Pure Storage, Inc.
NYSE:PSTG
49.75 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 763.771 | 693.479 | 789.805 | 762.838 | 688.671 | 589.307 | 810.207 | 676.05 | 646.772 | 620.405 | 708.57 | 562.74 | 496.831 | 412.707 | 502.718 | 410.619 | 403.723 | 367.119 | 492.004 | 428.409 | 396.327 | 326.7 | 422.216 | 372.779 | 308.884 | 255.945 | 338.253 | 277.674 | 224.461 | 182.631 | 227.86 | 196.956 | 163.214 | 139.947 | 150.231 | 131.364 | 84.661 | 74.077 | 65.85 | 49.189 | 34.764 | 24.648 |
| Cost of Revenue
| 223.691 | 197.773 | 221.301 | 210.091 | 202.078 | 175.96 | 248.89 | 209.715 | 203.204 | 193.979 | 232.736 | 187.948 | 156.804 | 130.841 | 161.861 | 134.103 | 128.997 | 110.294 | 143.794 | 127.771 | 128.008 | 110.313 | 141.52 | 123.659 | 102.719 | 89.63 | 117.923 | 95.859 | 76.451 | 63.548 | 79.13 | 69.322 | 56.847 | 46.935 | 52.066 | 51.053 | 35.138 | 29.636 | 29.517 | 20.503 | 15.944 | 11.588 |
| Gross Profit
| 540.08 | 495.706 | 568.504 | 552.747 | 486.593 | 413.347 | 561.317 | 466.335 | 443.568 | 426.426 | 475.834 | 374.792 | 340.027 | 281.866 | 340.857 | 276.516 | 274.726 | 256.825 | 348.21 | 300.638 | 268.319 | 216.387 | 280.696 | 249.12 | 206.165 | 166.315 | 220.33 | 181.815 | 148.01 | 119.083 | 148.73 | 127.634 | 106.367 | 93.012 | 98.165 | 80.311 | 49.523 | 44.441 | 36.333 | 28.686 | 18.82 | 13.06 |
| Gross Profit Ratio
| 0.707 | 0.715 | 0.72 | 0.725 | 0.707 | 0.701 | 0.693 | 0.69 | 0.686 | 0.687 | 0.672 | 0.666 | 0.684 | 0.683 | 0.678 | 0.673 | 0.68 | 0.7 | 0.708 | 0.702 | 0.677 | 0.662 | 0.665 | 0.668 | 0.667 | 0.65 | 0.651 | 0.655 | 0.659 | 0.652 | 0.653 | 0.648 | 0.652 | 0.665 | 0.653 | 0.611 | 0.585 | 0.6 | 0.552 | 0.583 | 0.541 | 0.53 |
| Reseach & Development Expenses
| 195.49 | 193.82 | 186.841 | 182.1 | 182.492 | 185.331 | 185.557 | 180.008 | 165.69 | 161.273 | 162.639 | 147.808 | 140.107 | 131.381 | 130.388 | 122.981 | 114.652 | 112.446 | 114.904 | 106.663 | 107.02 | 105.075 | 96.63 | 90.783 | 84.031 | 78.492 | 75.48 | 68.927 | 69.361 | 65.428 | 72.632 | 61.612 | 58.635 | 52.5 | 53.71 | 43.065 | 38.188 | 31.682 | 29.311 | 22.863 | 27.726 | 12.807 |
| General & Administrative Expenses
| 69.445 | 76.787 | 59.299 | 64.729 | 60.831 | 67.384 | 64.696 | 65.054 | 56.679 | 51.567 | 51.481 | 51.89 | 43.464 | 43.146 | 50.414 | 46.467 | 44.471 | 41.125 | 43.611 | 37.416 | 40.016 | 42.11 | 37.934 | 38.651 | 33.591 | 27.33 | 27.506 | 25.406 | 22.162 | 20.096 | 20.631 | 22.81 | 19.63 | 21.482 | 18.461 | 29.022 | 15.227 | 12.692 | 10.52 | 7.415 | 9.494 | 4.925 |
| Selling & Marketing Expenses
| 250.267 | 250.972 | 248.136 | 231.707 | 232.732 | 232.446 | 246.48 | 212.14 | 206.836 | 218.153 | 231.947 | 193.172 | 190.386 | 183.496 | 198.865 | 172.282 | 171.434 | 173.433 | 190.389 | 184.819 | 186.188 | 166.626 | 171.092 | 146.903 | 143.749 | 122.367 | 133.134 | 129.299 | 120.633 | 96.964 | 97.962 | 91.392 | 87.583 | 82.816 | 68.927 | 63.803 | 59.517 | 48.327 | 42.533 | 38.224 | 46.448 | 25.115 |
