PT Bukit Asam Tbk
IDX:PTBA.JK
2800 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4,138,867 | 7,030,343 | 4,394,195 | 4,340,947 | 4,756,801 | 6,301,163 | 3,555,406 | 3,674,687 | 3,115,337 | 4,039,267 | 3,343,905 | 5,917,034 | 6,791,291 | 5,054,075 | 4,709,104 | 3,041,720 | 2,222,819 | 1,295,035 | 1,229,290 |
Short Term Investments
| 1,417,148 | 9,712,266 | 9,352,808 | 301,257 | 179,556 | 323,570 | 408,665 | 718,957 | 623,879 | 296,492 | 86,995 | 172,584 | 39,217 | 71,422 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,556,015 | 16,742,609 | 13,747,003 | 4,642,204 | 4,936,357 | 6,624,733 | 3,964,071 | 4,393,644 | 3,739,216 | 4,335,759 | 3,430,900 | 6,089,618 | 6,830,508 | 5,125,497 | 4,709,104 | 3,041,720 | 2,222,819 | 1,295,035 | 1,229,290 |
Net Receivables
| 3,797,292 | 3,760,636 | 3,199,797 | 1,714,459 | 2,577,508 | 2,781,567 | 5,343,708 | 2,694,528 | 2,476,069 | 1,809,826 | 1,893,976 | 1,814,488 | 1,180,195 | 997,178 | 1,491,460 | 1,376,624 | 563,948 | 780,788 | 602,900 |
Inventory
| 5,499,614 | 3,837,187 | 1,207,585 | 805,436 | 1,383,064 | 1,551,135 | 1,156,012 | 1,102,290 | 1,233,175 | 1,033,360 | 901,952 | 765,964 | 644,833 | 423,678 | 409,901 | 420,040 | 271,482 | 261,249 | 245,890 |
Other Current Assets
| 295,435 | 91,716 | 57,115 | 1,202,257 | 2,782,955 | 505,727 | 375,829 | 159,465 | 150,016 | 237,860 | 252,955 | 48,227 | 203,724 | 99,600 | 172,926 | 111,569 | 22,101 | 10,689 | 10,877 |
Total Current Assets
| 15,148,356 | 24,432,148 | 18,211,500 | 8,364,356 | 11,679,884 | 11,739,344 | 11,117,745 | 8,349,927 | 7,598,476 | 7,416,805 | 6,479,783 | 8,718,297 | 8,859,260 | 6,645,953 | 6,783,391 | 4,949,953 | 3,080,350 | 2,347,761 | 2,088,957 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 11,910,687 | 11,336,437 | 10,468,755 | 9,694,282 | 9,315,788 | 8,227,155 | 7,466,005 | 6,115,237 | 5,625,765 | 4,047,335 | 2,933,578 | 2,007,783 | 1,140,466 | 921,005 | 371,523 | 383,932 | 360,571 | 403,254 | 444,205 |
Goodwill
| 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 102,077 | 2,360,362 | 1,088,474 | 877,457 | 531,037 | 398,982 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7,470,230 | -3,167,855 | -4,155,082 | 3,647,905 | 2,801,677 | 2,297,936 | 1,089,763 | 676,524 | 616,115 | 639,854 | 541,332 | 380,864 | 363,866 | 195,557 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,208,683 | 917,323 | 768,833 | 542,644 | 641,944 | 725,212 | 834,562 | 484,173 | 431,022 | 227,948 | 514,242 | 646,694 | 386,702 | 316,072 | 250,053 | 171,828 | 181,506 | 161,792 | 144,086 |
Other Non-Current Assets
| 2,925,156 | 11,739,077 | 10,727,620 | 1,705,491 | 1,556,682 | 1,081,209 | 1,377,330 | 2,848,836 | 2,520,588 | 119,719 | 119,746 | 97,886 | 225,773 | 245,130 | 673,611 | 601,115 | 305,644 | 194,927 | 162,442 |
Total Non-Current Assets
| 23,616,833 | 20,927,059 | 17,912,203 | 15,692,399 | 14,418,168 | 12,433,589 | 10,869,737 | 10,226,847 | 9,295,567 | 7,395,218 | 5,197,372 | 4,010,684 | 2,647,844 | 2,076,746 | 1,295,187 | 1,156,875 | 847,721 | 759,973 | 750,733 |
Total Assets
| 38,765,189 | 45,359,207 | 36,123,703 | 24,056,755 | 26,098,052 | 24,172,933 | 21,987,482 | 18,576,774 | 16,894,043 | 14,812,023 | 11,677,155 | 12,728,981 | 11,507,104 | 8,722,699 | 8,078,578 | 6,106,828 | 3,928,071 | 3,107,734 | 2,839,690 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,082,188 | 1,935,818 | 1,270,363 | 697,381 | 1,020,094 | 1,047,997 | 886,423 | 539,440 | 1,146,089 | 545,505 | 471,879 | 149,776 | 122,282 | 73,156 | 58,097 | 69,190 | 99,137 | 16,545 | 45,284 |
Short Term Debt
| 558,017 | 591,677 | 420,941 | 532,241 | 322,234 | 372,047 | 440,960 | 1,617,545 | 1,351,885 | 1,293,663 | 77,890 | 34,915 | 18,155 | 13,294 | 13,500 | 0 | 864 | 221 | 0 |
