Profound Medical Corp.
NASDAQ:PROF
8.96 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.074 | 41.138 | 26.079 | 33.625 | 39.275 | 42.984 | 46.517 | 46.208 | 53.235 | 60.124 | 67.152 | 72.218 | 73.771 | 78.513 | 83.913 | 82.478 | 40.975 | 43.647 | 14.715 | 20.568 | 15.611 | 20.258 | 22.53 | 27.254 | 24.328 | 29.437 | 8.83 | 13.146 | 8.201 | 12.667 | 15.5 | 7.277 | 2.297 | 5.38 | 7.583 | 9.891 | 20.913 | 1.308 | 1.708 | 1.626 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.729 | 7.704 | 7.206 | 7.449 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34.074 | 41.138 | 26.079 | 33.625 | 39.275 | 42.984 | 46.517 | 46.208 | 53.235 | 60.124 | 67.152 | 72.218 | 73.771 | 78.513 | 83.913 | 82.478 | 40.975 | 43.647 | 14.715 | 20.568 | 15.611 | 20.258 | 22.53 | 27.254 | 24.328 | 29.437 | 8.83 | 13.146 | 8.201 | 12.667 | 15.5 | 7.277 | 10.027 | 13.084 | 14.789 | 17.34 | 20.913 | 1.308 | 1.708 | 1.626 |
Net Receivables
| 7.161 | 6.503 | 7.251 | 6.619 | 6.586 | 6.995 | 6.344 | 3.458 | 3.463 | 1.84 | 1.412 | 7.95 | 7.535 | 6.342 | 7.431 | 4.726 | 3.54 | 3.322 | 3.29 | 1.295 | 2.601 | 2.641 | 2.325 | 1.209 | 1.053 | 1.042 | 3.572 | 2.222 | 1.726 | 0.794 | 0.395 | 0.269 | 0.317 | 0.288 | 0.191 | 0.436 | 0.584 | 0.895 | 0 | 0 |
Inventory
| 6.731 | 6.969 | 6.953 | 7.425 | 8.056 | 8.125 | 7.941 | 7.44 | 7.992 | 7.802 | 7.413 | 6.991 | 7.386 | 7.414 | 5.331 | 4.924 | 4.966 | 4.103 | 3.647 | 2.758 | 2.751 | 2.557 | 2.666 | 2.54 | 1.959 | 1.412 | 1.138 | 0.856 | 0.716 | 0.648 | 0.31 | 0 | 0 | 0 | -0 | 0 | 0 | -1.462 | 0 | 0 |
Other Current Assets
| 0.517 | 0.874 | 1.399 | 0.648 | 0.776 | 0.861 | 1.222 | 0.447 | 0.504 | 0.885 | 1.148 | 0.106 | 0.446 | 0.745 | 1.067 | 0.093 | 0.428 | 0.749 | 1.022 | 0.313 | 0.123 | 0.137 | 0.319 | 0.411 | 0.509 | 0.606 | 0.458 | 0.517 | 0.572 | 0.553 | 0.518 | 0.629 | 0.645 | 0.286 | 0.1 | 0.063 | 0.049 | 0.571 | 0 | 0 |
Total Current Assets
| 48.483 | 55.484 | 41.682 | 48.317 | 54.693 | 58.965 | 62.024 | 57.553 | 65.194 | 70.651 | 77.125 | 87.265 | 89.138 | 93.014 | 97.742 | 92.221 | 49.908 | 51.822 | 22.676 | 24.934 | 21.085 | 25.594 | 27.841 | 31.414 | 27.848 | 32.496 | 13.998 | 16.741 | 11.215 | 14.662 | 16.723 | 8.175 | 10.988 | 13.658 | 15.081 | 17.839 | 21.546 | 1.311 | 1.708 | 1.626 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.168 | 1.412 | 1.517 | 1.597 | 1.521 | 1.647 | 1.717 | 1.754 | 1.765 | 2.041 | 1.904 | 2.055 | 2.198 | 2.22 | 2.283 | 2.029 | 1.959 | 2.062 | 2.208 | 2.328 | 2.532 | 2.667 | 0.886 | 1.013 | 1.108 | 1.257 | 1.373 | 1.46 | 0.857 | 0.696 | 0.709 | 0.805 | 0.352 | 0.197 | 0.165 | 0.187 | 0.187 | 0.221 | 0 | 0 |
Goodwill
