Prospect Capital Corporation
NASDAQ:PSEC
4.28 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 57.022 | 85.872 | 53.48 | 92.969 | 64.332 | 90.572 | 60.65 | 70.086 | 43.399 | 35.364 | 36.402 | 45.026 | 42.156 | 63.61 | 100.989 | 50.097 | 28.303 | 44.561 | 46.646 | 137.867 | 106.174 | 107.098 | 120.566 | 109.668 | 120.052 | 83.758 | 97.563 | 474.476 | 264.517 | 318.083 | 111.804 | 203.911 | 132.24 | 317.798 | 169.212 | 78.354 | 71.828 | 110.026 | 63.624 | 106.481 | 488.106 | 134.225 | 274.968 | 25.154 | 10.399 | 59.974 | 24.726 | 2.219 | 2.387 | 2.825 | 34.978 | 1.861 | 1.975 | 1.492 | 2.395 | 4.019 | 1.062 | 1.081 | 21.249 | 3.844 | 7.02 | 9.942 | 0.449 | 2.438 | 1.269 | 0.555 | 16.57 | 1.336 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 0 | 9.587 | 9.587 | 12.848 | 12.848 | 0.422 |
Short Term Investments
| 0 | 0 | 0 | 4.32 | 4.575 | 0 | 4.442 | 3,457.698 | 7,582.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220.85 | -151.995 | 0 | -253.332 | -430.945 | -182.158 | 0 | 58.025 | 60.705 | 48.218 | 59.903 | 94.919 | 132.194 | -21.04 | 68.871 | -23.011 | 0 | 0 | 0 | 39.254 | 0 | 0 | 0 | 456.405 | 464.819 | 363.605 | 369.982 | 310.837 | 294.067 | 190.41 | 135.577 | 60.196 | 104.657 | 63.962 | 64.366 | 85.361 | 85.775 | 97.027 |
Cash and Short Term Investments
| 57.022 | 85.872 | 53.48 | 97.289 | 68.907 | 90.572 | 65.092 | 3,527.784 | 43.399 | 35.364 | 36.402 | 45.026 | 42.156 | 63.61 | 100.989 | 50.097 | 28.303 | 44.561 | 46.646 | 137.867 | 106.174 | 107.098 | 120.566 | 109.668 | 120.052 | 83.758 | 97.563 | 474.476 | 264.517 | 318.083 | 111.804 | 203.911 | 132.24 | 317.798 | 169.212 | 78.354 | 71.828 | 110.026 | 63.624 | 106.481 | 488.106 | 134.225 | 274.968 | 25.154 | 10.399 | 59.974 | 24.726 | 2.219 | 2.387 | 2.825 | 93.003 | 62.566 | 50.193 | 61.395 | 97.314 | 136.213 | 1.062 | 69.952 | 21.249 | 3.844 | 7.02 | 9.942 | 39.703 | 2.438 | 1.269 | 0.555 | 472.975 | 466.155 | 363.605 | 369.982 | 310.837 | 294.067 | 190.41 | 135.577 | 61.256 | 104.657 | 73.549 | 73.953 | 98.209 | 98.623 | 97.449 |
Net Receivables
| 0 | 28.84 | 31.995 | 37.351 | 32.305 | 24.371 | 28.493 | 34.683 | 20.09 | 13.67 | 17.549 | 16.369 | 13.302 | 25.491 | 13.466 | 0 | 0 | 12.881 | 16.376 | 15.171 | 16.847 | 29.83 | 18.537 | 8.568 | 133.597 | 24.767 | 30.495 | 17.965 | 22.401 | 10.497 | 10.355 | 30.427 | 10.117 | 12.295 | 19.806 | 0 | 0 | 0 | 0 | 0 | 23.288 | 0 | 24.056 | 0 | 21.47 | 0 | 0 | 16.542 | 31.37 | 15.003 | 14.093 | 10.256 | 10.137 | 9.536 | 11.349 | 8.772 | 10.131 | 5.776 | 3.638 | 7.082 | 4.973 | 4.161 | 6.613 | 5.144 | 6.726 | 8.98 | 5.116 | 6.972 | 3.52 | 4.298 | 3.174 | 3.551 | 2.583 | 2.439 | 0.412 | 0.508 | 0.526 | 0.407 | 0.094 | 0.042 | 0.053 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.086 | -23.309 | 0 | 0 | 0 | 13.301 | 0 | -104.462 | -53.559 | 0 | 0 | 0 | -141.644 | -111.267 | 0 | -122.463 | 0 | -231.081 | -89.726 | 0 | -478.555 | -266.626 | 0 | 0 | -211.065 | 0 | 0 | -171.407 | -81.592 | 0 | 0 | 0 | -110.162 | -493.676 | -139.64 | 0 | -27.498 | -12.776 | -64.911 | -25.