 | 17.757 | 15.62 | 13.529 | 21.219 | 11.614 | 10.211 | 10.715 | 10.834 | 9.497 | 9.87 | 10.674 | 14.799 | 11.356 | 10.043 | 9.26 | 11.023 | 7.735 | 8.844 | 8.275 | 9.972 | 8.567 | 9.705 | 8.911 | 9.057 | 8.708 | 9.269 | 7.534 | 6.527 | 8.153 | 8.432 | 7.349 | 7.013 | 7.478 | 7.668 | 6.251 | 5.424 | 6.508 | 6.079 | 7.96 | 19.518 | 4.619 | 4.805 | 4.19 | 4.161 | 4.388 | 4.279 | 4.157 | 4.236 | 4.042 | 4.103 | 3.712 | 3.944 | 4.292 |
Selling & Marketing Expenses
| 164.029 | 181.909 | 167.592 | 162.028 | 150.174 | 163.18 | 156.883 | 163.865 | 143.851 | 139.9 | 145.665 | 129.523 | 118.901 | 122.371 | 105.678 | 101.558 | 91.68 | 87.535 | 86.857 | 70.125 | 74.63 | 83.365 | 77.77 | 72.645 | 72.657 | 72.038 | 76.69 | 73.066 | 63.825 | 63.023 | 64.394 | 62.407 | 56.686 | 66.365 | 63.624 | 59.609 | 61.146 | 62.722 | 57.059 | 49.592 | 44.873 | 42.704 | 42.028 | 43.388 | 35.332 | 34.966 | 33.914 | 31.983 | 26.121 | 28.894 | 27.366 | 25.25 | 22.486 | 25.445 | 25.821 | 24.934 | 21.252 | 21.578 | 20.825 | 20.226 | 15.151 | 18.033 | 15.872 | 16.325 | 16.511 | 23.051 | 20.193 |
SG&A
| 194.324 | 220.567 | 202.932 | 197.141 | 181.033 | 197.412 | 184.51 | 197.042 | 167.658 | 167.59 | 168.573 | 153.612 | 137.232 | 147.114 | 123.435 | 117.178 | 105.209 | 108.754 | 98.471 | 80.336 | 85.345 | 94.199 | 87.267 | 82.515 | 83.331 | 86.837 | 88.046 | 83.109 | 73.085 | 74.046 | 72.129 | 71.251 | 64.961 | 76.337 | 72.191 | 69.314 | 70.057 | 71.779 | 65.767 | 58.861 | 52.407 | 49.231 | 50.181 | 51.82 | 42.681 | 41.979 | 41.392 | 39.651 | 32.372 | 34.318 | 33.874 | 31.329 | 30.446 | 44.963 | 30.44 | 29.739 | 25.442 | 25.739 | 25.213 | 22.479 | 19.308 | 22.269 | 19.914 | 20.428 | 20.223 | 26.995 | 24.485 |
Other Expenses
| -15.972 | -11 | -4.922 | -30.632 | -21.196 | -20.474 | -2.422 | 0 | 6.033 | -28.147 | 5.305 | 11.422 | -10.025 | 22.651 | 16.02 | 6.272 | 9.554 | 8.167 | 23.687 | -15.817 | -10.268 | -10.181 | -8.321 | -39.721 | 2.628 | -49.725 | 6.301 | -122.355 | 6.698 | -6.504 | 5.888 | -2.815 | -11.961 | 0 | -3.009 | 15.914 | 26.474 | 11.48 | 5.923 | 15.687 | 0 | -5.999 | 11.312 | 16.025 | 7.798 | 0.797 | 10.789 | -10.702 | 3.463 | 2.837 | 3.738 | -1.853 | -1.132 | -14.761 | -5.322 | 2.612 | 6.691 | 4.878 | 0.418 | -3.541 | -0.439 | -28.243 | 7.715 | 2.673 | 4.9 | 20.366 | 15.522 |
Operating Expenses