| 0 | -0.152 | 0 | -0.19 | -0.192 | 0 | 0 | 2.487 | 2.646 | 2.728 | 2.689 | 2.676 | 2.751 | 2.711 | 2.678 | 2.547 | 2.496 | 2.404 | 2.61 | 2.575 | 2.597 | 2.553 | 2.503 | 2.639 | 2.592 | 2.64 | 2.711 | 2.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.374 | 0.58 | 0.49 | 0.72 | 0.784 | 0.63 | 0.68 | 0.721 | 0.889 | 1.187 | 1.435 | 1.569 | 1.754 | 1.824 | 1.898 | 1.664 | 1.868 | 2.003 | 2.395 | 2.581 | 2.627 | 2.795 | 2.947 | 3.325 | 3.481 | 3.763 | 4.089 | 4.372 | 0.188 | 0.213 | 0.195 | 0.186 | 0.084 | 0.057 | 0.023 | 0.025 | 0.027 | 0.034 | 0 | 0 |
Goodwill and Intangible Assets
| 0.374 | 0.428 | 0.49 | 0.53 | 0.592 | 0.63 | 0.68 | 3.208 | 3.535 | 3.915 | 4.124 | 4.245 | 4.505 | 4.535 | 4.576 | 4.211 | 4.365 | 4.407 | 5.005 | 5.157 | 5.224 | 5.348 | 5.45 | 5.963 | 6.073 | 6.403 | 6.8 | 7.121 | 0.188 | 0.213 | 0.195 | 0.186 | 0.084 | 0.057 | 0.023 | 0.025 | 0.027 | 0.034 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.551 | 2.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.551 | -2.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -0 | -0.003 | 0 | 0 | 0 | 0 | 2.569 | 2.531 | 3.667 | 3.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.256 | 0 | 0 |
Total Non-Current Assets
| 1.542 | 1.839 | 2.005 | 2.127 | 2.113 | 2.277 | 2.397 | 7.531 | 7.831 | 9.623 | 9.65 | 6.3 | 6.703 | 6.755 | 6.859 | 6.24 | 6.324 | 6.469 | 7.213 | 7.485 | 7.756 | 8.015 | 6.336 | 6.976 | 7.181 | 7.661 | 8.173 | 8.58 | 1.045 | 0.909 | 0.904 | 0.991 | 0.436 | 0.254 | 0.189 | 0.213 | 0.215 | 0.256 | 0 | 0 |
Total Assets
| 50.025 | 57.323 | 43.686 | 50.444 | 56.806 | 61.242 | 64.421 | 64.084 | 73.025 | 80.274 | 86.775 | 93.565 | 95.841 | 99.769 | 104.601 | 98.461 | 56.232 | 58.29 | 29.889 | 32.418 | 28.841 | 33.609 | 34.177 | 38.39 | 35.029 | 40.157 | 22.17 | 25.321 | 12.26 | 15.571 | 17.627 | 9.166 | 11.424 | 13.912 | 15.269 | 18.052 | 21.761 | 1.311 | 1.708 | 1.626 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.671 | 2.872 | 3.265 | 2.016 | 2.424 | 2.056 | 2.033 | 2.519 | 2.427 | 0 | 3.18 | 2.166 | 2.307 | 2.498 | 3.382 | 1.794 | 2.008 | 2.009 | 3.011 | 2.067 | 1.782 | 2.682 | 2.872 | 2.14 | 2.099 | 2.27 | 4.041 | 3.798 | 2.507 | 1.776 | 1.318 | 0 | 0 | 0 | 0 | 0 | 1.926 | 0.003 | 0.011 | 0.005 |
Short Term Debt
| 2.282 | 6.728 | 2.351 | 2.155 | 7.581 | 1.166 | 0.762 | 0.23 | 0.247 | 0.251 | 0.25 | 0.412 | 0.407 | 0.428 | 0.312 | 0.29 | 0.254 | 0.217 | 4.136 | 3.649 | 2.808 | 1.622 | 0.984 | 0.1 | 2.826 | 2.605 | 3.739 | 3.967 | 2.146 | 3.217 | 2.141 | 1.864 | 1.557 | 0.452 | 0.207 | 0.214 | 0.07 | 3.429 | 0 | 0 |
Tax Payables