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 1.162 | 0.588 | 0.771 | 6.977 | 7.893 | 0.329 | 1.387 | 0.839 | 1.078 | 0.299 | 0.539 | 0.838 | 1.072 | 3.668 | 4.012 | 4.682 | 3.665 | 1.411 | 4.255 | 5.865 | 5.432 | 2.182 | 2.041 | 0.948 | 6.952 | 2.116 | 4.625 | 3.09 | 3.188 | 1.532 | 7.824 | 1.603 | 1.878 | 3.463 | 4.003 | 2.357 | 4.399 | 5.324 | 4.61 | 8.375 | 8.243 | 4.35 | 2.621 | 2.759 | 0.54 | 0.882 | 2.863 | 2.531 | 0.421 | 0.154 | 0.387 | 0.118 | 0.101 | 0.496 | 0.25 | 7.656 | 0.371 | 0.146 | 0.175 | 7.561 | 0.068 | 1.449 | 0.778 | 0.346 | 1.713 | 0.298 | 0.298 | 0.651 | 0.471 | 0.163 | 0.222 | 0.266 | 0.077 | 0.147 | 0.219 | 0.297 | 0.049 | 0.143 | 0.213 | 0 |
Total Current Assets
| 57.022 | 85.872 | 86.063 | 97.289 | 68.907 | 114.943 | 65.092 | 3,527.784 | 20.09 | 13.67 | 17.549 | 16.369 | 13.302 | 25.491 | 13.466 | 16.655 | 13.879 | 12.881 | 16.376 | 15.171 | 16.847 | 29.83 | 18.537 | 8.568 | 133.597 | 24.767 | 30.495 | 17.965 | 22.401 | 10.497 | 10.355 | 30.427 | 10.117 | 12.295 | 19.806 | 17.593 | 15.286 | 23.293 | 25.973 | 22.446 | 23.288 | 24.584 | 24.056 | 16.251 | 23.465 | 27.26 | 18.899 | 18.951 | 32.143 | 15.003 | 107.25 | 73.209 | 60.448 | 71.032 | 109.159 | 145.235 | 18.849 | 76.099 | 25.033 | 11.101 | 19.554 | 21.122 | 47.765 | 7.582 | 7.995 | 9.535 | 478.091 | 473.127 | 367.125 | 374.28 | 314.011 | 297.618 | 192.993 | 138.016 | 61.668 | 105.165 | 74.075 | 74.36 | 98.303 | 98.665 | 97.502 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 7,718.243 | 7,806.712 | 7,631.846 | 7,736.817 | 7,724.931 | 7,592.777 | 7,770.336 | 7,582.665 | 7,602.51 | 7,429.931 | 7,002.846 | 6,430.707 | 6,201.778 | 5,883.328 | 5,625.405 | 5,386.385 | 5,232.328 | 5,144.542 | 5,268.545 | 5,450.56 | 5,653.553 | 5,700.673 | 5,842.57 | 5,936.683 | 5,727.279 | 5,719.804 | 5,421.132 | 5,687.117 | 5,838.305 | 6,024.766 | 5,936.999 | 6,109.596 | 5,897.708 | 6,005.105 | 6,179.67 | 6,430.9 | 6,609.558 | 6,602.771 | 6,523.723 | 6,253.493 | 6,253.739 | 6,006.203 | 5,106.87 | 4,705.131 | 4,316.114 | 3,961.054 | 3,469.753 | 2,846.123 | 2,212.59 | 1,691.58 | 1,716.603 | 1,652.481 | 1,522.913 | 1,213.517 | 918.221 | 851.217 | 817.354 | 720.012 | 671.553 | 595.941 | 645.903 | 555.041 | 578.267 | 577.961 | 530.53 | 456.405 | 464.819 | 363.605 | 369.982 | 310.837 | 294.067 | 190.41 | 135.577 | 60.196 | 104.657 | 93.662 | 93.866 | 85.361 | 85.775 | 97.027 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 52.977 | 13.019 | -7,631.846 | -7,736.817 | -7,724.931 | -7,592.777 | -3,457.698 | 79.551 | 60.913 | 65.754 | 71.803 | 67.241 | 101.314 | 122.16 | 75.349 | 