Tax Payables
| 295,176 | 1,509,807 | 1,555,103 | 216,666 | 310,578 | 485,960 | 830,150 | 122,958 | 176,216 | 64,839 | 211,849 | 238,901 | 413,217 | 197,836 | 431,230 | 563,097 | 188,055 | 64,998 | 63,515 |
Deferred Revenue
| 95,449 | 129,958 | 5,738,015 | 2,567,727 | 3,259,169 | 485,960 | 3,133,725 | 2,810,904 | 2,308,121 | 1,619,664 | 1,625,152 | 1,581,185 | 1,767,791 | 1,053,450 | 1,300,833 | 0 | 504,499 | 406,529 | 0 |
Other Current Liabilities
| 7,232,447 | 8,044,327 | 71,328 | 75,108 | 89,754 | 3,029,692 | 52,118 | 74,858 | 116,638 | 115,297 | 86,035 | 4,788 | 4,195 | 7,828 | 8,478 | 1,284,236 | 90,510 | 8,238 | 417,751 |
Total Current Liabilities
| 9,968,101 | 10,701,780 | 7,500,647 | 3,872,457 | 4,691,251 | 4,935,696 | 4,513,226 | 5,042,747 | 4,922,733 | 3,574,129 | 2,260,956 | 1,770,664 | 1,912,423 | 1,147,728 | 1,380,908 | 1,353,426 | 695,010 | 431,533 | 463,035 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 743,665 | 770,524 | 626,310 | 399,943 | 308,710 | 460,348 | 532,543 | 750,979 | 670,172 | 961,753 | 0 | 9,670 | 0 | 0 | 0 | 0 | 0 | 483 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 57,379 | -290,729 | -282,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 77,226 | 102,344 | 102,344 | 82,032 | 59,866 | 46,399 | 47,331 | 290,729 | 282,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,413,001 | 4,868,513 | 3,640,678 | 2,763,127 | 2,615,399 | 2,460,794 | 3,037,018 | 2,230,643 | 2,013,591 | 1,605,299 | 1,864,630 | 2,443,478 | 1,429,679 | 1,133,723 | 911,832 | 675,743 | 421,789 | 368,077 | 313,678 |
Total Non-Current Liabilities
| 7,233,892 | 5,741,381 | 4,369,332 | 3,245,102 | 2,983,975 | 2,967,541 | 3,674,271 | 2,981,622 | 2,683,763 | 2,567,052 | 1,864,630 | 2,453,148 | 1,429,679 | 1,133,723 | 911,832 | 675,743 | 421,789 | 368,560 | 313,678 |
Total Liabilities
| 17,201,993 | 16,443,161 | 11,869,979 | 7,117,559 | 7,675,226 | 7,903,237 | 8,187,497 | 8,024,369 | 7,606,496 | 6,141,181 | 4,125,586 | 4,223,812 | 3,342,102 | 2,281,451 | 2,292,740 | 2,029,169 | 1,116,799 | 800,093 | 776,713 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 | 1,152,066 |
Retained Earnings
| 5,288,732 | 12,561,417 | 8,382,833 | 1,790,175 | 3,326,649 | 4,340,286 | 3,209,209 | 1,414,772 | 1,584,502 | 1,908,635 | 1,618,512 | 2,240,648 | 6,906,491 | 5,182,763 | 4,518,821 | 2,815,581 | 1,616,567 | 1,112,909 | 870,109 |
Accumulated Other Comprehensive Income/Loss
| 14,442,694 | 14,440,539 | 13,973,720 | 13,953,602 | 13,899,478 | 12,793,968 | 11,517,971 | 10,125,650 | 8,709,279 | 65,079 | 60,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 551,046 | 551,046 | 551,046 | -132,439 | -119,918 | -2,271,151 | -2,271,151 | -2,271,151 | -2,271,151 | 5,427,831 | 4,606,066 | 5,026,404 | 29,702 | 31,907 | 30,485 | 30,485 | 30,485 | 30,485 | 30,485 |
Total Shareholders Equity
| 21,434,538 | 28,705,068 | 24,059,665 | 16,763,404 | 18,258,275 | 16,015,169 | 13,608,095 | 10,421,337 | 9,174,696 | 8,553,611 | 7,437,381 | 8,419,118 | 8,088,259 | 6,366,736 | 5,701,372 | 3,998,132 | 2,799,118 | 2,295,460 | 2,052,660 |
Total Equity
| 21,563,196 | 28,916,046 | 24,253,724 | 16,939,196 | 18,422,826 | 16,269,696 | 13,799,985 | 10,552,405 | 9,287,547 | 8,670,842 | 7,551,569 | 8,505,169 | 8,165,002 | 6,441,248 | 5,785,838 | 4,077,659 | 2,811,272 | 2,307,641 | 2,062,977 |
Total Liabilities & Shareholders Equity
| 38,765,189 | 45,359,207 | 36,123,703 | 24,056,755 | 26,098,052 | 24,172,933 | 21,987,482 | 18,576,774 | 16,894,043 | 14,812,023 | 11,677,155 | 12,728,981 | 11,507,104 | 8,722,699 | 8,078,578 | 6,106,828 | 3,928,071 | 3,107,734 | 2,839,690 |