PT J Resources Asia Pasifik Tbk
IDX:PSAB.JK
306 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.846 | 2.236 | 3.326 | 4.918 | -3.337 | -13.647 | -18.614 | 2.05 | -2.822 | 0.669 | 12.963 | -11.092 | -4.445 | -0.374 | -1.838 | -1.111 | -4.6 | 1.33 | -8.255 | 4.284 | 1.062 | 3.234 | 8.329 | 1.591 | 0.409 | 4.965 | 3.933 | 2.655 | 6.361 | 1.503 | 2.949 | 7.505 | 4.788 | 3.967 | -4.853 | 10.741 | 9.148 | 9.179 | 10.852 | -7.782 | 11.69 | 8.236 | -7.595 | -6.82 | 5.111 | -14.892 | 0.782 | -9.522 | 1.24 | 94.292 | -0.156 | 0.024 | -0.028 | 0.007 |
Depreciation & Amortization
| 10.543 | 12.128 | 25.498 | 7.144 | 2.377 | 7.78 | 6.712 | 1.871 | 1.435 | 1.885 | 31.67 | 6.235 | 10.65 | 19.557 | 20.621 | 13.566 | 12.916 | 13.113 | 16.495 | 13.752 | 15.757 | 13.648 | 14.907 | 11.817 | 10.663 | 10.814 | 15.171 | 9.71 | 11.542 | 10.425 | 16.792 | 9.323 | 10.127 | 12.097 | 17.182 | 25.909 | 5.224 | 5.208 | 31.661 | -2.529 | 6.811 | 7.756 | 6.072 | 9.515 | 5.29 | 3.413 | 5.977 | 6.577 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.222 | 14.963 | -10.048 | 10.496 | 16.152 | -7.78 | 11.902 | -3.92 | 1.387 | -2.553 | -12.963 | 11.092 | 4.445 | 0.374 | 1.838 | 1.111 | 4.6 | -1.33 | 8.255 | -4.284 | -1.062 | -3.234 | -8.329 | -1.591 | -0.409 | -4.965 | -3.933 | -2.655 | -6.361 | -1.503 | -2.949 | -7.505 | -4.788 | -3.967 | 4.853 | -10.741 | -9.148 | -9.179 | -10.852 | 7.782 | -11.69 | -8.236 | 7.595 | 6.82 | -5.111 | 14.892 | -0.782 | 9.522 | -1.24 | -94.292 | 0.156 | -0.024 | 0.028 | -0.007 |
Operating Cash Flow
| 22.611 | 29.326 | 18.776 | 22.558 | 15.192 | -13.647 | -11.902 | 3.92 | 1.435 | 1.885 | 31.001 | 25.259 | 34.462 | 42.708 | 11.531 | 23.684 | 40.505 | 25.174 | -65.619 | 74.306 | -2.605 | 39.377 | 19.583 | 40.338 | 23.273 | 27.448 | 24.527 | 16.026 | 5.094 | 2.846 | 31.194 | 29.746 | 20.8 | 10.487 | 29.681 | 28.047 | 28.535 | 27.826 | 42.562 | 19.512 | 29.567 | 15.902 | -61.921 | 69.159 | -13.6 | -3.644 | 134.342 | -18.687 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.906 | -12.307 | -4.066 | -21.368 | -32.769 | -25.103 | -14.907 | -9.329 | -9.479 | -12.444 | -24.021 | -22 | -13.62 | -19.113 | -15.122 | -15.099 | -8.153 | -8.828 | -13.524 | -12.404 | -12.193 | -20.459 | -13.083 | -16.002 | -24.228 | -19.848 | -12.606 | -35.714 | -19.173 | -9.88 | -26.302 | -6.28 | -4.686 | -2.437 | -9.183 | -6.93 | -10.743 | -4.198 | -16.163 | -22.081 | -8.588 | -36.566 | -20.638 | -93.402 | -22.534 | -16.615 | -60.923 | -6.465 | 38.081 | -48.629 | -0 | -0.009 | 0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | -7.302 | 2.064 | -261.362 | 132.441 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0.055 | -0.906 | -5.211 | 0 | 0 | 0 | -17.472 | 0 | 0 | 0 | 0 | -4.599 | 0 | 0 | 0 | 0 | -37.454 | 1.583 | -4.47 | 0 | -3.908 | 0.009 | -17.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.951 | 0 | 0 | 17.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 17.957 | 0.055 | -0.906 | -5.211 | 3.121 | 12.134 | -6.596 | -7.84 | 122.369 | 6.018 | 0.015 | -0.565 | 1.202 | -0.717 | -5.549 | 3.749 | 37.226 | 0.257 | -0.224 | 0.212 | 20.442 | 0.946 | 4.286 | -0.062 | 4.685 | 0.223 | -2.915 | 2.915 | 0.394 | -0.279 | -2.489 | -0.082 | 1.201 | 1.592 | -0.328 | -0.204 | -0.789 | -0.974 | -3.032 | -0.605 | 7.632 | -7.481 | -17.151 | -7.748 | -8.202 | -0 | 0 | 0 | 0.105 | 0 | 0 | 0 |
Investing Cash Flow
