Promotora de Informaciones, S.A.
MSE:PRS.MC
0.342 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -83.212 | 68.4 | -123.012 | 54.3 | -99.307 | 69.1 | -78.885 | 26.2 | -52.646 | 43.8 | -123.666 | 24.1 | -74.87 | 17.1 | -253.292 | 4.6 | -130.508 | 58 | -157.871 | 219.699 | -120.999 | 74.8 | -208.523 | 173.275 | -29.075 | 67.9 | -147.768 | 138.362 | -36.562 | 90.7 | -159.451 | 188.296 | -37.196 | 58.1 | -176.392 | 220.101 | -91.771 | 64.24 | -131.175 | 197.226 | -84.146 | 43.79 | -1,213.531 | 94.87 | 54.49 | 78.41 | -758.709 | 455.018 | -156.868 | 105.14 | 0 | 0 |
Depreciation & Amortization
| 32.3 | 0 | 22 | 16.6 | 17.467 | 15.8 | 21.91 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -22.062 | 11.6 | 6.313 | -16 | -35.395 | -6.9 | -36.342 | 11.9 | -18.269 | 28.4 | -19.158 | 29.3 | -31.231 | 35.2 | 9.609 | 23.5 | -21.328 | -3.2 | 17.004 | -45.937 | -8.563 | -12 | 15.366 | 4.968 | -62.668 | 28.4 | 31.065 | -15.283 | -53.817 | -30.2 | 58.144 | -54.234 | -28.666 | 9.9 | 19.04 | -115.306 | 59.666 | -8.54 | 54.388 | -14.5 | -69.02 | 3.52 | 9.876 | -101.36 | 31.8 | -8.85 | 143.419 | -156.264 | -11.426 | -56.07 | 157.645 | -103.47 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.1 | 0 | 18 | -21.8 | 81.587 | -24.4 | 132.026 | -21.2 | 51.657 | -15.7 | 174.487 | -10.8 | 65.256 | -7.1 | 243.683 | -4.6 | 110.128 | -14.1 | 140.867 | -173.762 | 129.562 | -62.8 | 193.157 | -178.243 | 49.943 | -7 | 192.848 | -101.89 | 60.49 | -22.6 | 235.347 | -119.935 | 48.035 | -6 | 197.022 | -62.219 | 62.229 | 1.9 | 105.819 | -71.779 | 71.779 | 0 | 1,245.412 | -26.21 | -14.36 | -6.68 | 737.925 | -176.835 | 129.765 | -4.7 | 6.464 | 173.631 |
Operating Cash Flow
| -35.11 | 59.2 | 75.187 | 33.1 | -35.648 | 53.6 | 38.709 | 31.4 | -19.258 | 56.5 | 31.663 | 42.6 | -40.845 | 45.2 | -243.683 | 23.5 | -41.708 | 40.7 | -140.867 | 173.762 | -129.562 | 62.8 | -193.157 | 178.243 | -41.8 | 89.3 | 76.145 | 21.189 | -29.889 | 37.9 | 134.04 | 14.127 | -17.827 | 62 | 39.67 | 42.576 | 30.124 | 55.7 | 29.032 | 110.947 | -81.387 | 47.31 | 41.757 | -32.7 | 71.93 | 62.88 | 122.635 | 121.919 | -38.529 | 44.37 | 164.109 | 70.161 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.246 | -7.8 | -11.551 | -11.2 | -11.357 | -9.4 | -16.704 | -12.8 | -14.524 | -7.8 | -15.266 | -12.6 | -9.621 | -7.8 | -4.411 | -10.7 | -10.608 | -18.1 | -22.052 | -17.064 | -14.336 | -16.9 | -24.884 | -17.255 | 0 | -12.8 | -16.49 | -15.034 | -16.666 | -15.2 | -30.903 | -8.294 | -16.906 | -16 | -26.689 | -21.905 | -17.525 | -14.35 | -22.771 | -15.397 | -4.993 | -30.95 | -47.063 | -33.54 | -23.12 | -48.96 | -64.28 | -35.89 | -31.24 | -37.35 | -51.768 | -51.51 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.729 | -11.799 | 0 | 0 | 0 | 404.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -0.6 | 0 | 0 | 0 | 0 | -10.005 | -0.3 | -0.821 | 0.177 | -0.177 | -0.1 | 0 | 0 | 0 | 0 | -3.798 | 2.649 | 0 | 0 | 0 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.07 | -25.07 | 0 | -21.78 | 0.45 | -0.51 | 0 | 0 | -0.947 | -2.78 | 0 | 0 |
Sales Maturities Of Investments
| -1.98 | 7.1 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | -1.2 | 1.2 | 0 | 1.066 | 0 | 0.3 | 0 | 22.178 | 0 | 0 | -1.183 | 3.247 | -3.247 | 3.3 | 0 | 5.606 | -68.606 | 68.7 | 0 | 0 | -158.39 | 162.78 | -525.22 | 526.859 | 0 | 0 | 1.804 | 2.53 | 0.1 | 0.05 | 0 | -1.65 | 0.52 | 1 | 0 | 0 |
Other Investing Activites