| SG&A
| 319.712 | 327.759 | 307.435 | 296.436 | 293.563 | 299.83 | 311.176 | 277.194 | 263.515 | 269.72 | 283.428 | 245.062 | 233.85 | 226.642 | 249.279 | 218.749 | 215.905 | 214.558 | 234 | 222.235 | 226.204 | 208.736 | 209.026 | 185.554 | 177.34 | 149.697 | 160.64 | 154.705 | 142.795 | 117.06 | 118.593 | 114.202 | 107.213 | 104.298 | 87.388 | 92.825 | 74.744 | 61.019 | 53.053 | 45.639 | 55.942 | 30.04 |
| Other Expenses
| -0.056 | 0.005 | 0.12 | 5.184 | 6.686 | 0.097 | 16.705 | -2.814 | 0.585 | -6.181 | -10.008 | -7.953 | -7.41 | -4.727 | -2.427 | -4.887 | 1.603 | -3.416 | -0.924 | 0.009 | -0.652 | -1.816 | -0.096 | -2.889 | -4.032 | -0.999 | 5.046 | 1.138 | 3.266 | 1.995 | 0.5 | -0.192 | 0.037 | 1.282 | -0.757 | -0.171 | -0.371 | -0.703 | -0.695 | -0.41 | -0.185 | -0.122 |
| Operating Expenses
| 515.202 | 521.579 | 494.276 | 478.536 | 476.055 | 485.161 | 496.733 | 457.202 | 429.205 | 430.993 | 446.067 | 392.87 | 373.957 | 358.023 | 379.667 | 341.73 | 330.557 | 327.004 | 348.904 | 328.898 | 333.224 | 313.811 | 305.656 | 276.337 | 261.371 | 228.189 | 236.12 | 223.632 | 212.156 | 182.488 | 191.225 | 175.814 | 165.848 | 156.798 | 141.098 | 135.89 | 112.932 | 92.701 | 82.364 | 68.502 | 83.668 | 42.847 |
| Operating Income
| 24.878 | -25.873 | 74.228 | 74.211 | -6.228 | -71.814 | 64.584 | 9.133 | 14.363 | -4.567 | 29.767 | -18.078 | -33.93 | -76.157 | -46.819 | -65.214 | -64.119 | -84.881 | -0.694 | -28.26 | -64.905 | -97.424 | -24.96 | -27.217 | -55.206 | -61.874 | -15.79 | -41.817 | -64.146 | -63.405 | -42.495 | -78.18 | -59.481 | -63.786 | -42.933 | -55.579 | -63.409 | -48.26 | -46.031 | -39.816 | -64.848 | -29.787 |
| Operating Income Ratio
| 0.033 | -0.037 | 0.094 | 0.097 | -0.009 | -0.122 | 0.08 | 0.014 | 0.022 | -0.007 | 0.042 | -0.032 | -0.068 | -0.185 | -0.093 | -0.159 | -0.159 | -0.231 | -0.001 | -0.066 | -0.164 | -0.298 | -0.059 | -0.073 | -0.179 | -0.242 | -0.047 | -0.151 | -0.286 | -0.347 | -0.186 | -0.397 | -0.364 | -0.456 | -0.286 | -0.423 | -0.749 | -0.651 | -0.699 | -0.809 | -1.865 | -1.208 |
| Total Other Income Expenses Net
| 19.437 | -1.81 | -3.43 | 5.184 | -10.08 | 11.749 | 16.705 | -2.814 | 0.585 | -6.181 | -10.008 | -7.953 | -7.41 | -4.727 | -10.436 | -4.887 | -6.685 | -18.118 | -0.924 | 0.009 | -0.652 | -1.816 | -0.096 | -2.889 | -4.032 | -0.999 | 5.046 | 1.138 | 3.266 | 1.995 | 0.5 | -30.192 | 0.037 | 1.282 | -0.757 | -0.171 | -0.371 | -0.703 | -0.695 | -0.41 | -0.185 | -0.122 |
| Income Before Tax
| 44.315 | -27.683 | 70.798 | 79.395 | 0.458 | -60.065 | 81.289 | 6.319 | 14.948 | -10.748 | 19.759 | -26.031 | -41.34 | -80.884 | -49.246 | -70.101 | -62.516 | -88.297 | -1.618 | -28.251 | -65.557 | -99.24 | -25.056 | -30.106 | -59.238 | -62.873 | -10.744 | -40.679 | -60.88 | -61.41 | -41.995 | -78.372 | -59.444 | -62.504 | -43.69 | -55.75 | -63.78 | -48.963 | -46.726 | -40.226 | -65.033 | -29.909 |
| Income Before Tax Ratio
