PT J Resources Asia Pasifik Tbk
IDX:PSAB.JK
308 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67.303 | 62.84 | 77.066 | 35.456 | 35.416 | 22.207 | 23.203 | 22.932 | 25.228 | 28.908 | 45.366 | 42.64 | 60.243 | 88.898 | 62.319 | 66.793 | 56.769 | 61.836 | 56.219 | 66.838 | 57.833 | 64.019 | 68.696 | 52.133 | 43.691 | 58.08 | 55.377 | 56.229 | 57.977 | 49.823 | 56.117 | 58.583 | 55.815 | 64.614 | 56.362 | 80.938 | 69.986 | 79.306 | 77.725 | 69.166 | 76.206 | 57.078 | 12.65 | 23.394 | 17.632 | 24.195 | 65.838 | 42.787 | 37.982 | 26.241 | 0.431 | 0.364 | 0.503 | 0.467 |
Cost of Revenue
| 24.809 | 38.099 | 24.559 | 15.688 | 19.669 | 8.411 | 2.301 | 12.444 | 18.613 | 16.512 | 29.953 | 29.146 | 30.865 | 53.794 | 11.36 | 20.527 | 24.891 | 31.087 | 25.322 | 29.266 | 32.451 | 34.67 | 28.942 | 23.619 | 24.548 | 28.62 | 17.239 | 24.053 | 26.409 | 25.926 | 20.783 | 24.67 | 21.977 | 28.922 | 35.397 | 29.446 | 30.595 | 42.188 | 38.023 | 43.181 | 38.298 | 31.247 | 26.785 | 21.089 | 0.578 | 26.158 | 45.959 | 27.84 | 16.655 | 15.371 | 0.32 | 0.344 | 0.473 | 0.423 |
Gross Profit
| 42.494 | 24.741 | 52.507 | 19.769 | 15.747 | 13.797 | 20.903 | 10.489 | 6.615 | 12.396 | 15.414 | 13.494 | 29.377 | 35.104 | 50.959 | 46.266 | 31.878 | 30.749 | 30.897 | 37.573 | 25.382 | 29.349 | 39.754 | 28.515 | 19.143 | 29.459 | 38.138 | 32.176 | 31.569 | 23.896 | 35.334 | 33.913 | 33.838 | 35.693 | 20.965 | 51.493 | 39.391 | 37.118 | 39.702 | 25.984 | 37.908 | 25.831 | -14.136 | 2.305 | 17.054 | -1.963 | 19.879 | 14.947 | 21.327 | 10.87 | 0.11 | 0.02 | 0.031 | 0.044 |
Gross Profit Ratio
| 0.631 | 0.394 | 0.681 | 0.558 | 0.445 | 0.621 | 0.901 | 0.457 | 0.262 | 0.429 | 0.34 | 0.316 | 0.488 | 0.395 | 0.818 | 0.693 | 0.562 | 0.497 | 0.55 | 0.562 | 0.439 | 0.458 | 0.579 | 0.547 | 0.438 | 0.507 | 0.689 | 0.572 | 0.545 | 0.48 | 0.63 | 0.579 | 0.606 | 0.552 | 0.372 | 0.636 | 0.563 | 0.468 | 0.511 | 0.376 | 0.497 | 0.453 | -1.117 | 0.099 | 0.967 | -0.081 | 0.302 | 0.349 | 0.562 | 0.414 | 0.256 | 0.055 | 0.061 | 0.095 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.331 | 7.571 | 11.772 | 2.729 | 5.244 | 3.38 | 6.519 | 3.665 | 2.57 | 3.678 | 7.201 | 3.093 | 6.472 | 7.961 | 5.984 | 7.357 | 5.267 | 5.981 | 4.683 | 7.322 | 6.442 | 5.637 | 5.956 | 5.921 | 