Profound Medical Corp.
NASDAQ:PROF
8.96 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.918 | -6.171 | -9.155 | -5.564 | -7.355 | -6.741 | -9.527 | -4.997 | -5.93 | -8.215 | -10.161 | -5.996 | -7.043 | -7.499 | -7.359 | -6.242 | -5.477 | -2.544 | -4.096 | -4.681 | -4.489 | -2.192 | -2.935 | -4.121 | -4.364 | -3.824 | -3.446 | -4.776 | -3.66 | -3.086 | -3.371 | -2.997 | -2.824 | -2.955 | -1.666 | -1.556 | -8.537 | -0.041 | -0.15 | -0.303 | -0.336 |
Depreciation & Amortization
| 0.287 | 0.304 | 0.307 | 0.287 | 0.277 | 0.283 | 0.256 | 0.372 | 0.497 | 0.479 | 0.496 | 0.487 | 0.471 | 0.425 | 0.386 | 0.401 | 0.393 | 0.358 | 0.395 | 0.365 | 0.397 | 0.385 | 0.252 | 0.332 | 0.317 | 0.328 | 0.299 | 0.284 | 0.061 | 0.05 | 0.047 | 0.042 | 0.03 | 0.02 | 0.021 | 0.023 | 0.028 | 0.023 | 0.029 | 0 | 0.017 |
Deferred Income Tax
| 0 | 0 | -0.71 | 0 | 0.353 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.034 | -0.128 | -0.021 | 0.314 | 0.998 | 1.267 | -2.343 | 0.026 | 0.053 | -0.002 | 0.043 | -0.016 | -0.055 | -0 | -0 | 0 | -0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.053 | 0.131 | -2.89 | -0.022 | -0.025 | 0 | -0.775 |
Stock Based Compensation
| 0.768 | 0.767 | 0.907 | 0.727 | 0.842 | 0.941 | 0.565 | 1.207 | 1.591 | 0.875 | 2.413 | 1.994 | 1.701 | 1.097 | 0.924 | 0.978 | 0.638 | 0.454 | 0.49 | 0.446 | 0.293 | 0.054 | 0.214 | 0.221 | 0.176 | 0.187 | 0.28 | 0.361 | 0.348 | 0.075 | 0.364 | 0.098 | 0.122 | 0.161 | 0.042 | 0.187 | 0.241 | 0.051 | -0.009 | 0.241 | 0.047 |
Change In Working Capital
| -0.669 | 0.028 | 0.213 | 0.033 | 0.682 | -0.55 | -0.905 | -2.258 | -1.446 | -1.02 | 1.982 | -1.415 | -0.956 | -0.488 | -1.61 | -0.779 | -0.597 | -1.65 | -2.612 | 1.26 | -1.153 | -1.23 | -0.285 | -0.54 | -0.403 | 0.237 | -0.906 | 0.729 | -0.127 | -0.197 | -0.42 | 0.613 | -0.418 | 0.072 | 0.547 | 0.088 | -0.325 | 0.002 | 0.068 | 0.035 | -0.131 |
Accounts Receivables
| -0.829 | 0.85 | -0.816 | 0.01 | 0.642 | -0.6 | -0.199 | -0.389 | -0.454 | 0 | 1.475 | -0.253 | -0.715 | 1.398 | -2.334 | -0.592 | 0.257 | -0.106 | -1.965 | 1.104 | 0.081 | -0.27 | -1.258 | -0.047 | -0.029 | 2.482 | -1.307 | -0.646 | -0.869 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.011 | -0.179 | 0.414 | 0.137 | 0.139 | -0.33 | -0.57 | -0.282 | -0.381 | -0.631 | -0.466 | 0.11 | 0.014 | -2.149 | -0.459 | -0.066 | -0.739 | -0.876 | -0.853 | -0.03 | -0.148 | 0.163 | -0.183 | -0.562 | -0.567 | -0.304 | -0.286 | -0.125 | -0.059 | -0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.057 | -0.567 | 1.213 | -0.169 | 0.355 | -0.021 | -0.09 | 0.248 | -0.291 | -0.433 | 0.881 | -0.069 | -0.523 | -0.645 | 1.063 | -0.177 | -0.106 | -0.678 | 0.906 | 0.304 | -0.968 | -0.26 | 0.945 | -0.038 | 0.033 | -1.798 | 0.347 | 1.213 | 0.686 | 0.433 | -0.25 | 0.594 | -0.101 | 0.334 | 0.364 | 0.01 | -0.445 | 0.007 | 0.081 | 0.019 | 0 |
Other Working Capital
| 0.092 | -0.076 | -0.598 | 0.055 | -0.454 | 0.401 | -0.046 | -1.835 | -0.32 | 0.044 | 0.092 | -1.203 | 0.268 | 0.908 | 0.119 | 0.056 | -0.008 | 0.011 | -0.699 | -0.118 | -0.119 | -0.863 | 0.21 | 0.106 | 0.159 | -0.143 | 0.34 | 0.288 | 0.116 | 0.052 | -0.17 | 0.019 | -0.317 | -0.262 | 0.183 | 0.078 | 0.121 | -0.005 | -0.014 | 0.016 | 0 |
Other Non Cash Items
| 2.293 | 1.268 | 1.26 | 0.179 | 0.082 | 0.244 | 2.993 | -0.079 | -0.28 | 0.022 | 0.327 | -0.055 | -0.062 | 0.215 | 0.242 | 0.104 | -0.073 | 0.617 | 0.154 | 0.105 | 0.125 | 0.53 | 0.114 | 0.333 | 0.21 | 0.19 | 0.244 | 1.199 | 0.199 | 0.257 | -0.022 | 0.223 | 0.197 | 0.219 | -0.048 | -0.404 | 9.161 | -0.053 | -0.004 | -0 | 0.233 |
Operating Cash Flow
