Prospect Capital Corporation
NASDAQ:PSEC
4.27 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 29.556 | 144.361 | -27.744 | 116.661 | 7.535 | -89.014 | 72.277 | -92.439 | -47.456 | 164.296 | 253.613 | 212.131 | 243.686 | 246.408 | 305.967 | 167.746 | 162.613 | -185.699 | -11.203 | 18.065 | 38.886 | 89.195 | -67.389 | 83.795 | 114.304 | 51.859 | 121.727 | 11.973 | 51.168 | 19.492 | 100.88 | 81.366 | 95.157 | 75.508 | -95.12 | 27.817 | 94.769 | 81.492 | 85.97 | 84.108 | 71.657 | 82.101 | 85.362 | 79.9 | 82.689 | 44.429 | 46.489 | 47.249 | 36.303 | 50.209 | 64.492 | 39.9 | 26.959 | 33.759 | 31.94 | 25.58 | 16.177 | 25.94 | -16.853 | -6.378 | -0.749 | 15.331 | 6.524 | 13.998 | 23.986 | -1.259 | -3.686 | 8.55 | 4.848 | 4.976 | 2.94 | 3.964 | 5.94 | 2.955 | 2.528 | 1.473 | 7.099 | 0.857 | 1.236 | -0.441 | -0.1 |
Depreciation & Amortization
| 2.248 | 3.209 | 1.89 | 1.877 | 0.494 | 7.586 | 1.773 | -1.683 | 7.104 | 55.3 | 2.137 | 2.19 | 10.374 | 6.463 | 1.756 | 1.85 | -12.561 | -1.378 | 0 | 1.869 | 3.945 | -4.472 | 0 | 0 | -5.123 | 16.706 | 0 | 0 | 14.299 | 74.77 | 0 | 0 | 27.07 | 242.313 | 0 | 0 | 85.347 | -84.582 | 0 | 2.859 | 1.396 | 59.503 | 2.857 | 2.614 | 16.18 | 44.973 | 0 | 0 | 21.845 | 27.874 | 0 | 2.406 | 2.088 | 7.929 | 1.494 | 0 | -4.058 | -3.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0.181 | 0.186 | 0 | 0 | 1.552 | 1.261 | -0.423 | -0.864 | 0.584 | -0.207 | 0 | 0 | 0 | 0.007 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 7.12 | 5.566 | 21.512 | 5.882 | 2.541 | 5.037 | -7.743 | -6.792 | 11.881 | -29.175 | 20.269 | -1.162 | -32.406 | 34.918 | 13.922 | -11.798 | 8.683 | -8.679 | 12.942 | -0.834 | -37.193 | 11.374 | 130.579 | -119.125 | -4.924 | 1.275 | 8.879 | -66.897 | 54.068 | 11.396 | -94.799 | 72.933 | 13.031 | -23.769 | 9.6 | 34.259 | 38.421 | -66.953 | 55.888 | 9.159 | -17.144 | -79.018 | 23.129 | 40.192 | 2.152 | 3.724 | -94.889 | 93.097 | 169.193 | 14.153 | -24.935 | -161.134 | 425.532 | -212.599 | -182.558 | -30.028 | -109.379 | -24.096 | 107.3 | 28.863 | 63.885 | -14.131 | -46.62 | 2.376 | 109.099 | -7.893 | -113.283 | -59.735 | 284.544 | -124.212 | -104.499 | -53.31 | 6.763 | -8.633 | 0.405 | -0.158 | 0.662 | -0.752 | 193.228 | -192.212 | 0.1 |
Accounts Receivables
| 0 | 2.983 | 5.512 | -5.045 | -7.919 | 3.721 | 6.591 | -14.593 | -6.42 | 3.879 | -1.18 | -3.067 | 12.189 | -12.025 | 3.189 | -2.732 | 0.701 | 3.941 | -3.781 | 0.654 | 13.978 | -9.579 | -9.262 | 15.853 | -3.733 | 9.728 | -15.079 | 6.841 | -11.714 | 0.696 | 13.688 | -14.023 | 2.207 | 6.752 | -3.759 | -0.741 | 6.029 | 3.961 | -4.675 | 0.829 | 1.474 | -0.905 | -6.908 | 7.286 | 1.393 | -4.428 | -1.904 | 14.838 | -17.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.564 | -118.508 | 8.951 | 46.754 | -17.616 | -105.363 | -54.515 | -30.392 | -8.55 | -0.315 | 0.044 | 0.195 | -0.332 | 96.91 | -97.229 | 0 |
