Prospect Resources Limited
ASX:PSC.AX
0.09 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.337 | 21.165 | 26.191 | 30.264 | 474.288 | 19.846 | 7.877 | 5.457 | 1.698 | 1.133 | 5.474 | 8.067 | 16.393 | 2.345 | 7.339 | 13.349 | 2.417 | 0.258 | 0.1 | 0.469 | 0.305 | 0.074 | 0.4 | 0.4 | 0.726 | 0.726 | 1.202 | 0.002 | 2.983 |
Short Term Investments
| 0.027 | 0.031 | 0.031 | 0.031 | 0.024 | 0.036 | 0.013 | 0 | 0.009 | 0 | 0.009 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 |
Cash and Short Term Investments
| 8.364 | 21.196 | 26.191 | 30.264 | 474.288 | 19.846 | 7.877 | 5.457 | 1.707 | 1.133 | 5.483 | 8.067 | 16.431 | 2.345 | 7.339 | 13.349 | 2.417 | 0.258 | 0.1 | 0.469 | 0.305 | 0.074 | 0.4 | 0.4 | 0.726 | 0.726 | 1.202 | 0.002 | 3.022 |
Net Receivables
| 0.286 | 0.165 | 0.039 | 0.065 | 0.473 | 0.155 | 0.553 | 0.47 | 0.458 | 0.408 | 0.328 | 0.706 | 0 | 0.282 | 0.084 | 0.25 | 0.245 | 0.279 | 0.006 | 0 | 0.007 | 0 | 0.003 | 0 | 0 | 0 | 0.009 | 0.008 | 0.14 |
Inventory
| -0.171 | -0.165 | 0 | -0 | 0 | 0 | 0 | 0 | -0.458 | 0.009 | -0.328 | 0.316 | 0.228 | 0 | -0.084 | 0 | -0.245 | 0 | -0.006 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.088 | 0.165 | 0.055 | 0.053 | 0.047 | 58.986 | 0.282 | 1.02 | 1.458 | 0.75 | 0.963 | 0.507 | 0.652 | 0.108 | 0.125 | 0.104 | 0.273 | 0.036 | 0.027 | 0.033 | 0.026 | 0.023 | 0.009 | 0 | 0.024 | 0 | 0 | 0 | 0.034 |
Total Current Assets
| 12.567 | 21.462 | 26.285 | 30.382 | 474.808 | 78.987 | 8.712 | 6.947 | 3.165 | 2.3 | 6.446 | 9.596 | 17.311 | 2.735 | 7.464 | 13.704 | 2.69 | 0.574 | 0.127 | 0.502 | 0.331 | 0.097 | 0.412 | 0.412 | 0.75 | 0.75 | 1.211 | 0.01 | 3.196 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.744 | 3.441 | 0.389 | 0.299 | 0.282 | 0.078 | 26.131 | 22.587 | 24.807 | 24.311 | 22.495 | 20.201 | 12.788 | 9.118 | 7.04 | 3.873 | 1.27 | 0.894 | 1.141 | 0.993 | 0.944 | 0.748 | 0.746 | 0.746 | 0.956 | 0.956 | 1.3 | 1.3 | 1.792 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.508 | 0.581 | 0.579 | 0.499 | 0.48 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.508 | 0.581 | 0.579 | 0.499 | 0.48 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.002 | 1.85 | 1.465 | 0.984 | 0.012 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.004 | 1.635 | 0.851 | 0.486 | 0.425 | 0.091 | 0.017 | -25.388 | -24.89 | -22.994 | 0.087 | -12.939 | -9.118 | -7.04 | -3.873 | -1.27 | -0.894 | -1.141 | -0.993 | -0.944 | 0.057 | -0.746 | -0.746 | -0.956 | -0.956 | 0 | 0 | 0 |
Total Non-Current Assets
| 14.746 | 5.295 | 3.489 | 2.134 | 0.78 | 0.521 | 26.548 | 23.112 | 25.388 | 24.89 | 22.994 | 20.768 | 12.939 | 9.118 | 7.04 | 3.873 | 1.27 | 0.894 | 1.141 | 0.993 | 0.944 | 0.805 | 0.746 | 0.746 | 0.956 | 0.956 | 1.3 | 1.3 | 1.792 |
Total Assets
| 27.313 | 26.757 | 29.774 | 32.516 | 475.588 | 79.508 | 35.26 | 30.059 | 28.553 | 27.19 | 29.44 | 30.364 | 30.25 | 11.853 | 14.504 | 17.577 | 3.96 | 1.468 | 1.269 | 1.495 | 1.275 | 0.902 | 1.158 | 1.158 | 1.707 | 1.707 | 2.511 | 1.31 | 4.988 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.112 | 0.009 | 0.113 | 0.038 | 0.096 | 0.851 | 0.391 | 0.091 | 0.143 | 0.433 | 0.508 | 1.755 | 0.842 | 0.533 | 0.874 | 0.611 | 0.112 | 0.125 | 0.055 | 0.017 | 0.051 | 0.048 | 0.003 | 0.003 | 0.044 | 0.044 | 0.116 | 0.634 | 0.334 |