4.056 | 5.958 | 4.197 | 6.151 | 5.134 | 5.2 | 4.696 | 5.841 | 5.507 | 4.181 | 6.123 | 5.123 | 1.249 | 5.294 | 8.96 | 10.851 | 2.67 | 2.704 | 7.607 | 3.646 | -1.165 | 3.584 | -10.329 | 9.29 | 10.547 | 6.175 | 0.065 | 0.001 | 0.066 | 0.027 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.331 | 7.571 | 11.772 | 2.729 | 5.244 | 3.38 | 6.519 | 3.665 | 2.57 | 3.678 | 7.201 | 3.093 | 6.472 | 7.961 | 5.984 | 7.357 | 5.267 | 5.981 | 4.683 | 7.322 | 6.442 | 5.637 | 5.956 | 5.921 | 4.056 | 5.958 | 4.197 | 6.151 | 5.134 | 5.2 | 4.696 | 5.841 | 5.507 | 4.181 | 6.123 | 5.123 | 1.249 | 5.294 | 8.96 | 10.851 | 2.67 | 2.704 | 7.607 | 3.646 | -1.165 | 3.584 | -10.329 | 9.29 | 10.547 | 6.175 | 0.065 | 0.001 | 0.066 | 0.027 |
Other Expenses
| 15.742 | -0.791 | -0.021 | -2.134 | -1.255 | 7.022 | 18.356 | 4.695 | 5.679 | 5.481 | -1.026 | -4.409 | -0.956 | 3.697 | 28.088 | -18.465 | -9.036 | -3.586 | -7.01 | -1.039 | 1.379 | 2.219 | 3.704 | -0.526 | 0.582 | 3.234 | 10.314 | -6.903 | -3.208 | 0.778 | 8.666 | 0.062 | -3.869 | -4.751 | 12.756 | -5.93 | -3.444 | 0.469 | 3.034 | 1.868 | -1.108 | 0.519 | 3.512 | 0.311 | -1.266 | -0.618 | 106.207 | 11.296 | 10.766 | -92.204 | 0.182 | -0.007 | -0 | 0 |
Operating Expenses
| 25.073 | 15.44 | 22.603 | 7.463 | 12.455 | 10.401 | 24.875 | 8.36 | 8.249 | 9.16 | 16.081 | 9.057 | 15.31 | 16.393 | 17.439 | 14.758 | 14.538 | 15.248 | 19.303 | 17.434 | 17.287 | 14.546 | 19.162 | 14.473 | 10.836 | 15.705 | 26.216 | 15.112 | 14.148 | 13.829 | 20.03 | 16.839 | 15.271 | 14.509 | 20.097 | 18.381 | 13.042 | 16.487 | 21.604 | 11.221 | 15.328 | 13.169 | 17.757 | 11.837 | 6.215 | 9.751 | 95.878 | 20.586 | 21.314 | -86.028 | 0.246 | -0.006 | 0.066 | 0.027 |
Operating Income
| 26.508 | 12.183 | 22.853 | 16.455 | 3.862 | -6.167 | -4.529 | 9.587 | 7.242 | 7.803 | 26.323 | 4.308 | 14.192 | 18.835 | 34.055 | 31.242 | 17.481 | 15.635 | 11.611 | 20.281 | 8.227 | 14.915 | 20.703 | 14.194 | 8.458 | 13.906 | 12.456 | 17.046 | 17.616 | 10.259 | 15.708 | 17.125 | 18.86 | 21.439 | 1.926 | 33.112 | 26.349 | 20.63 | 18.352 | 15.508 | 22.58 | 12.662 | -31.892 | -9.532 | 10.839 | -11.714 | -75.999 | -5.638 | 0.014 | 96.898 | -0.136 | 0.026 | -0.035 | 0.017 |
Operating Income Ratio
