Proximus PLC (PROX.BR) - Income Statement

Home
PROX.BR
Financials

5.47 (EUR) • At close February 19, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Revenue Numbers are in millions	6,376	5,993	5,853	5,537	5,443	5,638	5,764	5,739	5,829	5,944	5,961	6,239	6,415	6,361	6,552	5,996	5,919	5,987	6,022	5,622	5,415	5,377	6,337	5,381
Cost of Revenue Numbers are in millions	2,364	4,726	2,186	1,997	1,901	2,018	2,126	2,166	2,242	2,377	2,420	2,561	2,611	2,517	2,642	2,087	1,975	2,015	2,005	1,555	1,461	1,377	1,353	1,491
Gross Profit Numbers are in millions	4,012	1,267	3,667	3,540	3,542	3,620	3,638	3,573	3,587	3,567	3,541	3,678	3,804	3,844	3,910	3,909	3,944	3,972	4,017	4,067	3,954	4,000	4,984	3,890
Gross Profit Ratio Numbers are in millions	0.629	0.211	0.627	0.639	0.651	0.642	0.631	0.623	0.615	0.6	0.594	0.59	0.593	0.604	0.597	0.652	0.666	0.663	0.667	0.723	0.73	0.744	0.786	0.723
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	21	24	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	617	169	165	159	144	179	166	168	250	259	268	269	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	105	103	86	71	81	84	80	84	83	91	77	83	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	722	272	525	230	225	263	246	252	333	350	345	352	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	3,321	-56	2,752	2,897	2,511	2,853	2,619	2,549	1	2,454	2,309	1	-1	2,703	2,291	2,648	1	1	2,671	2,695	2,344	-1	3,501	2,755
Operating Expenses Numbers are in millions	3,321	666	3,024	2,897	2,741	3,078	2,882	2,795	2,679	2,787	2,659	2,743	2,745	2,703	2,291	2,648	2,783	2,716	2,671	2,695	2,344	3,433	3,501	2,755
Operating Income Numbers are in millions	691	601	647	645	805	556	778	809	816	777	933	917	1,018	1,141	1,619	1,261	1,161	1,256	1,347	1,372	1,611	566	1,482	1,135
Operating Income Ratio Numbers are in millions	0.108	0.1	0.111	0.116	0.148	0.099	0.135	0.141	0.14	0.131	0.157	0.147	0.159	0.179	0.247	0.21	0.196	0.21	0.224	0.244	0.298	0.105	0.234	0.211
Total Other Income Expenses Net Numbers are in millions	-178	-140	-69	-64	-49	-48	-57	-71	-101	-122	-98	-95	-125	-106	-102	-117	-108	2	104	64	-28	-32	-37	-51
Income Before Tax Numbers are in millions	513	461	578	581	756	508	721	738	715	655	835	822	906	1,035	1,517	1,144	1,053	1,258	1,451	1,436	1,583	534	1,445	1,084
Income Before Tax Ratio Numbers are in millions	0.08	0.077	0.099	0.105	0.139	0.09	0.125	0.129	0.123	0.11	0.14	0.132	0.141	0.163	0.232	0.191	0.178	0.21	0.241	0.255	0.292	0.099	0.228	0.201
Income Tax Expense Numbers are in millions	57	104	128	137	174	116	191	185	167	156	154	170	177	262	233	241	254	300	358	339	508	208	203	429
Net Income Numbers are in millions	447	357	450	443	564	373	508	522	523	482	654	630	711	773	1,283	904	799	958	1,093	1,098	922	172	1,142	553
Net Income Ratio Numbers are in millions	0.07	0.06	0.077	0.08	0.104	0.066	0.088	0.091	0.09	0.081	0.11	0.101	0.111	0.122	0.196	0.151	0.135	0.16	0.182	0.195	0.17	0.032	0.18	0.103
EPS Numbers are in millions	1.39	1.11	1.4	1.37	1.75	1.16	1.57	1.62	1.62	1.5	2.04	1.98	2.24	2.36	3.94	2.82	2.45	2.87	2.87	2.78	2.57	0.43	2.86	1.38
EPS Diluted Numbers are in millions	1.39	1.11	1.4	1.37	1.75	1.16	1.57	1.62	1.62	1.5	2.04	1.98	2.23	2.36	3.94	2.82	2.45	2.87	2.87	2.77	2.57	0.43	2.86	1.38
EBITDA Numbers are in millions	1,957	1,747	1,832	1,821	1,923	1,678	1,790	1,764	1,721	1,625	1,754	1,693	1,743	1,903	2,429	1,966	1,933	2,127	2,288	2,184	2,359	1,354	2,398	1,964
EBITDA Ratio Numbers are in millions	0.307	0.292	0.313	0.329	0.353	0.298	0.311	0.307	0.295	0.273	0.294	0.271	0.272	0.299	0.371	0.328	0.327	0.355	0.38	0.388	0.436	0.252	0.378	0.365

Proximus PLC

EBR:PROX.BR Add to watchlist

EBR:PROX.BR