Short Term Debt
| 0.041 | 0.06 | 0.057 | 0.018 | 0.036 | 0.056 | 0.043 | 0 | 0 | -0.041 | 0 | -1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.858 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.041 | 0 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.018 | 0.502 | 0.461 | 1.19 | 1.16 | 29.271 | 0.633 | 0.514 | 0.537 | 0.394 | 0.605 | 2.303 | 0.626 | 0.181 | 0.193 | 0.118 | 0.44 | 0.493 | 0.272 | 0.336 | 0.046 | 0.079 | 0.088 | 0.088 | 0.005 | 0.005 | 0.084 | 0.433 | 0.34 |
Total Current Liabilities
| 1.029 | 0.511 | 0.631 | 1.246 | 1.292 | 30.178 | 1.067 | 0.618 | 0.68 | 0.827 | 1.113 | 4.058 | 1.468 | 0.714 | 1.067 | 0.729 | 0.552 | 0.618 | 0.327 | 0.353 | 0.096 | 0.202 | 0.092 | 0.092 | 0.049 | 0.049 | 0.2 | 1.067 | 0.674 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.01 | 0.041 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.02 | 0.044 | 0.036 | 0.029 | 0.037 | 0.011 | 0.204 | 0 | 0 | 0.043 | 0 | 0.043 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.02 | 0.054 | 0.077 | 0.029 | 0.037 | 0.011 | 0.237 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.041 | 0 | 0.039 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.049 | 0.565 | 0.708 | 1.275 | 1.329 | 30.189 | 1.304 | 0.618 | 0.68 | 0.87 | 1.156 | 4.101 | 1.509 | 0.714 | 1.106 | 0.729 | 0.592 | 0.618 | 0.327 | 0.353 | 0.096 | 0.202 | 0.092 | 0.092 | 0.049 | 0.049 | 0.2 | 1.067 | 0.674 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.312 | 26.797 | 26.646 | 26.646 | 101.344 | 96.941 | 76.647 | 70.945 | 65.429 | 62.554 | 61.87 | 57.061 | 56.736 | 37.126 | 36.976 | 36.976 | 22.192 | 18.939 | 18.163 | 18.067 | 17.031 | 15.575 | 14.831 | 14.831 | 14.831 | 14.831 | 14.834 | 12.757 | 10.137 |
Retained Earnings
| -32.655 | -28.793 | -25.642 | -23.179 | 345.025 | -55.182 | -52.548 | -50.309 | -49.09 | -47.303 | -44.701 | -41.636 | -37.526 | -34.551 | -31.945 | -29.052 | -19.956 | -19.082 | -18.376 | -18.104 | -17.094 | -16.176 | -14.664 | -14.664 | -14.073 | -14.073 | -13.422 | -13.412 | -6.453 |
Accumulated Other Comprehensive Income/Loss
| 29.613 | 28.195 | 28.062 | 27.774 | 28.79 | 6.598 | 11.239 | 9.849 | 12.756 | 12.175 | 12.143 | 12.02 | 10.483 | 9.603 | 9.41 | 9.685 | 1.37 | 1.234 | 1.246 | 1.265 | 1.306 | 1.301 | 0.9 | 0 | 0 | 0 | 0.9 | 0.898 | 0.63 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0.9 | -0.758 | 0 | 0 | 0 |
Total Shareholders Equity
| 26.27 | 26.199 | 29.066 | 31.241 | 475.159 | 48.357 | 35.338 | 30.485 | 29.095 | 27.426 | 29.312 | 27.445 | 29.693 | 12.178 | 14.441 | 17.609 | 3.606 | 1.091 | 1.033 | 1.227 | 1.243 | 0.7 | 1.067 | 0.167 | 1.658 | 0.758 | 2.311 | 0.244 | 4.314 |
Total Equity
| 26.264 | 26.192 | 29.066 | 31.241 | 474.259 | 49.319 | 33.956 | 29.441 | 27.873 | 26.32 | 28.284 | 26.263 | 28.741 | 11.101 | 13.398 | 16.807 | 3.368 | 0.85 | 0.942 | 1.143 | 1.179 | 0.7 | 1.067 | 0.167 | 1.658 | 0.758 | 2.311 | 0.244 | 4.314 |
Total Liabilities & Shareholders Equity
| 27.313 | 26.757 | 29.774 | 32.516 | 475.588 | 79.508 | 35.26 | 30.059 | 28.553 | 27.19 | 29.44 | 30.364 | 30.25 | 11.815 | 14.504 | 17.536 | 3.96 | 1.468 | 1.269 | 1.495 | 1.275 | 0.902 | 1.158 | 0 | 0 | 0 | 2.511 | 1.31 | 4.988 |