51.685 | 67.835 | 73.054 | 163.748 | 134.538 | 146.51 | 147.774 | 127.297 | 262.799 | 111.541 | 131.341 | 496.381 | 291.985 | 334.484 | 128.338 | 241.149 | 149.894 | 378.999 | 241.223 | 150.702 | 139.579 | 188.496 | 152.375 | 192.694 | 579.572 | 223.53 | 346.659 | 87.152 | 78.44 | 132.103 | 85.963 | 59.968 | 66.474 | 42.664 | 17.179 | 12.41 | 14.618 | -44.628 | 16.186 | 12.639 | 0.534 | -60.758 | 5.482 | 6.426 | 0 | 0 | 0 | 9.71 | 9.757 | 11.248 | 23.602 | 10.41 | 6.136 | 6.52 | 3.724 | 4.363 | 3.679 | 2.903 | 45.886 | 0.727 | 10.41 | 10.043 | 13.085 | 13.103 | 0.774 |
Total Non-Current Assets
| 0 | 7,771.22 | 7,819.731 | 7,631.846 | 7,736.817 | 7,724.931 | 7,592.777 | 4,312.638 | 7,662.216 | 7,663.423 | 7,495.685 | 7,074.649 | 6,497.948 | 6,303.092 | 6,005.488 | 5,700.754 | 5,438.07 | 5,300.163 | 5,217.596 | 5,432.293 | 5,585.098 | 5,800.063 | 5,848.447 | 5,969.867 | 6,199.482 | 5,838.82 | 5,851.145 | 5,917.513 | 5,979.102 | 6,172.789 | 6,153.104 | 6,178.148 | 6,259.49 | 6,276.707 | 6,246.328 | 6,330.372 | 6,570.479 | 6,798.054 | 6,755.146 | 6,716.417 | 6,833.065 | 6,477.269 | 6,352.862 | 5,194.022 | 4,783.571 | 4,448.217 | 4,047.017 | 3,529.721 | 2,912.597 | 2,255.254 | 1,708.759 | 1,729.013 | 1,667.099 | 1,478.285 | 1,229.703 | 930.86 | 851.751 | 756.596 | 725.494 | 677.979 | 595.941 | 645.903 | 555.041 | 587.977 | 587.718 | 541.778 | 480.007 | 475.229 | 369.741 | 376.502 | 314.561 | 298.43 | 194.089 | 138.48 | 106.082 | 105.384 | 104.072 | 103.909 | 98.446 | 98.878 | 97.801 |
Total Assets
| 7,592.705 | 7,857.092 | 7,905.794 | 7,781.214 | 7,853.828 | 7,861.666 | 7,701.533 | 7,890.413 | 7,662.216 | 7,663.423 | 7,495.685 | 7,074.649 | 6,497.948 | 6,303.092 | 6,005.488 | 5,700.754 | 5,438.07 | 5,300.163 | 5,217.596 | 5,432.293 | 5,585.098 | 5,800.063 | 5,848.447 | 5,969.867 | 6,199.482 | 5,838.82 | 5,851.145 | 5,917.513 | 5,979.102 | 6,172.789 | 6,153.104 | 6,178.148 | 6,259.49 | 6,276.707 | 6,246.328 | 6,330.372 | 6,570.479 | 6,798.054 | 6,755.146 | 6,716.417 | 6,833.065 | 6,477.269 | 6,352.862 | 5,194.022 | 4,783.571 | 4,448.217 | 4,047.017 | 3,529.721 | 2,912.597 | 2,255.254 | 1,816.009 | 1,802.222 | 1,727.547 | 1,549.317 | 1,338.862 | 1,076.095 | 870.6 | 832.695 | 750.527 | 689.08 | 615.495 | 667.025 | 602.806 | 587.977 | 587.718 | 541.778 | 480.007 | 475.229 | 369.741 | 376.502 | 314.561 | 298.43 | 194.089 | 138.48 | 106.082 | 105.384 | 104.072 | 103.909 | 98.446 | 98.878 | 97.801 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 47.098 | 45.901 | 55.012 | 45.101 | 53.717 | 44.208 | 50.422 | 43.262 | 50.326 | 43.03 | 50.313 | 38.466 | 50.672 | 39.98 | 50.233 | 40.101 | 51.478 | 42.019 | 52.892 | 44.406 | 56.132 | 47.439 | 54.938 | 49.279 | 55.606 | 51.347 | 60.839 | 54.943 | 68.635 | 63.752 | 68.334 | 62.922 | 70.562 | 63.399 | 70.423 | 65.24 | 69.582 | 65.273 | 80.397 | 74.468 | 75.302 | 59.582 | 59.982 | 48.603 | 51.683 | 41.535 | 23.669 | 17.597 | 20.903 | 0 | 0 | 0 | 10.895 | 31.984 | 0 | 9.205 | 6.909 | 11.232 | 7.412 | 0 | 0 | 6.555 | 144.979 | 141.336 | 11.845 | 6.493 | 10.446 | 0 | 70 | 0 | 2.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.581 | 0.595 |