Change In Inventory
| 0 | -40.212 | 0 | 21.989 | 18.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.357 | -31.459 | -40.394 | -60.409 | 0 | -1.113 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 3.664 | 3.035 | 1.202 | 0.456 | -3.297 | 4.111 | -0.092 | 4.869 | 1.127 | -20.546 | 12.586 | -1.087 | -31.554 | 42.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.329 | 5.225 | -68.686 | -0.653 | 2.998 | 0.864 | 1.205 | 0.23 | 0.704 | -0.267 | 0.101 | -0.577 | -0.407 | 0.703 | 1.123 | 0 |
Other Working Capital
| 0 | 0.473 | -2.981 | 3.366 | -4.878 | 2.117 | -5.665 | 6.942 | -5.241 | 6.875 | -7.449 | 10.75 | -12.264 | 11.173 | -10.305 | 44.399 | -20.876 | 47.774 | -126.414 | 128.408 | 150.931 | 12.039 | 190.337 | 63.979 | -302.689 | 13.648 | -289.74 | 310.816 | 37.825 | 186.976 | -138.275 | 101.104 | -153.626 | 111.217 | 123.816 | 55.262 | 124.241 | 27.875 | -163.757 | -234.94 | 0.026 | -271.685 | -1,164.784 | -324.934 | -319.629 | -447.522 | -351.382 | 0 | 0 | 171.916 | 14.153 | -24.935 | -161.134 | 425.532 | -212.599 | -182.558 | -30.028 | -109.379 | -24.096 | 107.3 | 28.863 | 63.885 | -14.131 | 0 | 0 | 0 | 68.357 | 31.459 | 40.394 | 298.852 | -109.594 | 1.113 | 0.333 | 36.925 | -0.787 | 0.987 | -0.303 | 1.044 | -0.013 | 95.615 | -96.106 | 0 |
Other Non Cash Items
| 0 | 25.366 | -92.519 | 83.758 | -27.953 | -137.264 | 178.382 | -183.374 | 15.228 | -170.037 | -425.4 | -567.542 | -231.458 | -311.269 | -244.722 | -233.658 | -138.82 | -85.226 | 123.699 | 185.381 | 203.882 | 51.074 | 147.404 | 98.342 | -197.981 | 1.584 | -295.14 | 269.596 | 140.571 | 196.221 | -84.309 | 175.917 | -235.202 | 110.544 | 177.877 | 254.687 | 96.931 | 0.663 | -74.874 | -270.182 | 2.748 | -231.939 | -1,017.821 | -401.737 | -381.72 | -352.706 | -489.147 | -562.429 | -653.604 | -607.922 | 9.377 | -29.631 | -12.951 | -665.7 | -14.717 | -13.371 | -3.842 | 5.908 | -14.84 | 23.178 | 19.018 | -111.584 | -3.626 | 44.755 | -44.159 | -186.585 | 13.835 | 13.798 | -1.579 | -274.201 | 111.132 | -0.53 | -2.355 | -39.568 | 9.608 | -11.2 | 0.303 | -94.91 | 0.013 | -95.622 | 96.106 | 0 |
Operating Cash Flow