| 0.394 | 0.194 | 0.297 | 0.464 | 0.109 | -0.278 | -0.195 | 0.418 | 0.287 | 0.27 | 0.58 | 0.101 | 0.236 | 0.212 | 0.546 | 0.468 | 0.308 | 0.253 | 0.207 | 0.303 | 0.142 | 0.233 | 0.301 | 0.272 | 0.194 | 0.239 | 0.225 | 0.303 | 0.304 | 0.206 | 0.28 | 0.292 | 0.338 | 0.332 | 0.034 | 0.409 | 0.376 | 0.26 | 0.236 | 0.224 | 0.296 | 0.222 | -2.521 | -0.407 | 0.615 | -0.484 | -1.154 | -0.132 | 0 | 3.693 | -0.316 | 0.072 | -0.07 | 0.037 |
Total Other Income Expenses Net
| -8.266 | -4.531 | -7.507 | -7.052 | -7.105 | -2.562 | -12.122 | -7.829 | -6.394 | -5.823 | -8.725 | -10.712 | -12.695 | -13.725 | -36.36 | -26.534 | -18.597 | -13.223 | -17.897 | -10.63 | -8.145 | -6.291 | -5.376 | -9.186 | -7.876 | -5.666 | -0.395 | -13.668 | -9.469 | -5.864 | -6.144 | -6.251 | -10.131 | -10.101 | 3.289 | -11.912 | -10.358 | -5.267 | -4.532 | -6.752 | -7.639 | -4.61 | 12.474 | 0.545 | -6.109 | -3.51 | 90.092 | -3.667 | -3.822 | -2.214 | -0.042 | 0 | 0.011 | -0.011 |
Income Before Tax
| 18.243 | 7.651 | 15.346 | 9.404 | -3.242 | -8.729 | -16.651 | 1.759 | 0.847 | 1.98 | 17.598 | -6.404 | 1.497 | 5.11 | -2.305 | 4.708 | -1.116 | 2.412 | -6.286 | 9.651 | 0.082 | 8.625 | 15.327 | 5.007 | 0.582 | 8.24 | 12.06 | 3.377 | 8.147 | 4.395 | 9.564 | 10.874 | 8.729 | 11.338 | 5.214 | 21.201 | 15.991 | 15.364 | 13.82 | 8.756 | 14.941 | 8.051 | -19.418 | -8.987 | 4.73 | -15.224 | 14.093 | -9.305 | -3.809 | 94.684 | -0.178 | 0.026 | -0.024 | 0.007 |
Income Before Tax Ratio
| 0.271 | 0.122 | 0.199 | 0.265 | -0.092 | -0.393 | -0.718 | 0.077 | 0.034 | 0.069 | 0.388 | -0.15 | 0.025 | 0.057 | -0.037 | 0.07 | -0.02 | 0.039 | -0.112 | 0.144 | 0.001 | 0.135 | 0.223 | 0.096 | 0.013 | 0.142 | 0.218 | 0.06 | 0.141 | 0.088 | 0.17 | 0.186 | 0.156 | 0.175 | 0.093 | 0.262 | 0.228 | 0.194 | 0.178 | 0.127 | 0.196 | 0.141 | -1.535 | -0.384 | 0.268 | -0.629 | 0.214 | -0.217 | -0.1 | 3.608 | -0.413 | 0.072 | -0.048 | 0.014 |
Income Tax Expense
| 6.546 | 3.093 | 9.085 | 0.515 | -2.322 | 4.918 | 1.963 | -0.291 | 2.221 | 0.081 | 4.226 | 2.041 | 1.352 | 1.886 | -2.431 | 3.947 | -0.009 | 0.244 | 2.048 | 3.797 | -0.801 | 2.845 | 4.737 | 2.566 | -0.297 | 3.004 | 8.019 | 0.209 | 1.361 | 2.492 | 7.378 | 2.625 | 2.487 | 5.794 | 8.236 | 7.92 | 5.544 | 4.798 | 2.809 | 16.065 | 2.775 | -1.957 | -10.497 | -0.706 | -1.574 | 0.205 | 12.079 | -0.172 | -4.233 | 0.121 | -0.022 | 0.002 | 0.004 | -0 |
