Prospect Resources Limited
ASX:PSC.AX
0.09 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -3.79 | -0.003 | -2.463 | -3.019 | -15.407 | -2.409 | -2.239 | -1.219 | -1.787 | -2.602 | 0 | -4.11 | -2.975 | -2.606 | -2.893 | -9.096 | -0.875 | -0.706 | -0.271 | -1.01 | -0.918 | -1.511 | -0.591 | -0.324 | -0.706 | -0.003 | -0.003 | -0.003 | -0.003 | -1.74 | -1.74 | -1.74 | -1.74 | -1.227 | -1.227 | -1.227 | -1.227 |
Depreciation & Amortization
| 0.054 | 0 | 0.055 | 0.051 | 0.024 | 0.032 | 0.018 | 0.009 | 0.051 | 0.057 | 0 | 0.049 | 0.191 | 0.521 | 0.223 | 1.646 | -0.022 | 0.53 | 0.169 | 0.6 | 0 | 0 | 0.238 | 0 | 0.441 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 |
Deferred Income Tax
| 0 | 0 | -1.033 | 0 | 0 | 0 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.699 | 0.153 | 0.175 | 0 | 0 | 0 | 0.535 | 0.248 | 0.299 | 0 | 6.628 | 0.119 | 0.047 | 0 | 0.036 | 0.42 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -0.257 | 0 | 0.008 | 0 | 0.25 | 0 | 0 | 0 | -0.793 | 0 | 0.085 | 0 | -0.192 | 0 | 0.199 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -0.269 | 0 | 0.072 | 0 | 0.024 | 0 | 0 | 0 | -0.241 | 0 | 0.098 | 0 | 0.016 | 0 | 0.001 | 0 | -0.004 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0 | 0 | 0.012 | 0 | -0.064 | 0 | 0.226 | 0 | 0 | 0 | -0.324 | 0 | -0.013 | 0 | -0.208 | 0 | 0.198 | 0 | -0.01 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.011 | -0 | -0.243 | 1.068 | 12.384 | 0.251 | 0.884 | 0.088 | 0.077 | -0.138 | 0 | 1.911 | 0.183 | -0.217 | 0.496 | -1.096 | 0.168 | -0.101 | -0.195 | 0.016 | -0.082 | 0.021 | 0.034 | 0.324 | -0.108 | 0.003 | 0.003 | 0.003 | 0.003 | 1.731 | 1.731 | 1.731 | 1.731 | 1.219 | 1.219 | 1.219 | 1.219 |
Operating Cash Flow
| -2.725 | -0.003 | -2.761 | -2.002 | -3.047 | -2.19 | -1.373 | -1.14 | -1.409 | -2.797 | 0 | -2.248 | -2.792 | -2.003 | -2.089 | -1.918 | -0.802 | -0.23 | -0.098 | -0.358 | -0.594 | -0.345 | -0.319 | 0 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.296 | -0.002 | -0.801 | -0.782 | -4.367 | -0.451 | -2.741 | -0.887 | -0.958 | -2.261 | 0 | -6.667 | -3.346 | -3.079 | -3.238 | -3.868 | -0.294 | -0.157 | -0.31 | -0.612 | -0.212 | -0.002 | -0.015 | -0.014 | -0.042 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.439 | -0.439 | -0.439 | -0.439 |
Acquisitions Net
| -8.381 | 0 | -0.001 | 0.001 | 456.732 | -0.13 | 0.001 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.456 | -0.474 | -0.495 | -0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.053 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0 | -0 | -0.001 | 2.373 | -2.247 | 0.112 | 0.516 | 0.081 | -0.098 | 0 | -0.254 | -0.107 | 0.004 | 0.009 | -0.087 | 0.004 | -0.095 | 0.002 | 0.008 | 0.058 | -0.054 | 0.008 | -0.159 | 0.014 | -0.001 | -0.001 | -0.001 | -0.001 | -1.321 | -1.321 | -1.321 | -1.321 | -0.212 | -0.212 | -0.212 | -0.212 |