Short Term Debt
| 155.759 | 157.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 252 | 233.5 | 0 | 47.5 | 0 | 46.6 | 0 | 54.2 | 10 | 0 | 124.8 | 137.567 | 0 | 0 | 0 | 90.667 | 107.042 | 59.962 | 0 | 5.964 | 0 | 0 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -201.184 | 0 | 0 | -100.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -555.206 | 0 | 0 | 0 | -849.953 | 0 | 0 | 0 | -927.58 | 0 | -199.32 | 0 | -224.202 | 0 | 0 | 0 | -297.059 | 0 | 0 | 0 | -256.904 | 0 | 0 | 0 | -730.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.794 | 22.068 | 0 | 0 | 14.096 | 0 | 0 | 0 | 0 | 13.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -49.246 | 109.382 | 100.037 | -45.101 | 0 | -44.208 | -50.422 | -43.262 | -50.326 | -43.03 | -50.313 | -38.466 | -50.672 | -39.98 | -50.233 | -40.101 | -51.478 | -42.019 | -52.892 | -44.406 | -56.132 | -47.439 | -54.938 | -49.279 | -55.606 | -51.347 | -60.839 | -54.943 | -68.635 | -63.752 | -68.334 | -62.922 | -70.562 | -63.399 | -70.423 | -65.24 | -69.582 | -65.273 | -80.397 | -74.468 | -75.302 | -59.582 | -59.982 | -48.603 | -51.683 | -41.535 | -23.669 | -17.597 | -20.903 | 53.238 | 55.238 | 32.771 | 101.565 | 23.957 | 22.905 | 10.933 | 115.101 | 34.043 | 33.933 | 8.249 | 9.629 | 14.66 | -144.979 | -141.336 | 100.31 | -97.16 | -117.488 | -59.962 | -70 | -5.964 | -2.531 | 0 | -28.5 | 0 | 0 | 0 | 0 | 0 | -0.581 | -0.595 |
Total Current Liabilities
| 155.759 | 155.519 | 120.025 | 155.049 | 154.818 | 53.717 | 154.366 | 908.449 | 43.262 | 50.326 | 43.03 | 50.313 | 38.466 | 50.672 | 39.98 | 50.233 | 40.101 | 51.478 | 42.019 | 52.892 | 44.406 | 56.132 | 47.439 | 54.938 | 49.279 | 55.606 | 51.347 | 60.839 | 54.943 | 68.635 | 63.752 | 68.334 | 62.922 | 70.562 | 63.399 | 70.423 | 65.24 | 69.582 | 65.273 | 80.397 | 74.468 | 75.302 | 59.582 | 59.982 | 48.603 | 51.683 | 41.535 | 23.669 | 17.597 | 14.18 | 174.238 | 307.238 | 266.271 | 112.46 | 103.441 | 22.905 | 66.738 | 122.01 | 99.475 | 51.345 | 8.249 | 134.429 | 158.782 | 144.979 | 141.336 | 11.845 | 97.16 | 117.488 | 59.962 | 70 | 5.964 | 2.531 | 0 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0.581 | 0.595 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2,433.911 | 2,483.62 | 2,469.701 | 2,487.474 | 0 | 2,454.393 | 0 | 0 | 2,737.276 | 0 | 0 | 0 | 2,232.969 | 2,159.607 | 0 | 2,161.234 | 2,137.667 | 0 | 1,966.18 | 2,050.947 | 2,154.379 | 2,376.219 | 2,450.169 | 2,557.209 | 2,210.162 | 2,174.657 | 2,367.632 | 2,529.268 | 2,591.538 | 0 | 2,465.017 | 2,611.