| 3.3 | 0 | 0 | 0 | 5.373 | 1.8 | 3.592 | 0 | -0.306 | 0.3 | 0 | 0 | -2.72 | -7.4 | 0.821 | -18.977 | 4.307 | -18.1 | 0 | 401.689 | 0 | 0.8 | 3.798 | -24.827 | 0 | 0 | -29.883 | -13.749 | 3.247 | -3.3 | 0 | 0 | 73.891 | -10.7 | -27.204 | -21.417 | 706.406 | -14.34 | 517.745 | -138.248 | 117.879 | -30.96 | -48.014 | -33.48 | -23.12 | -48.96 | -59.346 | 0.02 | -21.387 | -37.34 | -68.009 | -53.622 |
Investing Cash Flow
| -3.344 | -0.7 | 1.818 | -11.2 | -5.984 | -7.6 | -15.012 | -13.4 | -14.83 | -7.5 | -17.619 | -12.6 | -12.725 | -7.7 | -0.821 | -10.6 | 2.93 | -17 | -404.362 | 402.755 | 0 | -15.3 | -3.798 | 24.827 | 0 | 0 | -31.066 | -10.502 | -3.247 | 3.3 | 0 | -103.185 | 5.285 | 58 | 149.525 | -33.216 | 548.016 | 148.44 | -7.475 | 388.611 | 142.949 | -56.03 | -46.21 | -30.95 | -22.57 | -49.42 | -59.346 | -42.506 | -21.814 | -39.12 | -68.009 | -53.622 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -92.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.66 | -88.6 | -110.807 | -152.755 | -537.485 | -44.64 | -82.767 | -371.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.25 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 0 | 0 | 0 | 0.03 | 0 | 100 | 0.01 | 50.01 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.2 | 0 | 0 | -3.196 | -0.2 | -3.223 | -0.5 | -0.079 | -0.3 | -0.943 | -0.5 | 0 | -0.004 | -0.596 | -0.5 | 0 | -27.772 | 0 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.839 | -0.872 | -0.738 | -0.84 | -21.323 | -1.473 | -1.457 | -1.5 | -26.413 | -0.65 | -1.36 | -1.79 | -45.061 | -9.356 | -24.354 | -1.95 | -37.302 | 0 |
Other Financing Activities
| -14.741 | 0.6 | -125.373 | -26.5 | -30.919 | -21.3 | 11.377 | -9.3 | -55.437 | -7.3 | -47.143 | -8.1 | 9.856 | -15.8 | 0 | -0.296 | 74.883 | -24.4 | 0 | -12.551 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.395 | -13 | 99.388 | -3.773 | -28.087 | -10.81 | 15.896 | 40.436 | -180.149 | 60.28 | -9.404 | 129.55 | -22.54 | -24.64 | -47.668 | -31.004 | 81.454 | -45.88 | 26.381 | -123.132 |
Financing Cash Flow
| -30.716 | -26.1 | -36.723 | -26.7 | -30.919 | -21.3 | 8.181 | -9.6 | -58.66 | -7.8 | -47.222 | -8.4 | 8.913 | -16.3 | -397.952 | -0.3 | 74.287 | -24.9 | 178.716 | -233.966 | 0 | -25.4 | 0 | -80.68 | 17.78 | -11.4 | 0 | 0 | 0 | -13.5 | 0 | 0 | -98.265 | -101.6 | -13.258 | -157.4 | -566.31 | -56.29 | -88.194 | -332.534 | -181.606 | 60.55 | -35.817 | 128.9 | -23.9 | -26.4 | -92.729 | -40.36 | 57.1 | 2.18 | -10.921 | -123.132 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -142.54 | -227 | -189.496 | -130.5 | -125.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | -1.8 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.184 | -2.5 | -8.917 | 3.91 | -14.26 | -1.74 | -6.984 | -2.085 | 9.645 | -16.4 | 0 | -0.306 | -7.844 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -69.17 | 32.4 | 44 | -147.34 | -299.551 | -164.796 | -98.622 | -117.082 | -92.748 | 41.2 | -33.178 | 21.6 | -44.657 | 21.2 | -642.456 | 12.6 | 35.509 | -1.2 | -366.513 | 342.551 | -129.562 | 62.8 | -196.955 | 122.39 | -552.297 | 594.59 | 45.079 | 10.687 | -33.136 | -205.223 | 134.04 | -89.058 | -110.89 | 15.8 | 102.011 | -79.121 | -109.579 | 125.37 | -134.669 | 225.847 | -217.117 | -3.97 | 39.273 | -38.872 | -82.91 | -146.26 | 1.64 | 8.964 | -3.243 | 7.43 | 85.179 | -106.593 |
Cash At End Of Period
| -69.17 | 32.4 | 190.1 | -4.8 | -72.551 | 24.7 | 31.878 | 8.4 | -92.748 | 41.2 | -33.178 | 21.6 | -44.657 | 21.2 | -642.456 | 12.6 | 188.849 | -1.1 | -366.513 | 342.551 | 100.236 | -30.7 | -196.955 | 203.07 | 259.503 | 811.8 | 45.079 | 10.687 | -33.136 | 41.2 | 134.04 | 14.127 | 223.91 | 334.8 | 319.001 | 216.99 | 296.111 | 405.69 | 152.431 | 287.1 | 61.253 | 278.37 | 139.433 | 65.25 | 25.46 | -12.94 | 113.26 | 111.62 | -3.243 | 7.43 | 85.179 | -106.593 |