Investing Cash Flow
| -10.115 | -0.002 | -1.297 | -1.772 | 454.738 | -2.828 | -2.628 | -0.357 | -0.877 | -2.261 | 0 | -6.667 | -3.346 | -3.075 | -3.229 | -3.955 | -0.29 | -0.252 | -0.308 | -0.604 | -0.155 | -0.056 | -0.007 | -0.173 | -0.027 | -0.001 | -0.001 | -0.001 | -0.001 | -1.339 | -1.339 | -1.339 | -1.339 | -0.651 | -0.651 | -0.651 | -0.651 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0 | 0 | -0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | -0.238 | -0.238 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 78.584 | -75.179 | 2.557 | 17.207 | 6.183 | 5.516 | 0 | 0.72 | 0 | 0.325 | 19.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.538 | 0.538 | 0.538 | 0.538 | 0.601 | 0.601 | 0.601 | 0.601 | 1.924 | 1.924 | 1.924 | 1.924 |
Common Stock Repurchased
| 0 | 0 | 0 | 75.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | -0.026 | -0.026 | -0.107 | -0.107 | -0.107 | -0.107 |
Dividends Paid
| 0 | 0 | -0.365 | -365.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.032 | 0 | -78.584 | 0.003 | 2.54 | 17.207 | 6.168 | 5.516 | 2.839 | 0.72 | 0 | 0.325 | 19.761 | 0.15 | 0 | 16.401 | 3.246 | 0.645 | 0.014 | 1.103 | 0.98 | 0.075 | -0.154 | -0.154 | -0.076 | -0.301 | -0.301 | -0.301 | -0.301 | -1.914 | -1.914 | -1.914 | -1.914 | -2.468 | -2.468 | -2.468 | -2.468 |
Financing Cash Flow
| -0.032 | -0 | -0.046 | -440.387 | 2.54 | 17.184 | 6.168 | 5.516 | 2.839 | 0.72 | 0 | 0.325 | 19.761 | 0.15 | -7.339 | 16.401 | 3.246 | 0.645 | 0.014 | 1.103 | 0.98 | 0.075 | -0.173 | -0.173 | -0.076 | -0.001 | -0.001 | -0.001 | -0.001 | -1.339 | -1.339 | -1.339 | -1.339 | -0.651 | -0.651 | -0.651 | -0.651 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | -0.001 | 0.015 | 0.253 | -0.26 | 0.012 | -0.003 | 0 | 0.264 | 0.425 | -0.066 | -0.692 | 0.404 | 0.005 | -0.005 | 0.025 | 0.024 | -0.305 | 0.4 | -0.227 | 0 | 1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 8.316 | -26.17 | -4.073 | -444.024 | 454.442 | 11.969 | 2.42 | 4.324 | 0.565 | -6.934 | 0 | -8.326 | 14.048 | -4.994 | -13.349 | 10.932 | 2.159 | 0.158 | -0.369 | 0.164 | -0.074 | 0.074 | -0.626 | -0.2 | 0.425 | 0.3 | 0.3 | 0.3 | 0.3 | -0.745 | -0.745 | -0.745 | -0.745 | 0.738 | 0.738 | 0.738 | 0.738 |
Cash At End Of Period
| 8.337 | 0.021 | 26.191 | 30.264 | 474.288 | 19.846 | 7.877 | 5.457 | 1.698 | 1.133 | 8.067 | 8.067 | 16.393 | 2.345 | 0 | 13.349 | 2.417 | 0.258 | 0.1 | 0.469 | 0 | 0.074 | 0.1 | 0.1 | 0.726 | 0.3 | 0.3 | 0.3 | 0.3 | 0.001 | 0.001 | 0.001 | 0.001 | 0.746 | 0.746 | 0.746 | 0.746 |