PSP Projects Limited
NSE:PSPPROJECT.NS
636.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,859.662 | 6,230.621 | 6,677.586 | 7,047.501 | 6,196.531 | 5,136.267 | 7,295.844 | 5,001.57 | 3,566.039 | 3,480.825 | 5,546.466 | 4,856.201 | 3,904.408 | 3,173.558 | 5,007.264 | 3,901.586 | 2,430.856 | 1,068.918 | 4,563.97 | 4,230.664 | 3,121.132 | 3,076.827 | 3,381.579 | 2,619.669 | 2,120.614 | 2,382.204 | 1,783.276 | 858.73 | 963.325 | 963.325 |
Cost of Revenue
| 5,111.655 | 5,560.007 | 6,150.953 | 5,928.752 | 5,122.75 | 4,108.889 | 6,133.213 | 4,114.758 | 2,904.059 | 2,730.276 | 4,303.478 | 3,874.939 | 3,149.655 | 2,577.766 | 4,200.35 | 3,248.635 | 2,015.181 | 937.797 | 3,859.333 | 3,506.406 | 2,514.938 | 2,474.325 | 2,734.121 | 2,123.916 | 1,700.466 | 1,926.591 | 1,322.969 | 694.82 | 759.88 | 759.88 |
Gross Profit
| 748.007 | 670.614 | 526.633 | 1,118.749 | 1,073.781 | 1,027.378 | 1,162.631 | 886.812 | 661.98 | 750.549 | 1,242.988 | 981.262 | 754.753 | 595.792 | 806.914 | 652.951 | 415.675 | 131.121 | 704.637 | 724.258 | 606.194 | 602.502 | 647.458 | 495.753 | 420.148 | 455.613 | 460.307 | 163.91 | 203.445 | 203.445 |
Gross Profit Ratio
| 0.128 | 0.108 | 0.079 | 0.159 | 0.173 | 0.2 | 0.159 | 0.177 | 0.186 | 0.216 | 0.224 | 0.202 | 0.193 | 0.188 | 0.161 | 0.167 | 0.171 | 0.123 | 0.154 | 0.171 | 0.194 | 0.196 | 0.191 | 0.189 | 0.198 | 0.191 | 0.258 | 0.191 | 0.211 | 0.211 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 81.133 | 0 | 0 | 84.546 | 25.836 | 0 | 0 | 103.427 | 0 | 0 | 0 | 32.596 | 0 | 0 | 0 | 381.337 | 0 | 0 | 0 | 309.159 | 0 | 0 | 0 | 126.206 | 51.16 | 51.1 | 51.1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 4.049 | 0 | 0 | 11.886 | 8.305 | 0 | 0 | 3.599 | 0 | 0 | 0 | 1.891 | 0 | 0 | 0 | 7.703 | 0 | 0 | 0 | 5.162 | 0 | 0 | 0 | 0.918 | 0.14 | 0.03 | 0.03 |
SG&A
| 67.08 | 98.422 | 199.432 | 85.182 | 295.611 | 281.875 | 96.432 | 34.141 | 51.777 | 53.889 | 107.026 | 57.343 | 52.554 | 50.021 | 34.487 | 136.925 | 132.857 | 97.01 | 389.04 | 152.365 | 146.174 | 137.984 | 314.321 | 107.43 | 107.864 | 100.032 | 127.124 | 51.3 | 51.13 | 51.13 |
Other Expenses
| 551.308 | 37.878 | 60.72 | 64.33 | 60.504 | 56.613 | 67.035 | 64.337 | 83.34 | 55.797 | -168.196 | 90.699 | 43.858 | 35.341 | -125.662 | 37.481 | 45.705 | 48.718 | -173.324 | 56.43 | 71.311 | 46.423 | -155.228 | 47.209 | 57.393 | 58.311 | 0 | 0 | 0 | 0 |
Operating Expenses
| 551.308 | 98.422 | 199.432 | 609.966 | 492.366 | 484.105 | 477.167 | 367.368 | 366.515 | 359.036 | 453.411 | 315.104 | 277.991 | 256.085 | 203.416 | 268.87 | 222.34 | 179.842 | 272.405 | 254.364 | 240.212 | 231.014 | 214.582 | 191.728 | 189.62 | 169.85 | 140.343 | 96.66 | 109.505 | 109.505 |
Operating Income
| 196.699 | 572.192 | 327.201 | 573.113 | 641.919 | 543.273 | 752.499 | 583.781 | 378.805 | 391.513 | 781.251 | 666.158 | 476.762 | 339.707 | 603.498 | 384.081 | 193.335 | -48.721 | 432.232 | 469.894 | 365.982 | 371.488 | 432.876 | 304.025 | 230.528 | 285.763 | 332.104 | 73.17 | 95.205 | 95.205 |