| 178.352 | 209.567 | 198.01 | 166.509 | 159.837 | 176.938 | 182.088 | 197.042 | 173.691 | 138.679 | 173.878 | 165.034 | 127.207 | 158.276 | 139.455 | 123.45 | 114.763 | 116.921 | 122.158 | 64.519 | 75.077 | 84.018 | 78.946 | 42.794 | 85.959 | 37.112 | 94.347 | -39.246 | 79.783 | 67.542 | 78.017 | 68.436 | 53 | 76.337 | 69.182 | 85.228 | 96.531 | 83.259 | 71.69 | 74.548 | 74.423 | 43.232 | 61.493 | 67.845 | 50.479 | 42.776 | 46.366 | 28.949 | 35.835 | 37.155 | 37.612 | 29.476 | 29.314 | 30.202 | 25.118 | 32.351 | 32.133 | 30.617 | 25.631 | 18.938 | 18.869 | -5.974 | 27.629 | 23.101 | 25.123 | 47.361 | 40.007 |
Operating Income
| 45.754 | -8.62 | 55.494 | 45.181 | 35.97 | 30.778 | 58.832 | 13.398 | 18.531 | 57.821 | 91.216 | 103 | 111.18 | 64.921 | 84.05 | 66.963 | 63.721 | 40.347 | 29.982 | -8.881 | 20.073 | 14.558 | 15.928 | 50.68 | -10.263 | 53.055 | 12.67 | 149.391 | 18.488 | 32.431 | 34.456 | 40.261 | 42.877 | 13.185 | 29.256 | 17.744 | 19.515 | 12.578 | 39.051 | 39.572 | 38.784 | 59.427 | 41.307 | 34.418 | 26.354 | 47.094 | 39.987 | 31.369 | 24.209 | 31.901 | 37.39 | 26.393 | 21.178 | 17.657 | 32.257 | 9.365 | 7.07 | 17.716 | 21.154 | 17.463 | 13.056 | 35.222 | 2.102 | 1.951 | 2.86 | -3.25 | -4.193 |
Operating Income Ratio
| 0.077 | -0.014 | 0.084 | 0.077 | 0.068 | 0.055 | 0.098 | 0.024 | 0.038 | 0.116 | 0.153 | 0.178 | 0.212 | 0.127 | 0.162 | 0.144 | 0.153 | 0.101 | 0.072 | -0.037 | 0.073 | 0.048 | 0.054 | 0.183 | -0.043 | 0.2 | 0.046 | 0.561 | 0.075 | 0.128 | 0.125 | 0.156 | 0.182 | 0.054 | 0.107 | 0.069 | 0.081 | 0.048 | 0.13 | 0.153 | 0.161 | 0.23 | 0.164 | 0.148 | 0.128 | 0.205 | 0.181 | 0.151 | 0.138 | 0.166 | 0.181 | 0.168 | 0.141 | 0.117 | 0.192 | 0.067 | 0.055 | 0.122 | 0.15 | 0.146 | 0.123 | 0.349 | 0.02 | 0.02 | 0.03 | -0.031 | -0.037 |
Total Other Income Expenses Net
| -83.789 | -76.627 | -51.865 | -58.433 | -50.671 | -14.266 | -48.927 | -46.492 | -35.418 | -54.419 | -26.567 | -23.238 | -54.409 | -1.951 | -13.309 | -24.942 | -9.944 | -0.151 | -5.242 | -2.868 | 12.309 | -17.77 | -21.4 | -18.889 | -12.91 | -12.774 | -9.65 | -4.785 | -10.082 | -27.582 | -15.911 | -10.095 | -15.445 | -12.386 | -30.816 | -15.911 | -26.474 | 0 | -15.942 | -15.687 | -22.016 | 0 | -11.312 | -16.025 | -4.551 | -0.679 | -10.789 | -7.832 | -4.235 | -4.062 | -4.396 | -9.251 | -3.981 | -4.937 | -14.495 | -5.427 | -4.388 | -5.154 | -6.296 | -7.383 | -7.158 | -21.148 | 0 | 0 | 0 | -0.958 | 0 |
Income Before Tax