| 0.058 | -0.04 | 0.09 | 0.104 | 0.001 | -0.102 | 0.1 | 0.009 | 0.023 | -0.017 | 0.028 | -0.046 | -0.083 | -0.196 | -0.098 | -0.171 | -0.155 | -0.241 | -0.003 | -0.066 | -0.165 | -0.304 | -0.059 | -0.081 | -0.192 | -0.246 | -0.032 | -0.146 | -0.271 | -0.336 | -0.184 | -0.398 | -0.364 | -0.447 | -0.291 | -0.424 | -0.753 | -0.661 | -0.71 | -0.818 | -1.871 | -1.213 |
| Income Tax Expense
| 8.641 | 7.326 | 5.36 | 9.006 | 7.573 | 7.336 | 6.818 | 7.106 | 4.026 | 0.787 | 4.816 | 2.7 | 3.925 | 3.322 | 3.047 | 4.121 | 2.451 | 2.297 | 3.033 | 1.731 | 0.461 | 1.096 | 0.699 | -1.926 | 0.885 | 1.431 | 1.134 | 0.97 | 0.821 | 0.964 | 0.92 | 0.441 | 0.106 | 0.955 | 0.604 | 0.751 | 0.057 | 0.157 | 0.909 | 0.171 | 0.118 | 0.139 |
| Net Income
| 35.674 | -35.009 | 65.438 | 70.389 | -7.115 | -67.401 | 74.471 | -0.787 | 10.922 | -11.535 | 14.943 | -28.731 | -45.265 | -84.206 | -52.293 | -74.222 | -64.967 | -90.594 | -4.651 | -29.982 | -66.018 | -100.336 | -25.755 | -28.18 | -60.123 | -64.304 | -11.878 | -41.649 | -61.701 | -62.374 | -42.915 | -78.813 | -59.55 | -63.459 | -44.294 | -56.501 | -63.837 | -49.12 | -47.635 | -40.397 | -65.151 | -30.048 |
| Net Income Ratio
| 0.047 | -0.05 | 0.083 | 0.092 | -0.01 | -0.114 | 0.092 | -0.001 | 0.017 | -0.019 | 0.021 | -0.051 | -0.091 | -0.204 | -0.104 | -0.181 | -0.161 | -0.247 | -0.009 | -0.07 | -0.167 | -0.307 | -0.061 | -0.076 | -0.195 | -0.251 | -0.035 | -0.15 | -0.275 | -0.342 | -0.188 | -0.4 | -0.365 | -0.453 | -0.295 | -0.43 | -0.754 | -0.663 | -0.723 | -0.821 | -1.874 | -1.219 |
| EPS
| 0.11 | -0.11 | 0.21 | 0.22 | -0.023 | -0.22 | 0.25 | -0.003 | 0.037 | -0.039 | 0.05 | -0.1 | -0.16 | -0.3 | -0.19 | -0.28 | -0.25 | -0.34 | -0.018 | -0.12 | -0.26 | -0.41 | -0.11 | -0.12 | -0.26 | -0.29 | -0.055 | -0.2 | -0.29 | -0.3 | -0.21 | -0.4 | -0.31 | -0.34 | -0.24 | -0.3 | -0.34 | -0.32 | -0.31 | -0.26 | -0.42 | -0.19 |
| EPS Diluted
| 0.1 | -0.11 | 0.2 | 0.21 | -0.023 | -0.22 | 0.22 | -0.003 | 0.035 | -0.039 | 0.05 | -0.1 | -0.16 | -0.3 | -0.19 | -0.28 | -0.25 | -0.34 | -0.018 | -0.12 | -0.26 | -0.41 | -0.11 | -0.12 | -0.26 | -0.29 | -0.055 | -0.2 | -0.29 | -0.3 | -0.21 | -0.4 | -0.31 | -0.34 | -0.24 | -0.3 | -0.34 | -0.32 | -0.31 | -0.26 | -0.42 | -0.19 |
| EBITDA
| 60.762 | 8.07 | 107.084 | 105.858 | 57.527 | -29.038 | 92.748 | 34.852 | 38.249 | 18.096 | 53.313 | 3.428 | -14.657 | -57.331 | -10.57 | -47 | -31.079 | -40.344 | 22.231 | -5.066 | -42.374 | -76.364 | -5.463 | -9.426 | -38.033 | -45.457 | 0.429 | -26.292 | -48.971 | -48.58 | -28.27 | -4.538 | -47.577 | -53.354 | -33.797 | -46.729 | -55.62 | -41.781 | -40.39 | -35.448 | -61.683 | -27.569 |
| EBITDA Ratio
| 0.08 | 0.012 | 0.136 | 0.139 | 0.084 | -0.049 | 0.114 | 0.052 | 0.059 | 0.029 | 0.075 | 0.006 | -0.03 | -0.139 | -0.021 | -0.114 | -0.077 | -0.11 | 0.045 | -0.012 | -0.107 | -0.234 | -0.013 | -0.025 | -0.123 | -0.178 | 0.001 | -0.095 | -0.218 | -0.266 | -0.124 | -0.023 | -0.292 | -0.381 | -0.225 | -0.356 | -0.657 | -0.564 | -0.613 | -0.721 | -1.774 | -1.119 |