Operating Income Ratio
| 0.034 | 0.092 | 0.049 | 0.081 | 0.104 | 0.106 | 0.103 | 0.117 | 0.106 | 0.112 | 0.141 | 0.137 | 0.122 | 0.107 | 0.121 | 0.098 | 0.08 | -0.046 | 0.095 | 0.111 | 0.117 | 0.121 | 0.128 | 0.116 | 0.109 | 0.12 | 0.186 | 0.085 | 0.099 | 0.099 |
Total Other Income Expenses Net
| -60.095 | -93.791 | -79.49 | -152.673 | -124.138 | -34.045 | -91.88 | -101.282 | -70.493 | -0.143 | -47.328 | -7.033 | 5.804 | 0.817 | -50.516 | 8.26 | 0.706 | 18.847 | 24.761 | 14.965 | 33.583 | 17.795 | 22.07 | 23.293 | 33.406 | 42.288 | -0.681 | 27.58 | 8.725 | 8.725 |
Income Before Tax
| 136.604 | 478.401 | 247.711 | 420.44 | 517.4 | 509.044 | 660.619 | 482.499 | 308.312 | 391.37 | 733.923 | 659.125 | 482.566 | 340.524 | 552.982 | 392.341 | 194.041 | -29.874 | 456.993 | 484.859 | 399.565 | 389.283 | 454.946 | 327.318 | 263.934 | 328.051 | 331.423 | 100.75 | 103.93 | 103.93 |
Income Before Tax Ratio
| 0.023 | 0.077 | 0.037 | 0.06 | 0.083 | 0.099 | 0.091 | 0.096 | 0.086 | 0.112 | 0.132 | 0.136 | 0.124 | 0.107 | 0.11 | 0.101 | 0.08 | -0.028 | 0.1 | 0.115 | 0.128 | 0.127 | 0.135 | 0.125 | 0.124 | 0.138 | 0.186 | 0.117 | 0.108 | 0.108 |
Income Tax Expense
| 34.404 | 131.529 | 86.906 | 109.774 | 132.584 | 130.751 | 173 | 129.217 | 79.081 | 101.099 | 185.627 | 156.136 | 119.188 | 92.44 | 132.258 | 106.835 | 41.352 | -4.612 | 118.918 | 120.107 | 74.947 | 136.477 | 156.881 | 116.841 | 91.061 | 117.366 | 124.36 | 26.22 | 38.16 | 38.16 |
Net Income
| 102.173 | 346.844 | 155.221 | 310.832 | 385.197 | 378.477 | 459.981 | 353.601 | 215.459 | 290.371 | 552.189 | 501.324 | 365.902 | 249.085 | 417.358 | 291.653 | 140.696 | -34.442 | 341.027 | 365.222 | 325.232 | 253.281 | 298.808 | 211.398 | 173.438 | 210.675 | 204.399 | 73.14 | 67.255 | 67.255 |
Net Income Ratio
| 0.017 | 0.056 | 0.023 | 0.044 | 0.062 | 0.074 | 0.063 | 0.071 | 0.06 | 0.083 | 0.1 | 0.103 | 0.094 | 0.078 | 0.083 | 0.075 | 0.058 | -0.032 | 0.075 | 0.086 | 0.104 | 0.082 | 0.088 | 0.081 | 0.082 | 0.088 | 0.115 | 0.085 | 0.07 | 0.07 |
EPS
| 2.6 | 8.75 | 4.31 | 8.63 | 10.7 | 10.51 | 12.78 | 9.82 | 5.99 | 8.07 | 15.34 | 13.92 | 10.16 | 6.92 | 11.61 | 8.11 | 3.91 | -0.96 | 9.48 | 10.15 | 9.03 | 7.04 | 8.3 | 5.85 | 5.85 | 5.85 | 5.86 | 2.54 | 1.87 | 2.34 |
EPS Diluted
| 2.6 | 8.75 | 4.31 | 8.63 | 10.7 | 10.51 | 12.78 | 9.82 | 5.99 | 8.07 | 15.34 | 13.92 | 10.16 | 6.92 | 11.61 | 8.11 | 3.91 | -0.96 | 9.48 | 10.15 | 9.03 | 7.04 | 8.3 | 5.85 | 5.85 | 5.85 | 5.86 | 2.54 | 1.87 | 2.34 |
EBITDA
| 421.698 | 739.577 | 526.569 | 760.373 | 785.504 | 718.353 | 876.258 | 682.25 | 469.394 | 534.544 | 846.595 | 850.687 | 590.924 | 429.224 | 619.924 | 485.954 | 301.745 | 61.655 | 519.091 | 596.169 | 499.389 | 476.754 | 527.47 | 413.44 | 345.957 | 392.496 | 353.838 | 93.4 | 113.66 | 113.66 |
EBITDA Ratio
| 0.072 | 0.119 | 0.079 | 0.108 | 0.127 | 0.14 | 0.12 | 0.136 | 0.132 | 0.154 | 0.153 | 0.175 | 0.151 | 0.135 | 0.124 | 0.125 | 0.124 | 0.058 | 0.114 | 0.141 | 0.16 | 0.155 | 0.156 | 0.158 | 0.163 | 0.165 | 0.198 | 0.109 | 0.118 | 0.118 |