Net Income
| 7.846 | 2.236 | 3.326 | 4.918 | -3.337 | -13.647 | -18.614 | 2.05 | -1.374 | 1.899 | 12.963 | -11.092 | -4.445 | -0.374 | -1.838 | -1.111 | -4.6 | 1.33 | -8.255 | 4.284 | 1.062 | 3.234 | 8.329 | 1.591 | 0.409 | 4.965 | 3.933 | 2.655 | 6.361 | 1.503 | 2.949 | 7.505 | 4.788 | 3.967 | -4.853 | 10.741 | 9.148 | 9.179 | 10.852 | -7.782 | 11.69 | 8.236 | -7.595 | -6.82 | 5.111 | -14.892 | 0.782 | -9.522 | 1.24 | 93.946 | -0.156 | 0.024 | -0.028 | 0.007 |
Net Income Ratio
| 0.117 | 0.036 | 0.043 | 0.139 | -0.094 | -0.615 | -0.802 | 0.089 | -0.054 | 0.066 | 0.286 | -0.26 | -0.074 | -0.004 | -0.029 | -0.017 | -0.081 | 0.022 | -0.147 | 0.064 | 0.018 | 0.051 | 0.121 | 0.031 | 0.009 | 0.085 | 0.071 | 0.047 | 0.11 | 0.03 | 0.053 | 0.128 | 0.086 | 0.061 | -0.086 | 0.133 | 0.131 | 0.116 | 0.14 | -0.113 | 0.153 | 0.144 | -0.6 | -0.292 | 0.29 | -0.615 | 0.012 | -0.223 | 0.033 | 3.58 | -0.362 | 0.066 | -0.056 | 0.014 |
EPS
| 0 | 0 | 0 | 0 | -0 | -0.001 | -0.001 | 0 | -0 | 0 | 0.001 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0.001 | 0.001 | -0 | 0 | 0.004 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0 | 0 | 0 | 0 | -0 | -0.001 | -0.001 | 0 | -0 | 0 | 0.001 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0.001 | 0 | -0 | 0 | 0.004 | 0 | 0 | 0 | 0 |
EBITDA
| 26.52 | 16.177 | 29.059 | 18.172 | 6.542 | -3.014 | 2.183 | 11.458 | 8.676 | 9.688 | 0.717 | 9.729 | 16.133 | 25.788 | 12.302 | 16.006 | 10.401 | 14.907 | 6.527 | 21.458 | 13.076 | 20.573 | 27.129 | 16.727 | 11.641 | 19.266 | 24.05 | 12.352 | 16.509 | 12.738 | 20.353 | 20.476 | 17.113 | 20.798 | 18.134 | 32.759 | 28.28 | 26.314 | 26.989 | 16.864 | 30.52 | 21.163 | -33.496 | 3.123 | 12.024 | -7.11 | 15.207 | 1.863 | 8.158 | 108.349 | -0.129 | 0.026 | -0.035 | 0.017 |
EBITDA Ratio
| 0.394 | 0.257 | 0.377 | 0.513 | 0.185 | -0.136 | 0.094 | 0.5 | 0.344 | 0.335 | 0.016 | 0.228 | 0.268 | 0.29 | 0.197 | 0.24 | 0.183 | 0.241 | 0.116 | 0.321 | 0.226 | 0.321 | 0.395 | 0.321 | 0.266 | 0.332 | 0.434 | 0.22 | 0.285 | 0.256 | 0.363 | 0.35 | 0.307 | 0.322 | 0.322 | 0.405 | 0.404 | 0.332 | 0.347 | 0.244 | 0.4 | 0.371 | -2.648 | 0.133 | 0.682 | -0.294 | 0.231 | 0.044 | 0.215 | 4.129 | -0.3 | 0.072 | -0.07 | 0.037 |