| 0 | 0.013 | 0 | 0.343 | 0.321 | 0.347 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.181 | 0.004 | 0.004 | 0.012 | 0 | 0.125 | 0.232 | 0.218 | 0.128 | 0.103 | 0.088 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.676 | 0.643 | 0.717 | 0.673 | 0.652 | 0.698 | 0.471 | 0.479 | 0.505 | 0.627 | 0.477 | 0.554 | 0.852 | 0.456 | 0.358 | 0.423 | 0.753 | 0.521 | 0.501 | 0.458 | 0.32 | 0.313 | 0.229 | 0.406 | 0.205 | 0.194 | 0.192 | 0.12 | 0.052 | 0.035 | 0.193 | 0 | 0 | 0 | 0 | 0 | -0 | -37.414 | 0 | 0 |
Other Current Liabilities
| 0 | 0.013 | 0 | 0.343 | 0.321 | 0.854 | 0.919 | 0.088 | 0.14 | 2.978 | 0.248 | 0.465 | 0.503 | 0.594 | 0.757 | 0.783 | 0.534 | 0.41 | 0.53 | 0.748 | 0.776 | 0.887 | 1.7 | 1.666 | 1.455 | 0.559 | 0.557 | 0.421 | 0.026 | 0.019 | 0.029 | 1.674 | 1.076 | 1.092 | 0.706 | 1.184 | -0.374 | 34.081 | 0.109 | 0.03 |
Total Current Liabilities
| 5.628 | 10.256 | 6.333 | 5.187 | 10.978 | 4.774 | 4.185 | 3.316 | 3.319 | 3.856 | 4.155 | 3.597 | 4.069 | 3.976 | 4.809 | 3.29 | 3.549 | 3.157 | 8.179 | 6.922 | 5.687 | 5.504 | 5.785 | 4.312 | 6.585 | 5.627 | 8.529 | 8.306 | 4.731 | 5.047 | 3.681 | 3.538 | 2.633 | 1.544 | 0.913 | 1.397 | 1.622 | 0.099 | 0.119 | 0.035 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.942 | 0.501 | 4.974 | 5.97 | 0.708 | 6.981 | 7.468 | 0.87 | 0.985 | 1.085 | 1.127 | 1.042 | 1.168 | 1.188 | 1.364 | 1.376 | 1.418 | 1.436 | 6.772 | 7.372 | 8.259 | 9.214 | 7.794 | 9.027 | 0 | 0.337 | 0.353 | 0.365 | 1.904 | 1.968 | 2.798 | 2.978 | 3.162 | 4.087 | 4.007 | 3.965 | 4.265 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.735 | 0.696 | 0.724 | 0.727 | 0.754 | 0.752 | 0.764 | 0.779 | 0.84 | 0.869 | 0.875 | 0.912 | 0.723 | 1.173 | 1.078 | 0.752 | 0.359 | 0.663 | 0.635 | 0.328 | 0.501 | 0.533 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.059 | 0.059 | 0.059 | 7.254 | -0.999 | 8.415 | 9.005 | 0 | -1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.034 | 0.034 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.427 | -0.001 | 0.575 | -7.254 | 0.999 | -8.415 | -9.005 | -1 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.02 | 0.015 | 0.176 | 0.329 | 0.433 | 0.52 | 0.972 | 1.063 | 1.966 | 2.043 | 1.833 | 0.532 | 0.434 | 0.111 | 0.43 | 0.336 | 0.32 | 0.287 | 0.284 | 0.293 | 0.799 | 0 | 0 |
Total Non-Current Liabilities
| 5.163 | 1.256 | 6.332 | 6.697 | 1.462 | 7.733 | 8.232 | 0.649 | 1.825 | 1.954 | 2.002 | 1.954 | 1.891 | 2.361 | 2.442 | 2.149 | 1.799 | 2.12 | 7.422 | 7.896 | 9.124 | 10.215 | 8.843 | 9.999 | 1.063 | 2.303 | 2.396 | 2.198 | 2.436 | 2.402 | 2.909 | 3.408 | 3.498 | 4.407 | 4.294 | 4.249 | 4.559 | 0.799 | 0 | 0 |
Total Liabilities
