Portage Biotech Inc.
NASDAQ:PRTG
4.71 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.028 | 10.545 | 23.352 | 2.77 | 3.152 | 6.166 | 7.52 | 0.159 | 4.689 | 1.718 | 2.032 | 3.319 | 0.058 | 0.359 | 2.306 | 0.28 | 1.223 | 2.613 | 2.799 | 0.711 | 0.382 | 0.014 | 0.03 | 0.026 | 0.293 | 0.043 | 0.004 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.068 | 0.103 | 0.052 | 58.913 | 0 | 0 | 0 | 0 | 0.228 | 1.955 | 1.334 | 0.864 | 3.53 | 2.874 | 1.525 | 0.063 | 0 | 0 | 0 | 0.024 | 0.48 | 0 | 0 |
Cash and Short Term Investments
| 5.028 | 10.545 | 23.352 | 2.77 | 3.22 | 6.269 | 7.572 | 59.072 | 4.689 | 1.718 | 2.032 | 3.319 | 0.287 | 2.314 | 3.639 | 1.144 | 4.754 | 5.488 | 4.324 | 0.774 | 0.382 | 0.014 | 0.03 | 0.05 | 0.773 | 0.043 | 0.004 |
Net Receivables
| 0.039 | 0.682 | 0.209 | 0 | 0.56 | 0 | 0.028 | 0.016 | 0 | 0 | 0.227 | 0.107 | 0.232 | 0.117 | 0.127 | 0.094 | 0.053 | 0 | 0 | 0.022 | 0.036 | 0.006 | 0.013 | 0.371 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -1.493 | 0.5 | 0 | 0 | 0 | -0.204 | -0.018 | -0.227 | -0.295 | -0 | -0 | 0 | 0 | 0.278 | 0 | 0 | -0 | 0 | -0 | 0 | 0.008 | 0 | 0 | 0 |
Other Current Assets
| 2.628 | 2.449 | 1.271 | 1.493 | 0.014 | 0.49 | 0.016 | 0.048 | 0.199 | 0.018 | 0 | 0 | 0 | 0.007 | 0.05 | 0.016 | 0.556 | 0.297 | 0.352 | 3.22 | 0.012 | -0 | -0 | -0 | 0.399 | 0.041 | 0 |
Total Current Assets
| 7.695 | 13.676 | 24.832 | 4.946 | 3.794 | 6.551 | 7.616 | 59.136 | 4.893 | 1.736 | 2.259 | 3.425 | 7.507 | 2.439 | 3.817 | 1.254 | 5.084 | 5.784 | 4.676 | 4.016 | 0.423 | 0.02 | 0.043 | 0.429 | 1.173 | 0.084 | 0.004 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.035 | -2.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.007 | 7.183 | 6.405 | 0.007 | 0.006 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.026 | 0.032 | 0.039 | 0.039 |
Goodwill
| 0 | 0 | 43.324 | 43.324 | 43.324 | 43.324 | 0 | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 81.683 | 117.388 | 117.388 | 117.388 | 117.388 | 0 | 0 | 4.036 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 81.683 | 160.712 | 160.712 | 160.712 | 160.712 | 0 | 0 | 7.036 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.893 | 9.082 | 9.144 | 8.634 | 6.407 | 1.381 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.539 | 0.043 | 0 |
Tax Assets
| 0 | 2.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.049 | 0.877 | 0.036 | 0.058 | 0.034 | 0.045 | 1.006 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1.93 | 0 | 0.087 | 0.122 | 0.007 | 0.006 | 0 |
Total Non-Current Assets
| 0.084 | 85.453 | 169.83 | 169.914 | 169.38 | 167.164 | 2.387 | 0.768 | 7.736 | 3 | 3.004 | 0.006 | 0.007 | 7.183 | 6.405 | 0.007 | 0.006 | 0 | 0 | 0.179 | 1.93 | 0 | 0.087 | 0.148 | 0.578 | 0.088 | 0.039 |
Total Assets
| 7.779 | 99.129 | 194.662 | 174.86 | 173.174 | 173.715 | 10.003 | 59.904 | 12.629 | 4.736 | 5.263 | 3.431 | 7.514 | 9.622 | 10.221 | 1.262 | 5.09 | 5.784 | 4.676 | 4.195 | 2.353 | 0.02 | 0.13 | 0.577 | 1.751 | 0.172 | 0.043 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.482 | 0.274 | 0.188 | 0.113 | 0.343 | 0.388 | 0.029 | 0.109 | 0.3 | 0.621 | 0.192 | 0.447 | 1.043 | 0.52 | 1.383 | 0.076 | 0.029 | 0.017 | 0.026 | 0.091 | 0.267 | 0.047 | 0.041 | 0.041 | 0 | 0 | 0 |