| 173.726 | 68.689 | 65.955 | 79.403 | 95.084 | -119.602 | 96.178 | -120.523 | -76.899 | -205.612 | -288.142 | -291.47 | -10.115 | -99.989 | 38.36 | 88.081 | 4.567 | 86.07 | -70.679 | 188.989 | 225.058 | 52.767 | 247.973 | 161.532 | -238.434 | 110.964 | -242.006 | 400.202 | 99.946 | 301.457 | -53.421 | 181.998 | -53.833 | 218.732 | 229.616 | 169.167 | 244.354 | 133.853 | -60.335 | -125.465 | 97.411 | -177.426 | -1,011.881 | -290.632 | -245.448 | -267.865 | -440.994 | -610.829 | -491.413 | -402.426 | 73.739 | 12.332 | -132.097 | -213.209 | -192.063 | -163.989 | -12.348 | -87.294 | -12.996 | 113.625 | 41.503 | -48.448 | -2.426 | 4.659 | -27.785 | -53.32 | 4.863 | -102.99 | -52.578 | 15.191 | -8.104 | -100.537 | -50.44 | -27.288 | 3.066 | -7.683 | 1.411 | -87.149 | 0.118 | 98.842 | -96.54 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -255.982 | -199.896 | -184.364 | -130.773 | -107.315 | -100.45 | -44.772 | -552.78 | -276.111 | -452.963 | -536.917 | -835.967 | -394.518 | -282.729 | -231.146 | 0 | -156.63 | -613.006 | 0 | 0 | -79.43 | -414.205 | 0 | 0 | -242.463 | -1,489.408 | 0 | 0 | -217.886 | -1,120.05 | 0 | 0 | -338.683 | -488.901 | 0 | 0 | -432.778 | -1,167.992 | 0 | 0 | -870.803 | -2,311.799 | 0 | 0 | -522.595 | -2,243.215 | 0 | 0 | -737.105 | -847.758 | 0 | 0 | -221.93 | -824.636 | 0 | 0 | -142.102 | -157.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.764 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 289.201 | 258.967 | 96.145 | 153.444 | 93.454 | 76.232 | 81.783 | 220.316 | 127.286 | 167.88 | 182.307 | 434.833 | 323.399 | 156.358 | 183.339 | 0 | 148.253 | 711.728 | 0 | 0 | 245.173 | 572.812 | 0 | 0 | 55.166 | 1,520.392 | 0 | 0 | 310.894 | 1,299.551 | 0 | 0 | 114.331 | 782.586 | 0 | 0 | 528.789 | 769.929 | 0 | 0 | 863.144 | 622.902 | 0 | 0 | 164.167 | 773.411 | 0 | 0 | 158.123 | 454.897 | 0 | 0 | 46.055 | 217.714 | 0 | 0 | 68.148 | 136.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 33.219 | 59.071 | -88.219 | 22.671 | -13.861 | -24.218 | 37.011 | -332.464 | -148.825 | -285.083 | -354.61 | -401.134 | -71.119 | -126.371 | -47.807 | 0 | -8.377 | 98.722 | 0 | 0 | 165.743 | 158.607 | 0 | 0 | -187.297 | 30.984 | 0 | 0 | 93.008 | 179.501 | 0 | 0 | -224.352 | 293.685 | 0 | 0 | 96.011 | -398.063 | 0 | 0 | -7.659 | -1,688.897 | 0 | 0 | -358.428 | -1,469.804 | 0 | 0 | -578.982 | -392.861 | 0 | 0 | -175.875 | -606.922 | 0 | 0 | -73.954 | -106.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.764 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 53.799 | 57.966 | 62.165 | 59.302 | 72.651 | 100.508 | 123.915 | 266.528 | 257.272 | 128.486 | 124.223 | 86.263 | 216.123 | 62.965 | 47.606 | 0 | 0 | 6.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 89.78 | 56.305 | 83.501 | 326.753 | 327.748 | 235.83 | 95.711 | 255.685 | 398.169 | 372.083 | 193.37 | 129.84 | 158 | 15.06 | 202.999 | 251.1 | 91.882 | 86.435 | 49.143 | 10.025 | 0 | 98.833 | 88.004 | 12.3 | 0 | 0 | 46.019 | 36.794 | 0 | 0 | -0.006 | 13.337 | 100.506 | 83.714 | -0.071 | 0 | 0.071 | 0 | 0 | 0 | 1.463 | 96.961 | 0.001 |