| 10.791 | 11.512 | 12.666 | 11.884 | 12.44 | 12.507 | 12.417 | 3.965 | 5.144 | 5.81 | 6.157 | 5.551 | 5.96 | 6.337 | 7.251 | 5.44 | 5.348 | 5.277 | 15.6 | 14.818 | 14.81 | 15.719 | 14.628 | 14.311 | 7.649 | 7.93 | 10.925 | 10.504 | 7.167 | 7.45 | 6.589 | 6.946 | 6.131 | 5.951 | 5.207 | 5.646 | 6.181 | 0.099 | 0.119 | 0.035 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 230.808 | 232.523 | 216.281 | 212.608 | 216.092 | 209.404 | 205.825 | 203.398 | 216.045 | 222.797 | 219.579 | 218.439 | 219.056 | 215.272 | 211.527 | 192.744 | 142.767 | 136.735 | 99.724 | 98.501 | 92.126 | 90.573 | 88.788 | 93.6 | 91.954 | 93.486 | 78.223 | 79.31 | 64.089 | 62.467 | 61.954 | 51.028 | 51.85 | 51.68 | 48.341 | 49.969 | 54.029 | 1.414 | 0 | 1.606 |
Retained Earnings
| -231.015 | -223.899 | -216.816 | -209.022 | -203.458 | -196.103 | -189.362 | -179.835 | -174.838 | -168.908 | -160.693 | -150.532 | -144.536 | -137.493 | -129.994 | -112.178 | -103.984 | -94.961 | -100.336 | -95.116 | -91.137 | -85.231 | -81.521 | -82.178 | -76.825 | -73.725 | -71.786 | -69.117 | -61.682 | -56.662 | -53.157 | -50.701 | -48.384 | -45.421 | -39.722 | -38.996 | -39.792 | -0.456 | -0.526 | -0.303 |
Accumulated Other Comprehensive Income/Loss
| 19.305 | 17.222 | 11.969 | 16.588 | 12.673 | 16.79 | 16.837 | 19.738 | 8.634 | 2.453 | 4.746 | 5.583 | 1.653 | 3.582 | 4.567 | 0.12 | 0.031 | 0.048 | -0.09 | -0.103 | -0.066 | -0.056 | -0.021 | -0.055 | -0.033 | -0.011 | -0.046 | -0.003 | -0.005 | 0.007 | 0.008 | -0.008 | -0.004 | -0.002 | -0.34 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20.135 | 19.964 | 19.586 | 18.386 | 19.059 | 18.644 | 18.704 | 16.818 | 18.04 | 18.122 | 16.986 | 14.524 | 13.708 | 12.071 | 11.25 | 12.335 | 12.069 | 11.192 | 14.99 | 14.318 | 13.108 | 12.604 | 12.302 | 12.712 | 12.283 | 12.477 | 4.854 | 4.626 | 2.691 | 2.309 | 2.232 | 1.902 | 1.831 | 1.704 | 1.783 | 1.433 | 1.344 | 0.254 | 2.114 | 0.288 |
Total Shareholders Equity
| 39.233 | 45.811 | 31.02 | 38.56 | 44.366 | 48.735 | 52.004 | 60.119 | 67.881 | 74.464 | 80.618 | 88.014 | 89.881 | 93.432 | 97.35 | 93.021 | 50.884 | 53.014 | 14.288 | 17.6 | 14.031 | 17.89 | 19.549 | 24.079 | 27.38 | 32.227 | 11.245 | 14.817 | 5.093 | 8.121 | 11.038 | 2.221 | 5.293 | 7.961 | 10.062 | 12.406 | 15.581 | 1.212 | 1.588 | 1.591 |
Total Equity
| 39.233 | 45.811 | 31.02 | 38.56 | 44.366 | 48.735 | 52.004 | 60.119 | 67.881 | 74.464 | 80.618 | 88.014 | 89.881 | 93.432 | 97.35 | 93.021 | 50.884 | 53.014 | 14.288 | 17.6 | 14.031 | 17.89 | 19.549 | 24.079 | 27.38 | 32.227 | 11.245 | 14.817 | 5.093 | 8.121 | 11.038 | 2.221 | 5.293 | 7.961 | 10.062 | 12.406 | 15.581 | 1.212 | 1.588 | 1.591 |
Total Liabilities & Shareholders Equity
| 50.025 | 57.323 | 43.686 | 50.444 | 56.806 | 61.242 | 64.421 | 64.084 | 73.025 | 80.274 | 86.775 | 93.565 | 95.841 | 99.769 | 104.601 | 98.461 | 56.232 | 58.29 | 29.889 | 32.418 | 28.841 | 33.609 | 34.177 | 38.39 | 35.029 | 40.157 | 22.17 | 25.321 | 12.26 | 15.571 | 17.627 | 9.166 | 11.424 | 13.912 | 15.269 | 18.052 | 21.761 | 1.311 | 1.708 | 1.626 |