| -38.035 | -85.247 | 3.629 | -13.252 | -14.701 | 16.512 | 9.905 | -33.094 | -16.887 | 3.402 | 64.649 | 79.762 | 56.771 | 62.97 | 70.741 | 42.021 | 53.777 | 40.196 | 24.74 | -11.749 | 32.382 | -3.212 | -5.472 | 31.791 | -23.173 | 40.281 | 3.02 | 144.606 | 8.406 | 4.849 | 18.545 | 30.166 | 27.432 | 0.799 | -1.56 | 1.833 | -6.959 | 12.578 | 23.109 | 23.885 | 16.768 | 59.427 | 29.995 | 18.393 | 21.803 | 46.415 | 29.198 | 23.537 | 19.974 | 27.839 | 32.994 | 17.142 | 17.197 | 12.72 | 17.762 | 3.938 | 2.682 | 12.562 | 14.858 | 10.08 | 5.898 | 14.074 | 2.102 | 1.951 | 2.86 | -4.208 | -4.193 |
Income Before Tax Ratio
| -0.064 | -0.135 | 0.005 | -0.022 | -0.028 | 0.03 | 0.017 | -0.06 | -0.035 | 0.007 | 0.108 | 0.138 | 0.108 | 0.123 | 0.136 | 0.091 | 0.129 | 0.1 | 0.06 | -0.049 | 0.118 | -0.011 | -0.018 | 0.115 | -0.097 | 0.152 | 0.011 | 0.543 | 0.034 | 0.019 | 0.067 | 0.117 | 0.116 | 0.003 | -0.006 | 0.007 | -0.029 | 0.048 | 0.077 | 0.092 | 0.069 | 0.23 | 0.119 | 0.079 | 0.106 | 0.202 | 0.132 | 0.113 | 0.114 | 0.145 | 0.159 | 0.109 | 0.115 | 0.084 | 0.106 | 0.028 | 0.021 | 0.087 | 0.106 | 0.084 | 0.055 | 0.14 | 0.02 | 0.02 | 0.03 | -0.041 | -0.037 |
Income Tax Expense
| -5.314 | -12.851 | 1.004 | -1.707 | 5.999 | 2.225 | 5.937 | 5.203 | -1.826 | -5.754 | 12.171 | 25.936 | 19.126 | 8.036 | -9.947 | 1.835 | 13.363 | 5.347 | 4.113 | -63.505 | 11.37 | -12.337 | -2.571 | 7.672 | -5.968 | 11.964 | 0.436 | 48.191 | 1.41 | 0.02 | 0.952 | 8.29 | 7.56 | -4.444 | -0.639 | -2.207 | -0.739 | 0.279 | 7.8 | 9.65 | 5.979 | 13.123 | 9.919 | 5.774 | 7.228 | 7.06 | 7.318 | 7.274 | 6.886 | 7.739 | 11.38 | 4.866 | 6.039 | 4.455 | 5.024 | 1.689 | 0.996 | 2.487 | -3.377 | 2.456 | 1.103 | 2.384 | 0.798 | -0.368 | 1.597 | 5.666 | 3.014 |
Net Income
| -32.724 | -72.417 | 2.625 | -11.55 | -20.706 | 14.285 | 3.967 | -38.301 | -15.061 | 9.144 | 52.498 | 53.814 | 37.643 | 54.926 | 80.668 | 40.178 | 40.401 | 34.834 | 20.614 | 51.75 | 21.003 | 9.116 | -2.912 | 24.13 | -17.209 | 28.309 | 2.576 | 96.408 | 6.989 | 4.821 | 17.583 | 21.868 | 19.864 | 5.239 | -0.924 | 4.034 | -6.224 | 12.335 | 15.303 | 14.23 | 10.784 | 46.268 | 20.053 | 12.593 | 14.55 | 39.318 | 21.861 | 16.255 | 13.062 | 20.174 | 21.7 | 12.635 | 11.155 | 8.108 | 12.565 | 2.086 | 1.627 | 3.154 | 17.223 | 7.152 | 4.775 | 11.688 | 1.302 | 2.318 | 1.262 | -9.876 | -7.209 |
Net Income Ratio
