Probi AB (publ) (PROB.ST) - Income Statement

Home
PROB.ST
Financials

203 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	627.687	618.285	658.18	717.165	626.192	604.117	612.244	443.695	215.981	137.752	103.554	100.392	94.379	80.381	65.466	67.959	43.568	37.215	54.902	63.612	55.25	54.005
Cost of Revenue Numbers are in millions	407.474	362.84	370.173	407.208	334.546	326.087	334.321	172.873	63.12	41.677	25.792	18.477	16.833	9.858	5.094	13.156	1.574	1.357	1.247	0.956	0.585	3.532
Gross Profit Numbers are in millions	220.213	255.445	288.007	309.957	291.646	278.03	277.923	270.822	152.861	96.075	77.762	81.915	77.546	70.523	60.372	54.803	41.994	35.858	53.655	62.656	54.665	50.473
Gross Profit Ratio Numbers are in millions	0.351	0.413	0.438	0.432	0.466	0.46	0.454	0.61	0.708	0.697	0.751	0.816	0.822	0.877	0.922	0.806	0.964	0.964	0.977	0.985	0.989	0.935
Reseach & Development Expenses Numbers are in millions	36.438	38.348	37.082	36.347	31.046	32.728	36.606	47.93	30.616	21.717	19.484	18.69	0	0	0	0	14.024	15.391	0	0	0	0
General & Administrative Expenses Numbers are in millions	58.587	65.909	54.443	54.525	45.989	54.7	58.554	49.832	47.069	27.93	27.046	32.696	30.258	23.093	22.735	5.932	0.344	0.331	15.004	31.792	28.535	28.389
Selling & Marketing Expenses Numbers are in millions	113.908	100.936	88.931	95.78	105.113	91.854	79.899	47.131	38.325	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	172.495	166.845	143.374	150.305	151.102	146.554	138.453	96.963	47.069	27.93	27.046	32.696	30.258	23.093	22.735	5.932	0.344	0.331	15.004	31.792	28.535	28.389
Other Expenses Numbers are in millions	-0.04	-0.322	-1.692	-0.376	-2.044	-2.368	-1.223	3.092	47.321	37.356	32.573	32.01	29.491	29.333	23.828	51.632	22.444	25.543	20.57	6.946	6.552	7.338
Operating Expenses Numbers are in millions	208.933	204.871	178.764	186.276	180.104	176.914	173.836	147.985	94.39	65.286	59.619	64.706	59.749	52.426	46.563	57.564	36.812	41.265	35.574	38.738	35.087	35.727
Operating Income Numbers are in millions	11.28	50.574	109.243	123.681	111.542	101.116	104.087	130.349	63.068	27.049	18.143	17.209	17.797	18.097	13.809	-2.761	5.182	-5.407	18.081	23.918	19.578	14.746
Operating Income Ratio Numbers are in millions	0.018	0.082	0.166	0.172	0.178	0.167	0.17	0.294	0.292	0.196	0.175	0.171	0.189	0.225	0.211	-0.041	0.119	-0.145	0.329	0.376	0.354	0.273
Total Other Income Expenses Net Numbers are in millions	6.102	1.4	-1.804	-3.594	-2.019	-2.556	-11.762	14.191	4.619	-2.699	1.348	1.113	1.708	0.612	0.853	15.187	1.245	0.573	-9.248	-16.552	-11.398	-0.618
Income Before Tax Numbers are in millions	17.382	51.974	107.439	120.087	109.523	98.56	92.325	137.028	63.09	28.09	19.491	18.322	19.505	18.709	14.662	12.426	6.427	-4.834	8.833	7.366	8.18	14.128
Income Before Tax Ratio Numbers are in millions	0.028	0.084	0.163	0.167	0.175	0.163	0.151	0.309	0.292	0.204	0.188	0.183	0.207	0.233	0.224	0.183	0.148	-0.13	0.161	0.116	0.148	0.262
Income Tax Expense Numbers are in millions	0.563	11.352	24.294	27.394	23.636	22.31	23.233	28.461	14.051	6.325	4.446	4.817	5.312	5.048	3.911	4.431	-18.101	0.718	0	0	0	0
Net Income Numbers are in millions	16.819	40.622	83.145	92.693	85.887	76.25	69.092	108.567	49.039	21.765	15.045	13.505	14.193	13.661	10.751	7.995	24.528	-4.834	8.833	7.366	8.18	14.128
Net Income Ratio Numbers are in millions	0.027	0.066	0.126	0.129	0.137	0.126	0.113	0.245	0.227	0.158	0.145	0.135	0.15	0.17	0.164	0.118	0.563	-0.13	0.161	0.116	0.148	0.262
EPS Numbers are in millions	1.48	3.57	7.3	8.14	7.54	6.69	6.06	10.73	5.08	2.25	1.56	1.4	1.45	1.38	1.09	0.8	2.47	-0.49	0.89	0.67	0.19	0.32
EPS Diluted Numbers are in millions	1.48	3.57	7.3	8.14	7.54	6.69	6.06	10.73	5.08	2.25	1.56	1.4	1.45	1.38	1.09	0.8	2.47	-0.49	0.89	0.67	0.19	0.32
EBITDA Numbers are in millions	107.483	140.075	182.49	194.738	184.381	158.419	151.342	161.656	64.753	43.688	23.077	24.673	28.882	28.001	20.205	17.463	11.539	1.956	23.991	31.001	19.624	14.746
EBITDA Ratio Numbers are in millions	0.171	0.227	0.277	0.272	0.294	0.262	0.247	0.364	0.3	0.317	0.223	0.246	0.306	0.348	0.309	0.257	0.265	0.053	0.437	0.487	0.355	0.273

Probi AB (publ)

SSE:PROB.ST Add to watchlist

SSE:PROB.ST