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.965 | 322.5 | 322.5 | 406.7 | 322.5 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.667 | 107.042 | 59.962 | 0 | 5.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,313.831 | 0.242 | -35.092 | -27.926 | -2,487.474 | 0 | -2,454.393 | 0 | 0 | -2,737.276 | 0 | 0 | 0 | -2,232.969 | -2,159.607 | 0 | -2,161.234 | -2,137.667 | 0 | -1,966.18 | -2,050.947 | -2,154.379 | -2,376.219 | -2,450.169 | -2,557.209 | -2,210.162 | -2,174.657 | -2,367.632 | -2,529.268 | -2,591.538 | 0 | -2,465.017 | -2,611.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.2 | 0 | 0 | 1.038 | 0 | 1.566 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | -90.667 | -107.042 | -59.962 | 0 | -5.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,313.831 | 2,403.652 | 2,483.786 | 2,441.775 | 2,447.897 | 2,584.848 | 2,420.113 | 1,808.02 | 3,697.794 | 3,544.3 | 3,259.674 | 2,934.521 | 2,554.685 | 2,357.575 | 2,303.648 | 2,244.234 | 2,257.043 | 2,244.302 | 2,284.221 | 2,248.428 | 2,325.325 | 2,493.788 | 2,516.632 | 2,666.692 | 2,768.538 | 2,431.773 | 2,504.749 | 2,569.101 | 2,692.111 | 2,817.837 | 2,760.936 | 2,723.552 | 2,823.881 | 2,840.79 | 2,823.912 | 2,898.945 | 2,956.458 | 3,095.005 | 3,060.558 | 3,007.34 | 3,185.306 | 2,859.087 | 2,791.486 | 1,962.923 | 1,873.816 | 1,791.723 | 1,491.429 | 1,203.086 | 1,029.271 | 743.28 | 322.965 | 322.5 | 322.5 | 322.5 | 322.5 | 150 | 1.038 | 107.209 | 1.566 | 0.258 | 0 | 124.8 | 144.122 | 160.174 | 155.979 | 112.155 | 108.289 | 129.405 | 67.73 | 76.454 | 12.794 | 9.192 | 2.915 | 30.21 | 1.48 | 1.731 | 1.043 | 0.942 | 1.519 | 1.926 | 1.38 |
Total Liabilities
| 2,469.59 | 2,559.171 | 2,603.811 | 4,097.565 | 4,072.962 | 4,129.001 | 3,902.239 | 3,924.022 | 3,697.794 | 3,544.3 | 3,259.674 | 2,934.521 | 2,554.685 | 2,357.575 | 2,303.648 | 2,244.234 | 2,257.043 | 2,244.302 | 2,284.221 | 2,248.428 | 2,325.325 | 2,493.788 | 2,516.632 | 2,666.692 | 2,768.538 | 2,431.773 | 2,504.749 | 2,569.101 | 2,692.111 | 2,817.837 | 2,760.936 | 2,723.552 | 2,823.881 | 2,840.79 | 2,823.912 | 2,898.945 | 2,956.458 | 3,095.005 | 3,060.558 | 3,007.34 | 3,185.306 | 2,859.187 | 2,791.486 | 1,962.923 | 1,873.816 | 1,791.723 | 1,491.429 | 1,203.086 | 1,029.271 | 743.28 | 497.203 | 629.738 | 588.771 | 434.96 | 425.941 | 172.905 | 67.776 | 122.01 | 101.041 | 51.603 | 8.249 | 134.429 | 158.782 | 160.174 | 155.979 | 112.155 | 108.289 | 129.405 | 67.73 | 76.454 | 12.794 | 9.192 | 2.915 | 30.21 | 1.48 | 1.731 | 1.043 | 0.942 | 1.519 | 1.926 | 1.38 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,612.302 | 1,586.188 | 1,559.764 | 1,500.741 | 1,470.247 | 1,418.014 | 1,327.76 | 1,207.553 | 943.258 | 692.076 | 564.884 | 440.661 | 365.037 | 137.04 | 66.9 | 13.