| -6.341 | -5.075 | -7.178 | -4.338 | -5.119 | -5.823 | -6.618 | -5.755 | -5.568 | -7.859 | -5.053 | -5.019 | -6.017 | -6.271 | -7.103 | -4.515 | -3.826 | -5.13 | -5.643 | -2.451 | -4.83 | -2.41 | -2.655 | -3.831 | -4.065 | -2.882 | -3.53 | -2.203 | -3.18 | -2.9 | -3.394 | -2.021 | -2.892 | -2.483 | -1.051 | -1.531 | -2.322 | -0.039 | -0.092 | -0.027 | -0.946 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.121 | -0.164 | -0.181 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.121 | -0.195 | -0.047 | -0.07 | -0.465 | -0.201 | -0.072 | -0.002 | -0.035 | -0.038 | -0.066 | -0.043 | 0 | -0.01 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.07 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.578 | 0 | 0 | -0.166 | 7.606 | 0 | 0 | 0 | -7.449 | 1.092 | 0.066 | 0.043 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0.193 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.121 | -0.164 | -0.181 | -0.35 | 0.286 | 0.52 | -0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | -0.698 | -0.195 | -0.047 | -0.237 | 7.141 | -0.201 | -0.072 | 0.212 | -7.554 | 1.054 | -0.066 | -0.043 | 0 | -0.01 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.604 | -0.62 | -0.432 | -0.191 | -0.239 | -0.279 | -0.116 | -0.079 | -0.08 | -0.081 | -0.1 | -0.089 | -0.092 | -0.105 | -0.073 | -0.254 | -0.409 | -8.87 | -0.527 | -0.219 | -0.209 | -0.308 | -0.131 | -2.942 | -0.302 | -1.184 | -0.448 | -0.459 | -1.949 | -0.022 | -0.012 | -0.013 | -0.017 | -0.171 | -0.003 | -0.028 | -0.029 | -0.7 | 0 | 0 | -0.5 |
Common Stock Issued
| 0.155 | 20.985 | 0.01 | 0 | 0.234 | 2.423 | 0.004 | 0.157 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0.394 | 46.984 | 1.409 | 36.736 | 0.117 | 8.687 | 0 | 0 | -1.373 | 0.471 | -0.483 | 26.715 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.582 | -1.458 | 0 | 0 | -0.064 | 1.653 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.072 | -1.859 | -0.074 | 0.002 | -0.234 | -0 | 7.12 | 0.011 | 0.089 | 0.006 | 0.012 | 4.568 | 0.448 | 1.306 | 5.781 | -0.01 | 0.707 | 5.038 | -0.107 | -0.676 | -0.002 | -0.006 | -0.123 | 9.076 | -0.104 | -1.81 | -0.345 | 9.319 | 0.015 | 0.011 | 12.04 | 0.003 | 0 | 0 | -0.875 | -0.426 | 27.459 | 0.7 | -0.021 | 0 | 1.745 |
Financing Cash Flow
| -0.521 | 20.292 | -0.496 | -0.189 | -0.239 | 2.144 | 7.008 | 0.089 | 0.009 | -0.075 | -0.088 | 4.479 | 0.356 | 1.201 | 6.102 | 46.72 | 1.708 | 32.904 | -0.518 | 7.792 | -0.21 | -0.315 | -1.627 | 6.605 | -0.889 | 23.721 | -0.793 | 8.86 | -1.934 | -0.011 | 12.028 | -0.011 | -0.017 | -0.171 | -1.46 | -1.912 | 27.43 | -0.706 | -0.064 | 1.653 | 1.245 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.076 | -0.318 | 0.096 | -1.123 | 1.41 | 0.146 | -0.081 | -1.361 | -1.33 | 0.906 | 0.202 | -0.892 | 1.083 | -0.149 | 2.346 | -0.988 | -1.074 | 2.32 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | 0.775 | 0.397 | -0 | -0.175 | -0.13 | 0.027 | -0 | -0.01 | -0.025 | -6.557 | 0.772 | 0.043 | 0 | 0.955 |
Net Change In Cash
| -7.064 | 15.059 | -7.385 | -5.65 | -3.709 | -3.533 | 0.309 | -7.027 | -6.889 | -7.028 | -5.066 | -1.553 | -4.742 | -5.4 | 1.435 | 41.503 | -2.672 | 30.093 | -5.852 | 4.957 | -4.648 | -2.725 | -4.723 | 2.926 | -5.109 | 20.839 | -4.316 | 4.944 | -4.465 | -2.955 | 8.223 | 4.98 | -3.083 | -2.726 | -2.309 | -11.021 | 19.605 | -0.039 | -0.155 | 1.626 | 1.245 |
Cash At End Of Period
| 34.074 | 41.138 | 26.079 | 33.625 | 39.275 | 42.984 | 46.517 | 46.208 | 53.235 | 60.124 | 67.152 | 72.218 | 73.771 | 78.513 | 83.913 | 82.478 | 40.975 | 43.647 | 14.715 | 20.568 | 15.611 | 20.258 | 22.53 | 27.254 | 24.328 | 29.437 | 8.83 | 13.146 | 8.201 | 12.667 | 15.5 | 7.277 | 2.297 | 5.38 | 7.583 | 9.891 | 20.913 | 1.308 | 1.471 | 1.626 | 0.896 |