Privia Health Group, Inc.
NASDAQ:PRVA
22.58 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| 23.079 | -12.064 | -190.649 | 30.904 | 7.945 | -4.189 |
Depreciation & Amortization
| 6.533 | 4.571 | 2.464 | 1.83 | 1.427 | 1.072 |
Deferred Income Tax
| 7.465 | -7.004 | -28.411 | -7.834 | 0.716 | -0.258 |
Stock Based Compensation
| 37.098 | 67.359 | 253.531 | 0.484 | 0.207 | 1.941 |
Change In Working Capital
| 11.875 | -6.353 | 17.966 | 13.373 | 13.731 | 6.536 |
Accounts Receivables
| -96.877 | -72.202 | -14.642 | -21.779 | -6.178 | 0.32 |
Inventory
| 0 | 0 | -1.262 | 0 | 0 | 0 |
Accounts Payables
| 4.994 | 6.852 | 1.262 | 4.71 | -4.141 | -0.983 |
Other Working Capital
| 103.758 | 58.997 | 32.608 | 30.442 | 24.05 | 7.199 |
Other Non Cash Items
| -2.051 | 0.687 | 0.157 | 0.134 | 0.332 | 0.147 |
Operating Cash Flow
| 83.999 | 47.196 | 55.058 | 38.891 | 24.358 | 5.249 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -0.113 | -0.104 | -0.547 | -0.38 | -5.709 | -0.22 |
Acquisitions Net
| -47.893 | 0.125 | -32.228 | 0 | 0 | 0.055 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.125 | -32.228 | 0 | 0 | 0 |
Investing Cash Flow
| -48.006 | -0.104 | -32.775 | -0.38 | -5.709 | -0.165 |
Financing Activities: | ||||||
Debt Repayment
| 0 | -33.25 | -0.875 | -0.875 | -10.868 | 15.25 |
Common Stock Issued
| 8.74 | 13.448 | 223.685 | 0.108 | 0 | 0.106 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.705 | 0.125 | -9.149 | 0.108 | 0 | 0.106 |
Financing Cash Flow
| 5.526 | -19.677 | 213.661 | -0.767 | -10.868 | 15.356 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 41.519 | 27.415 | 235.944 | 37.744 | 7.781 | 20.44 |
Cash At End Of Period
| 389.511 | 347.992 | 320.577 | 84.633 | 46.889 | 39.108 |