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,510.813 | 0.425 | 0.416 | 0.413 | 0.409 | 0.404 | 0.401 | 0.399 | 0.396 | 0.393 | 0.392 | 0.391 | 0.39 | 0.388 | 0.387 | 0.384 | 0.379 | 0.374 | 0.368 | 0.367 | 0.367 | 0.367 | 0.367 | 0.366 | 0.365 | 0.364 | 0.363 | 0.361 | 0.36 | 0.36 | 0.36 | 0.359 | 0.358 | 0.357 | 0.356 | 0.355 | 0.355 | 0.359 | 0.359 | 0.358 | 0.349 | 0.343 | 0.333 | 0.301 | 0.271 | 0.248 | 0.239 | 0.215 | 0.173 | 0.14 | 0.122 | 0.11 | 0.109 | 0.108 | 0.088 | 0.088 | 0.078 | 0.069 | 0.064 | 0.063 | 0.055 | 0.043 | 0.031 | 0.03 | 0.03 | 0.03 | 0.026 | 0.024 | 0.02 | 0.02 | 0.02 | 0.019 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 |
Retained Earnings
| 0 | -497.299 | -456.852 | -496.057 | -370.566 | -391.325 | -304.885 | -123.958 | -107.911 | 68.36 | 195.675 | 83.193 | -92.978 | -232.659 | -405.223 | -581.628 | -915.502 | -1,015.387 | -1,111.178 | -859.287 | -781.932 | -733.964 | -706.781 | -10.716 | -25.689 | -45.186 | -59.174 | -64.446 | -72.726 | -54.039 | -33.719 | -16.907 | -11.643 | -3.623 | -5.8 | -4.449 | -16.514 | -21.077 | -20.864 | -8.891 | 17.966 | 42.086 | 60.284 | 68.321 | 72.745 | 77.084 | 66.187 | 82.817 | 46.314 | 23.667 | -1.602 | -23.806 | -26.982 | -21.638 | -21.202 | -18.369 | 0 | -10.431 | 0 | 0 | 16.922 | 24.152 | 12.171 | 0 | 0 | 1.508 | -0.315 | -2.767 | -4.057 | -4.092 | -4.688 | -4.037 | -1.266 | 0.319 | -0.275 | -0.286 | -0.351 | -0.337 | -0.449 | -0.01 | -0.534 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,622.419 | 0 | 1,177.811 | 1,210.529 | -1,418.014 | -0 | 0 | -107.911 | 68.36 | -564.884 | -440.661 | -365.037 | -137.04 | -66.9 | -13.786 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -28.71 | -20.847 | -102.737 | -88.13 | -97.501 | -99.579 | -80.286 | -84.871 | -82.814 | -89.78 | -56.002 | -37.306 | -24.576 | -28.187 | -10.424 | 0.725 | -23.564 | -9.386 | 2.239 | 4.275 | 7.776 | 9.816 | 11.368 | 10.377 | 7.734 | 6.906 | 6.418 | 6.342 | 0.414 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 4,208.607 | 4,198.655 | 4,179.293 | 4,151.023 | 2,874.407 | 2,776.018 | 2,882.397 | 3,236.59 | 3,358.294 | 4,039.944 | 4,056.544 | 4,035.851 | 4,018.659 | 4,039.776 | 4,023.978 | 4,096.15 | 3,986.417 | 4,044.185 | 4,042.785 | 4,041.338 | 4,039.872 | 4,038.229 | 3,313.525 | 3,456.268 | 4,021.541 | 3,405.207 | 3,412.497 | 3,359.357 | 3,408.631 | 3,425.527 | 3,471.144 | 3,446.894 | 3,439.183 | 3,427.86 | 3,435.521 | 3,630.18 | 3,723.767 | 3,715.093 | 3,965.966 | 3,883.527 | 3,814.634 | 3,687.173 | 3,332.469 | 2,999.878 | 2,574.134 | 2,489.162 | 2,243.603 | 1,836.839 | 1,488.167 | 1,348.996 | 1,217.027 | 1,268.386 | 1,224.017 | 1,031.536 | 1,021.05 | 883.032 | 806.657 | 732.236 | 727.194 | 646.271 | 545.707 | 456.398 | 455.96 | 442.133 | 441.332 | 395.571 | 357.953 | 303.809 | 302.095 | 298.659 | 283.44 | 181.059 | 97.567 | 97.136 | 97.026 | 96.955 | 96.953 | 96.955 | 96.955 | 96.948 |