Short Term Debt
| 0.04 | 0 | 0 | 0.15 | 0.3 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.357 | 1.591 | 0.595 | 2.945 | 1.925 | 0.743 | 0.098 | 0 | 0 | 0 | 0 | 0 | 1.619 | 0.163 | 1.024 | 0.044 | 0.028 | 0.025 | 0.115 | 0.012 | 0.393 | 0.187 | 0.085 | 0.054 | 0.152 | 0.05 | 0.497 |
Total Current Liabilities
| 2.879 | 1.865 | 0.783 | 3.208 | 2.568 | 1.794 | 0.127 | 0.109 | 0.3 | 0.621 | 0.192 | 0.447 | 2.662 | 0.683 | 3.453 | 0.12 | 0.057 | 0.042 | 0.142 | 0.103 | 0.661 | 0.234 | 0.126 | 0.095 | 0.152 | 0.065 | 0.497 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.007 | 0 | 0 | 0 | 3.361 | 3 | 0.233 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -23.872 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 10.564 | 28.445 | 24.05 | 21.604 | 20.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.564 | 11.305 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.571 | 21.869 | 28.445 | 24.05 | 24.965 | 23.364 | 0.257 | 0.2 | 0.3 | 0.621 | 0.192 | 0.447 | 0 | 0.52 | 2.429 | 0.076 | 0.029 | -0 | 0.026 | 0 | 0.267 | 0.047 | 0.041 | 0.041 | 0 | 0.015 | 0 |
Total Liabilities
| 4.45 | 23.734 | 29.228 | 27.258 | 27.533 | 25.158 | 0.384 | 0.309 | 0.3 | 0.621 | 0.192 | 0.447 | 2.662 | 0.683 | 3.453 | 0.12 | 0.057 | 0.042 | 0.142 | 0.103 | 0.661 | 0.234 | 0.126 | 0.095 | 0.152 | 0.065 | 0.497 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 219.499 | 218.782 | 158.324 | 130.649 | 117.817 | 116.237 | 23.654 | 18.36 | 17.055 | 9.692 | 7.257 | 35.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.378 | 18.523 | 13.894 | 12.786 | 12.573 | 13.535 | 10.675 | 10.445 |
Retained Earnings
| -239.318 | -159.616 | -55.005 | -38.135 | -22.302 | -16.969 | -14.334 | 14.981 | -14.618 | -9.453 | -6.334 | -44.162 | -43.561 | -42.176 | -36.553 | -26.4 | -31.717 | -27.803 | -27.372 | -22.423 | -16.831 | -14.108 | -12.783 | -12.091 | -11.936 | -10.568 | -10.898 |
Accumulated Other Comprehensive Income/Loss
| 23.841 | -4.325 | 0.958 | 0.958 | 0.958 | 0.082 | 0.032 | 24.547 | 7.832 | 2.421 | 1.471 | -0 | 0 | 0.173 | -2.645 | -3.504 | -1.27 | 6.034 | 0 | 3.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 16.928 | 7.977 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | -7.201 | 4.695 | 50.934 | 3.971 | 31.145 | 38.135 | 27.512 | 31.906 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
Total Shareholders Equity
| 4.022 | 76.045 | 121.205 | 101.449 | 96.531 | 99.674 | 9.619 | 59.594 | 10.269 | 2.66 | 2.393 | 2.984 | 4.852 | 8.939 | 7.119 | 1.141 | 5.033 | 5.742 | 4.534 | 4.093 | 1.693 | -0.214 | 0.003 | 0.482 | 1.599 | 0.107 | -0.453 |
Total Equity
| 3.329 | 75.395 | 165.434 | 147.602 | 145.641 | 148.557 | 9.619 | 59.594 | 12.329 | 4.115 | 5.071 | 2.984 | 4.852 | 8.939 | 6.769 | 1.141 | 5.033 | 5.742 | 4.534 | 4.093 | 1.693 | -0.214 | 0.003 | 0.482 | 1.599 | 0.107 | -0.453 |
Total Liabilities & Shareholders Equity
| 7.779 | 99.129 | 194.662 | 174.86 | 173.174 | 173.715 | 10.003 | 59.904 | 12.629 | 4.736 | 5.263 | 3.431 | 7.514 | 9.622 | 10.221 | 1.262 | 5.09 | 5.784 | 4.676 | 4.195 | 2.353 | 0.02 | 0.13 | 0.577 | 1.751 | 0.172 | 0.043 |