Common Stock Repurchased
| 0 | 11.301 | 0 | -10.3 | -1.001 | -0.58 | 0 | 1.485 | -1.485 | 216.123 | 0 | 0 | -216.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.14 | 0 | -2.61 | -31.53 | 0 | 0 | 0 | 0 | -1,054.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338.338 | -0.359 | -0.028 | -0.137 | -0.664 | -0.125 | -0.291 | -0.308 | -0.175 | -0.448 | 0 | -1.158 | -0.51 | -0.513 | 0 | 0 | -42.746 | 9.3 | 0 | 0 | 0 | 0 | 0 | -0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -93.197 | -91.05 | -95.891 | -80.545 | -92.802 | -77.02 | -81.607 | -72.34 | -68.176 | -70.598 | -68.341 | -67.322 | -64.034 | -62.898 | -48.501 | -41.91 | -42.265 | -45.93 | -64.777 | -64.693 | -64.554 | -64.411 | -60.505 | -60.331 | -59.849 | -53.549 | -53.775 | -60.266 | -88.321 | -88.368 | -81.846 | -81.813 | -81.596 | -81.574 | -84.458 | -84.85 | -85.755 | -86.213 | -105.619 | -113.05 | -109.951 | -109.042 | -99.737 | -88.227 | -80.064 | -76.217 | -68.507 | -53.645 | -43.932 | -34.513 | -32.119 | -30.72 | -30.212 | -25.903 | -23.861 | -22.155 | -19.328 | -23.441 | -22.998 | -19.822 | -16.647 | -10.844 | -10.192 | -10.376 | -11.845 | -8.959 | -9.369 | 0 | -6.587 | -6.563 | -11.485 | 0 | -3.586 | -2.161 | -2.116 | -1.975 | -1.411 | -1.059 | -0.882 | 0 | 0 | 0 |
Other Financing Activities
| -163.178 | 591.24 | 61.313 | 316.237 | 221.258 | 98.237 | 123.031 | 265.857 | 252.085 | 659.555 | 814.81 | 668.202 | 1,008.789 | 852.394 | 639.663 | 336.12 | 250.868 | 269.954 | 657.702 | 248.534 | 301.047 | 380.114 | 446.025 | 392.696 | 588.907 | 607.613 | 102.964 | 365.067 | 26.673 | 325.149 | 390.89 | 190.947 | 119.35 | 14.728 | 84.363 | 511.497 | 247.243 | 432.503 | 400.088 | 313.187 | 539.481 | 64.676 | 322.301 | 323.683 | 232.737 | 283.619 | 276.323 | 307.137 | 316.824 | 9.078 | 171.516 | -0.198 | 282.869 | 205.974 | -5.575 | 231.41 | 92.43 | 124.599 | 54.622 | 59.607 | -0.653 | 39.715 | -0.058 | 6.886 | 47.344 | 84.316 | 53.646 | 104.326 | 59.165 | -2.658 | 0.288 | 0.031 | -0.594 | 28.46 | 0.11 | 0 | 0 | 0 | 0 | -2.168 | 0 | 0 |
Financing Cash Flow
