Banca Profilo S.p.A.
MIL:PRO.MI
0.221 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 116.486 | 71.108 | 31.535 | 88.663 | 197.875 | 352.582 | 179.874 | 163.818 | 205.317 | 218.595 | 234.797 | 248.132 | 10.736 | 1,726.596 | 2.104 | 2.165 | 1.087 | 0.189 | 0.35 | 0.102 | 0.808 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 116.486 | 71.108 | 31.535 | 88.663 | 197.875 | 352.582 | 179.874 | 163.818 | 205.317 | 218.595 | 234.797 | 248.132 | 10.736 | 1,726.596 | 2.104 | 2.165 | 1.087 | 0.189 | 0.35 | 0.102 | 0.808 |
Net Receivables
| 4.383 | 3.314 | 3.061 | 3.225 | 4.131 | 2.608 | 2.088 | 1.507 | 1.504 | 1.534 | 1.937 | 1.637 | 0 | 198.335 | 0 | 0 | 12.548 | 12.84 | 9.384 | 3.4 | 0 |
Inventory
| 0 | -458.963 | -391.896 | -743.929 | -583.57 | -561.994 | -503.829 | -658.703 | -926.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 471.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.015 |
Total Current Assets
| 588.346 | 74.422 | 34.596 | 91.888 | 202.006 | 355.19 | 181.962 | 165.325 | 206.821 | 220.129 | 236.734 | 249.769 | 10.736 | 1,924.931 | 2.104 | 2.165 | 13.635 | 13.029 | 9.734 | 3.502 | 0.808 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 46.861 | 51.13 | 52.054 | 52.964 | 53.138 | 48.882 | 49.399 | 50.026 | 50.369 | 51.094 | 51.858 | 45.694 | 46.026 | 0 | 4.88 | 5.835 | 5.915 | 4.246 | 1.516 | 2.247 | 8.707 |
Goodwill
| 0.909 | 0.909 | 0.909 | 1.037 | 5.645 | 6.028 | 3.047 | 3.047 | 3.047 | 3.047 | 3.047 | 3.047 | 3.047 | 0 | 0 | 0 | 17.834 | 5.726 | 5.726 | 5.958 | 5.26 |
Intangible Assets
| 7.836 | 6.004 | 3.563 | 2.187 | 3.238 | 3.973 | 2.512 | 2.108 | 1.779 | 1.041 | 1.113 | 0.95 | 1.118 | 0 | 4.035 | 4.18 | 0 | 0 | 0 | 0 | 7.422 |
Goodwill and Intangible Assets
| 8.745 | 6.913 | 4.472 | 3.224 | 8.883 | 10.001 | 5.559 | 5.155 | 4.826 | 4.088 | 4.16 | 3.997 | 4.165 | 0 | 4.035 | 4.18 | 17.834 | 5.726 | 5.726 | 5.958 | 12.682 |
Long Term Investments
| 0 | 822.086 | 972.658 | 920.749 | 1,176.8 | 1,114.321 | 1,022.47 | 1,136.153 | 1,338.689 | 1,160.928 | 1,168.039 | 1,173.11 | 1,257.586 | 0 | 933.272 | 1,637.454 | 0 | 0 | 0 | 0 | 58.373 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 9.062 | 11.585 | 9.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,611.635 | -880.129 | -1,029.184 | -976.937 | -1,238.821 | -1,173.204 | -9.062 | -11.585 | -9.508 | -1,216.11 | -1,224.057 | -1,222.801 | -1,307.777 | 0 | -942.187 | -1,647.469 | -23.749 | -9.972 | -7.242 | -8.205 | -79.762 |
Total Non-Current Assets
| 1,667.241 | 880.129 | 1,029.184 | 976.937 | 1,238.821 | 1,173.204 | 1,077.428 | 1,191.334 | 1,393.884 | 1,216.11 | 1,224.057 | 1,222.801 | 1,307.777 | 0 | 942.187 | 1,647.469 | 23.749 | 9.972 | 7.242 | 8.205 | 79.762 |
Total Assets
| 2,139.101 | 1,887.54 | 1,666.674 | 1,846.388 | 2,107.937 | 2,255.668 | 1,691.528 | 1,778.413 | 2,039.951 | 1,908.15 | 1,889.892 | 1,816.951 | 1,771.806 | 1,978.193 | 1,479.625 | 2,362.025 | 2,401.993 | 2,089.678 | 1,768.496 | 1,259.883 | 1,783.157 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 3.861 | 4.173 | 4.213 | 4.012 | 4.001 | 2.782 | 2.961 | 3.695 | 1.934 | 2.202 | 3.03 | 2.928 | 2.063 | 0 | 48.347 | 44.247 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.001 | 5.1 | 4.684 | 2.453 | 1.07 | 0.44 | 1.283 | 0.82 | 1.539 | 2.098 | 2.396 | 1.952 | 0.633 | 0 | 1.162 | 1.272 | 10.96 | 0 | 0 | 0 | 5.169 |