| -0.055 | -0.115 | 0.004 | -0.02 | -0.039 | 0.026 | 0.007 | -0.07 | -0.031 | 0.018 | 0.088 | 0.093 | 0.072 | 0.107 | 0.155 | 0.087 | 0.097 | 0.087 | 0.05 | 0.214 | 0.077 | 0.03 | -0.01 | 0.087 | -0.072 | 0.107 | 0.009 | 0.362 | 0.028 | 0.019 | 0.064 | 0.085 | 0.084 | 0.021 | -0.003 | 0.016 | -0.026 | 0.048 | 0.051 | 0.055 | 0.045 | 0.179 | 0.08 | 0.054 | 0.07 | 0.171 | 0.099 | 0.078 | 0.074 | 0.105 | 0.105 | 0.08 | 0.074 | 0.054 | 0.075 | 0.015 | 0.013 | 0.022 | 0.123 | 0.06 | 0.045 | 0.116 | 0.012 | 0.023 | 0.013 | -0.095 | -0.064 |
EPS
| -0.23 | -0.51 | 0.019 | -0.082 | -0.15 | 0.1 | 0.028 | -0.27 | -0.11 | 0.065 | 0.37 | 0.38 | 0.27 | 0.39 | 0.57 | 0.27 | 0.27 | 0.24 | 0.13 | 0.33 | 0.13 | 0.056 | -0.018 | 0.15 | -0.11 | 0.18 | 0.016 | 0.61 | 0.04 | 0.03 | 0.11 | 0.13 | 0.13 | 0.033 | -0.006 | 0.026 | -0.039 | 0.078 | 0.097 | 0.09 | 0.068 | 0.29 | 0.13 | 0.08 | 0.092 | 0.25 | 0.14 | 0.1 | 0.082 | 0.13 | 0.14 | 0.08 | 0.07 | 0.051 | 0.29 | 0.013 | 0.01 | 0.02 | 0.11 | 0.045 | 0.03 | 0.074 | 0.008 | 0.015 | 0.008 | -0.062 | -0.045 |
EPS Diluted
| -0.23 | -0.51 | 0.019 | -0.082 | -0.15 | 0.1 | 0.028 | -0.27 | -0.11 | 0.065 | 0.37 | 0.38 | 0.27 | 0.39 | 0.57 | 0.27 | 0.27 | 0.24 | 0.13 | 0.33 | 0.13 | 0.056 | -0.018 | 0.15 | -0.11 | 0.18 | 0.016 | 0.61 | 0.04 | 0.03 | 0.11 | 0.13 | 0.13 | 0.033 | -0.006 | 0.026 | -0.039 | 0.078 | 0.097 | 0.09 | 0.068 | 0.29 | 0.13 | 0.08 | 0.092 | 0.25 | 0.14 | 0.1 | 0.082 | 0.13 | 0.14 | 0.077 | 0.07 | 0.051 | 0.29 | 0.013 | 0.01 | 0.02 | 0.11 | 0.045 | 0.03 | 0.074 | 0.008 | 0.015 | 0.008 | -0.062 | -0.045 |
EBITDA
| 60.773 | 11.77 | 93.037 | 81.245 | 56.362 | 67.412 | 99.207 | 50.857 | 48.354 | 53.755 | 115.004 | 127.894 | 100.989 | 99.906 | 107.217 | 82.987 | 80.273 | 86.617 | 36.549 | 27.331 | 66.764 | 33.383 | 22.54 | 59.276 | 2.077 | 69.83 | 26.361 | 169.347 | 29.264 | 29.201 | 42.619 | 55.82 | 55.116 | 30.126 | 29.244 | 28.639 | 20.474 | 32.866 | 42.575 | 41.312 | 31.292 | 69.634 | 44.58 | 32.051 | 34.582 | 58.681 | 39.615 | 31.34 | 27.56 | 19.916 | 40.241 | 25.381 | 25.482 | 25.461 | 32.772 | 13.301 | 16.501 | 26.765 | 29.921 | 25.096 | 17.288 | 25.13 | 13.872 | 11.601 | 14.821 | 16.041 | 13.877 |
EBITDA Ratio
| 0.103 | 0.019 | 0.141 | 0.138 | 0.107 | 0.121 | 0.166 | 0.093 | 0.099 | 0.108 | 0.192 | 0.221 | 0.192 | 0.195 | 0.206 | 0.179 | 0.193 | 0.216 | 0.088 | 0.113 | 0.244 | 0.111 | 0.076 | 0.214 | 0.009 | 0.263 | 0.095 | 0.636 | 0.119 | 0.115 | 0.155 | 0.216 | 0.234 | 0.123 | 0.107 | 0.112 | 0.085 | 0.127 | 0.142 | 0.159 | 0.13 | 0.27 | 0.177 | 0.138 | 0.167 | 0.255 | 0.179 | 0.151 | 0.157 | 0.104 | 0.194 | 0.161 | 0.17 | 0.169 | 0.195 | 0.095 | 0.129 | 0.185 | 0.213 | 0.21 | 0.162 | 0.249 | 0.131 | 0.117 | 0.154 | 0.154 | 0.122 |