| -202.576 | -95.368 | -21.545 | -51.021 | -121.823 | 150.156 | -101.172 | 147.21 | 84.934 | 204.574 | 279.518 | 294.34 | -11.339 | 62.61 | 12.532 | -66.287 | -20.825 | -88.155 | -20.542 | -157.296 | -225.982 | -66.235 | -237.075 | -171.916 | 274.728 | -124.769 | -134.907 | -190.243 | -153.512 | -95.178 | -38.686 | -110.327 | -131.725 | -70.146 | -138.758 | -162.641 | -282.552 | -87.451 | 17.478 | -256.16 | 256.47 | 36.66 | 1,118.301 | 305.386 | 195.873 | 303.113 | 463.501 | 610.661 | 490.975 | 370.273 | -40.622 | -12.446 | 132.58 | 212.306 | 190.439 | 166.946 | 12.329 | 67.126 | 30.401 | -10.215 | -44.425 | 57.941 | 0.437 | -3.49 | 28.499 | 37.305 | 10.371 | 104.326 | 52.578 | -9.227 | 2.14 | 100.537 | 50.44 | 26.228 | -2.006 | -1.904 | -1.411 | -1.059 | -0.882 | -0.705 | 96.961 | 0.001 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 8.81 | 0 | -22.671 | 13.861 | -481.289 | -37.011 | 332.464 | 148.825 | 285.083 | 0 | 0 | 71.119 | -8.377 | 0 | 0 | 8.377 | 165.743 | 0 | 0 | -165.743 | -187.297 | 0 | 0 | 187.297 | 93.008 | 0 | 0 | -93.008 | -224.352 | 0 | 0 | 224.352 | 96.011 | 0 | 0 | -96.011 | -7.659 | 0 | 0 | 7.659 | -358.428 | 0 | 0 | 358.428 | -578.982 | 0 | 0 | 578.982 | -175.875 | 0 | 0 | 175.875 | -73.954 | 0 | 0 | 73.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -28.85 | 32.392 | -43.809 | 28.382 | -26.739 | 30.554 | -4.994 | 26.687 | 8.035 | -1.038 | -8.624 | 2.87 | -21.454 | -37.379 | 50.892 | 21.794 | -16.258 | -2.085 | -91.221 | 31.693 | -0.924 | -13.468 | 10.898 | -10.384 | 36.294 | -13.805 | -376.913 | 209.959 | -53.566 | 206.279 | -92.107 | 71.671 | -185.558 | 148.586 | 90.858 | 6.526 | -38.198 | 46.402 | -42.857 | -381.625 | 353.881 | -140.743 | 249.814 | 14.755 | -49.575 | 35.248 | 22.507 | -0.168 | -0.438 | -32.153 | 33.117 | -0.114 | 0.483 | -0.903 | -1.624 | 2.957 | -0.019 | -20.168 | 17.405 | -3.176 | -2.922 | 9.493 | -1.989 | 1.169 | 0.714 | -16.015 | 15.234 | 1.336 | 0 | 5.964 | -5.964 | 0 | 0 | -1.06 | 1.06 | -9.587 | 0 | -3.261 | 0 | 12.426 | 0.421 | 0.001 |
Cash At End Of Period
| 57.022 | 85.872 | 53.48 | 97.289 | 68.907 | 95.646 | 65.092 | 70.086 | 43.399 | 35.364 | 36.402 | 45.026 | 42.156 | 63.61 | 100.989 | 50.097 | 28.303 | 44.561 | 46.646 | 137.867 | 106.174 | 107.098 | 120.566 | 109.668 | 120.052 | 83.758 | 97.563 | 474.476 | 264.517 | 318.083 | 111.804 | 203.911 | 132.24 | 317.798 | 169.212 | 78.354 | 71.828 | 110.026 | 63.624 | 106.481 | 488.106 | 134.225 | 274.968 | 25.154 | 10.399 | 59.974 | 24.726 | 2.219 | 2.387 | 2.825 | 34.978 | 1.861 | 1.975 | 1.492 | 2.395 | 4.019 | 1.062 | 1.081 | 21.249 | 3.844 | 7.02 | 9.942 | 0.449 | 2.438 | 1.269 | 0.555 | 16.57 | 1.336 | 0 | 0 | -5.964 | 0 | 0 | 0 | 1.06 | 0 | 9.587 | 9.587 | 12.848 | 12.848 | 0.422 | 0.001 |