Total Shareholders Equity
| 5,123.115 | 5,297.921 | 5,301.983 | 3,683.649 | 3,780.866 | 3,732.665 | 3,799.294 | 3,966.391 | 3,964.422 | 4,119.123 | 4,236.011 | 4,140.128 | 3,943.263 | 3,945.517 | 3,701.84 | 3,456.52 | 3,181.027 | 3,055.861 | 2,933.375 | 3,183.865 | 3,259.773 | 3,306.275 | 3,331.815 | 3,303.175 | 3,430.944 | 3,407.047 | 3,346.396 | 3,348.412 | 3,286.991 | 3,354.952 | 3,392.168 | 3,454.596 | 3,435.609 | 3,435.917 | 3,422.416 | 3,431.427 | 3,614.021 | 3,703.049 | 3,694.588 | 3,709.077 | 3,647.759 | 3,618.082 | 3,561.376 | 3,231.099 | 2,909.755 | 2,656.494 | 2,555.588 | 2,326.635 | 1,883.326 | 1,511.974 | 1,318.806 | 1,172.484 | 1,138.776 | 1,114.357 | 912.921 | 903.19 | 802.824 | 710.685 | 649.486 | 637.477 | 607.246 | 532.596 | 444.024 | 427.803 | 431.739 | 429.623 | 371.718 | 345.824 | 302.011 | 300.048 | 301.767 | 289.238 | 191.174 | 108.27 | 104.602 | 103.653 | 103.029 | 102.967 | 96.927 | 96.952 | 96.421 |
Total Equity
| 5,123.115 | 5,297.921 | 5,301.983 | 3,683.649 | 3,780.866 | 3,732.665 | 3,799.294 | 3,966.391 | 3,964.422 | 4,119.123 | 4,236.011 | 4,140.128 | 3,943.263 | 3,945.517 | 3,701.84 | 3,456.52 | 3,181.027 | 3,055.861 | 2,933.375 | 3,183.865 | 3,259.773 | 3,306.275 | 3,331.815 | 3,303.175 | 3,430.944 | 3,407.047 | 3,346.396 | 3,348.412 | 3,286.991 | 3,354.952 | 3,392.168 | 3,454.596 | 3,435.609 | 3,435.917 | 3,422.416 | 3,431.427 | 3,614.021 | 3,703.049 | 3,694.588 | 3,709.077 | 3,647.759 | 3,618.082 | 3,561.376 | 3,231.099 | 2,909.755 | 2,656.494 | 2,555.588 | 2,326.635 | 1,883.326 | 1,511.974 | 1,318.806 | 1,172.484 | 1,138.776 | 1,114.357 | 912.921 | 903.19 | 802.824 | 710.685 | 649.486 | 637.477 | 607.246 | 532.596 | 444.024 | 427.803 | 431.739 | 429.623 | 371.718 | 345.824 | 302.011 | 300.048 | 301.767 | 289.238 | 191.174 | 108.27 | 104.602 | 103.653 | 103.029 | 102.967 | 96.927 | 96.952 | 96.421 |
Total Liabilities & Shareholders Equity
| 7,592.705 | 7,857.092 | 7,905.794 | 7,781.214 | 7,853.828 | 7,861.666 | 7,701.533 | 7,890.413 | 7,662.216 | 7,663.423 | 7,495.685 | 7,074.649 | 6,497.948 | 6,303.092 | 6,005.488 | 5,700.754 | 5,438.07 | 5,300.163 | 5,217.596 | 5,432.293 | 5,585.098 | 5,800.063 | 5,848.447 | 5,969.867 | 6,199.482 | 5,838.82 | 5,851.145 | 5,917.513 | 5,979.102 | 6,172.789 | 6,153.104 | 6,178.148 | 6,259.49 | 6,276.707 | 6,246.328 | 6,330.372 | 6,570.479 | 6,798.054 | 6,755.146 | 6,716.417 | 6,833.065 | 6,477.269 | 6,352.862 | 5,194.022 | 4,783.571 | 4,448.217 | 4,047.017 | 3,529.721 | 2,912.597 | 2,255.254 | 1,816.009 | 1,802.222 | 1,727.547 | 1,549.317 | 1,338.862 | 1,076.095 | 870.6 | 832.695 | 750.527 | 689.08 | 615.495 | 667.025 | 602.806 | 587.977 | 587.718 | 541.778 | 480.007 | 475.229 | 369.741 | 376.502 | 314.561 | 298.43 | 194.089 | 138.48 | 106.082 | 105.384 | 104.072 | 103.909 | 98.446 | 98.878 | 97.801 |