| -7.906 | -12.307 | 13.891 | -21.313 | -33.675 | -30.314 | -10.835 | 2.805 | -16.076 | 10.398 | 98.348 | -15.982 | -13.605 | -19.678 | -18.519 | -15.816 | -13.701 | -5.079 | 23.702 | -49.601 | -10.834 | -24.717 | 7.359 | -18.965 | -19.934 | -37.349 | -7.921 | -35.714 | -22.088 | -6.965 | -25.908 | -6.559 | -7.175 | -2.519 | -7.981 | -5.338 | -11.071 | -4.402 | -16.952 | -23.055 | -11.621 | -37.17 | -12.87 | -100.883 | -39.685 | -24.363 | -76.426 | -4.401 | -223.281 | 83.812 | 0.105 | -0.009 | 0.001 | -0.001 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7.06 | -6.966 | -26.348 | 6.037 | 25.751 | 36.552 | 21.715 | -35.028 | -0.08 | 18.091 | -114.194 | 0.68 | -9.894 | -17.342 | -12.316 | 11.739 | -40.507 | 11.95 | 1.972 | 17.352 | 12.006 | -12.173 | -6.008 | -11.734 | -13.48 | 11.706 | 22.36 | 25.377 | 32.419 | -9.577 | -10.228 | -13.255 | -11.865 | 5.253 | -15.146 | -21.62 | -3.754 | -22.434 | -13.387 | -9.863 | -6.988 | 11.361 | 108.434 | 43.07 | 52.605 | 35.275 | -47.033 | -4.359 | -15.174 | 101.206 | -0.042 | 0.207 | -0.091 | -0.116 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5.645 | -5.754 | -4.51 | -7.595 | -6.884 | -7.599 | -10.703 | 31.419 | -7.986 | -6.94 | -13.064 | -10.082 | -9.028 | -9.962 | -6.513 | -11.349 | -9.818 | -9.965 | -10.487 | -15.545 | 21.622 | -7.092 | -11.027 | -6.247 | -10.234 | -11.441 | -21.951 | -8.564 | -5.439 | 8.099 | 4.264 | -12.894 | 3.423 | -5.516 | -9.084 | 1.702 | -14.232 | -5.766 | -4.57 | -0.349 | -5.125 | -5.321 | -19.137 | -7.555 | -2.196 | -4.508 | -23.527 | -2.593 | 14.219 | 0 | -0.007 | -0.286 | 0.286 | 0 |
Financing Cash Flow
| -12.705 | -12.72 | -30.859 | -1.558 | 18.866 | 28.953 | 11.012 | -3.609 | -8.067 | 11.151 | -127.259 | -9.402 | -18.922 | -27.304 | -18.829 | 0.39 | -50.326 | 1.985 | -8.331 | 1.807 | 33.628 | -19.42 | -17.035 | -17.981 | -23.714 | 0.266 | 0.409 | 16.813 | 26.981 | -1.477 | -8.89 | -26.149 | -8.034 | -0.118 | -24.23 | -19.918 | -17.987 | -28.2 | -17.956 | -10.212 | -12.112 | 6.04 | 89.296 | 35.514 | 50.409 | 30.767 | -60.905 | -9.411 | -5.28 | 259.344 | -0.049 | -0.079 | 0.195 | -0.116 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | -0 | 0.036 | 0 | 0 | -0.001 | -0.176 | 0.025 | -0.022 | -0.003 | 0.031 | -0.037 | 0 | -0.017 | -0.036 | 0 | -0.402 | 0.402 | 0.067 | 0.016 | -0.067 | 0.089 | 0.109 | -0.269 | 0.223 | -0.237 | -0.015 | -0.016 | 0.019 | 0.012 | 0.008 | -0 | 0.006 | 0.003 | -0.097 | -0.245 | 0 | 0.254 | 0.027 | 0.03 | -0.236 | 0.211 | -0.039 | -0 | 0.022 | 0.005 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2 | 4.298 | 1.844 | -0.312 | 0.383 | -0.457 | 1.311 | -19.021 | -10.616 | 31.363 | 2.121 | -0.162 | 1.37 | -4.291 | -25.853 | 28.264 | -23.924 | 22.482 | -50.182 | 26.528 | 20.122 | -4.671 | 10.016 | 3.123 | -20.152 | -9.872 | 17 | -2.892 | 10.006 | -5.585 | -3.595 | -2.963 | 5.598 | 7.854 | -2.628 | 2.545 | -1.454 | -4.521 | 7.681 | -13.725 | 5.598 | -15.018 | 14.467 | 3.79 | -2.853 | 2.765 | -4.59 | -3.432 | -0.835 | 16.923 | 0.52 | 0.007 | -0.012 | 0.01 |
Cash At End Of Period
| 14.009 | 12.009 | 7.71 | 5.866 | 6.179 | 5.796 | 6.253 | 4.942 | 23.963 | 34.578 | 6.544 | 4.423 | 4.585 | 3.215 | 7.506 | 33.359 | 5.095 | 29.019 | 6.537 | 56.719 | 30.191 | 10.068 | 14.74 | 4.724 | 1.6 | 21.752 | 31.624 | 14.625 | 17.516 | 7.51 | 13.095 | 16.691 | 19.653 | 14.056 | 6.202 | 8.83 | 6.284 | 7.738 | 11.328 | 3.647 | 17.371 | 11.774 | 26.791 | 12.325 | 8.535 | 11.388 | 8.622 | 13.212 | 16.644 | 17.479 | 0.562 | 0.042 | 0.036 | 0.047 |