Deferred Revenue
| 0 | -414.682 | -234.994 | -73.763 | -343.636 | -416.862 | -538.631 | -376.658 | -570.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.912 | -9.273 | -8.897 | -6.465 | -5.071 | -3.222 | -4.244 | -4.515 | -3.473 | -4.3 | -5.426 | -4.88 | -2.696 | 0 | -1.162 | -45.519 | -10.96 | 0 | 0 | 0 | -5.169 |
Total Current Liabilities
| 17.774 | 4.173 | 4.213 | 4.012 | 4.001 | 2.782 | 2.961 | 3.695 | 1.934 | 2.202 | 3.03 | 2.928 | 0 | 0 | 48.347 | 44.247 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 429.625 | 4.278 | 4.548 | 4.872 | 493.844 | 0 | 0 | 0 | 0 | 0 | 0 | 8.185 | 8.47 | 7.112 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -426.104 | -1.229 | -1.514 | -1.884 | -495.961 | 6.844 | 4.745 | 6.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.49 | 1.229 | 1.514 | 1.884 | 2.117 | 2.56 | 1.825 | 2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 275.86 | -429.625 | -4.278 | -4.548 | -4.872 | -493.844 | 0 | 0 | 0 | 0 | 0 | 0 | -8.185 | -8.47 | -7.112 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 275.86 | 4.173 | 4.213 | 4.012 | 4.001 | 2.782 | 2.961 | 3.695 | 1.934 | 2.202 | 3.03 | 2.928 | 8.185 | 0 | 48.347 | 44.247 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,973.17 | 1,726.988 | 1,502.82 | 1,650.183 | 1,921.876 | 2,084.348 | 1,509.629 | 1,601.938 | 1,856.555 | 1,737.004 | 1,725.056 | 1,663.18 | 8.185 | 0 | 1,315.918 | 2,314.1 | 0 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 1.511 | 4.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 136.994 | 136.994 | 136.994 | 136.994 | 136.994 | 136.994 | 136.994 | 136.994 | 136.994 | 136.875 | 136.794 | 136.794 | 136.794 | 136.794 | 136.794 | 64.982 | 66.024 | 65.132 | 64.685 | 64.023 | 63.704 |
Retained Earnings
| 12.123 | 11.129 | 11.713 | 8.709 | 8.371 | 1.635 | 5.224 | 2.236 | 5.796 | 3.484 | 2.708 | 2.087 | 0.138 | 5.551 | 3.095 | -77.907 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 28.584 | 42.884 | 45.177 | 31.803 | 17.82 | -0.144 | 17.923 | 22.786 | -1.511 | -4.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.814 | 12.429 | -5.552 | -5.705 | 19.911 | -3.275 | -3.929 | -26.576 | 19.162 | -5.754 | 2.109 | -4.264 | -3.347 | 27.478 | 2.407 | 19.784 | 22.114 | 40.19 | 32.816 | 34.747 | 0.016 |
Total Shareholders Equity
| 165.931 | 160.552 | 163.854 | 176.466 | 165.276 | 151.539 | 161.813 | 154.945 | 161.952 | 151.305 | 146.055 | 134.575 | 106.034 | 169.823 | 146.001 | 29.516 | 88.138 | 105.322 | 97.501 | 98.77 | 63.719 |
Total Equity
| 165.931 | 160.552 | 163.854 | 196.205 | 186.061 | 171.32 | 181.899 | 176.475 | 183.396 | 171.146 | 164.836 | 153.771 | 124.768 | 169.823 | 163.707 | 47.925 | 104.99 | 105.324 | 97.503 | 98.772 | 63.719 |
Total Liabilities & Shareholders Equity
| 2,139.101 | 1,887.54 | 1,666.674 | 1,846.388 | 2,107.937 | 2,255.668 | 1,691.528 | 1,778.413 | 2,039.951 | 1,908.15 | 1,889.892 | 1,816.951 | 1,771.806 | 1,978.193 | 1,479.625 | 2,362.025 | 2,401.993 | 2,089.678 | 1,768.496 | 1,259.883 | 1,783.157 |