Permascand Top Holding AB (publ)
SSE:PSCAND.ST
17 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 61 | 36 | 16 | 28 | 71.131 | 91 | 68 | 48 | 35.829 | 24 | 16 | 13.192 | 19.182 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 61 | 36 | 16 | 28 | 71.131 | 91 | 68 | 48 | 35.829 | 24 | 16 | 13.192 | 19.182 |
Net Receivables
| 87 | 121 | 147 | 78 | 90.163 | 111 | 0 | 100 | 0 | 0 | 116 | 0 | 0 |
Inventory
| 139 | 133 | 121 | 141 | 124.042 | 109 | 128 | 147 | 109.107 | 108 | 93 | 107.664 | 89.921 |
Other Current Assets
| 1 | 0 | 0 | 0 | 21.204 | 111 | 136 | 1 | 88.445 | 90 | 1 | 75.336 | 90.531 |
Total Current Assets
| 288 | 290 | 284 | 247 | 285.336 | 311 | 332 | 296 | 233.381 | 222 | 226 | 196.192 | 199.634 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 218 | 201 | 195 | 184 | 177.143 | 169 | 159 | 150 | 148.619 | 148 | 146 | 143.411 | 145.889 |
Goodwill
| 56 | 56 | 56 | 56 | 55.54 | 56 | 56 | 56 | 55.54 | 56 | 56 | 55.54 | 55.54 |
Intangible Assets
| 0 | 17 | 16 | 16 | 15.556 | 16 | 17 | 17 | 16.896 | 13 | 13 | 12.389 | 12.254 |
Goodwill and Intangible Assets
| 56 | 73 | 72 | 72 | 71.096 | 72 | 73 | 73 | 72.436 | 69 | 69 | 67.929 | 67.794 |
Long Term Investments
| 11 | 11 | 11 | 0 | 0.001 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -11 | -11 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.006 | 0.005 |
Other Non-Current Assets
| 17 | 11 | 11 | -1 | -0.165 | -1 | -1 | 0 | -0.047 | -1 | -1 | 0.11 | 0.11 |
Total Non-Current Assets
| 302 | 285 | 278 | 255 | 248.076 | 240 | 231 | 223 | 221.12 | 216 | 214 | 211.456 | 213.798 |
Total Assets
| 590 | 575 | 562 | 502 | 533.412 | 551 | 562 | 519 | 454.501 | 438 | 440 | 407.648 | 413.432 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 113 | 112 | 93 | 101 | 53.982 | 181 | 0 | 0 | 32.697 | 0 | 0 | 27.839 | 26.258 |
Short Term Debt
| 64 | 2 | 3 | 3 | 4.168 | 4 | 5 | 5 | 6.104 | 6 | 7 | 7.407 | 7.967 |
Tax Payables
| 0 | 0 | 0 | 0 | 10.014 | 0 | 0 | 0 | 2.505 | 0 | 0 | 2.022 | 14.522 |
Deferred Revenue
| 0 | -112 | -93 | -101 | 0 | -181 | 0 | 0 | 83.327 | 0 | 0 | 87.752 | 101.511 |
Other Current Liabilities
| -1 | 112 | 93 | 101 | 91.384 | 181 | 197 | 162 | 2.729 | 114 | 104 | 3.523 | 2.747 |
Total Current Liabilities
| 176 | 114 | 96 | 104 | 149.534 | 185 | 202 | 167 | 124.857 | 120 | 111 | 126.521 | 138.483 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 21 | 62 | 70 | 14 | 7.495 | 9 | 10 | 34 | 35.826 | 47 | 64 | 292.835 | 281.864 |
Deferred Revenue Non-Current
| 0 | 62 | 70 | 0 | 7.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15 | 12 | 14 | 13 | 12.677 | 11 | 11 | 11 | 10.82 | 8 | 12 | 10.704 | 9.237 |
Other Non-Current Liabilities
| 0 | -62 | -70 | 1 | -7.162 | -1 | -1 | 0 | 0 | 1 | 1 | 0 | 0 |
Total Non-Current Liabilities
| 36 | 74 | 84 | 28 | 20.172 | 19 | 20 | 45 | 46.646 | 56 | 77 | 303.539 | 291.101 |
Total Liabilities
| 212 | 188 | 180 | 132 | 169.706 | 204 | 222 | 212 | 171.503 | 176 | 188 | 430.06 | 429.584 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 2.2 | 2.2 | 2.2 | 2.197 | 2.2 | 0 | 0 | 2.197 | 0 | 0 | 1.87 | 1.87 |
Retained Earnings
| 0 | 0 | 0 | 0 | 118.259 | 0 | 0 | 0 | 37.02 | 0 | 0 | 11.223 | 16.761 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 384.8 | 379.8 | 367.8 | 243.25 | 344.8 | 340 | 307 | 243.781 | 262 | 252 | -35.505 | -34.783 |
Total Shareholders Equity
| 378 | 387 | 382 | 370 | 363.706 | 347 | 340 | 307 | 282.998 | 262 | 252 | -22.412 | -16.152 |
Total Equity
| 378 | 387 | 382 | 370 | 363.706 | 347 | 340 | 307 | 282.998 | 262 | 252 | -22.412 | -16.152 |
Total Liabilities & Shareholders Equity
| 590 | 575 | 562 | 502 | 533.412 | 551 | 562 | 519 | 454.501 | 438 | 440 | 407.648 | 413.432 |