Big Pharma Split Corp.
TSX:PRM.TO
13.15 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 1.24 | -0.078 | -0.039 | -0.567 | -0.284 | 0.33 | 0.165 | 1.03 | 1.03 | 0.794 | 0.794 | 1.31 | 1.31 | 0.396 | 0.396 | -0.505 | -0.505 | 1.582 | 1.582 | -0.292 | -0.292 | 1.123 | 1.123 | -0.071 | -0.071 | 0.695 | 0.081 | 0.081 | 0.081 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.017 | 0.01 | 0.005 | -0 | -0 | 0.056 | 0.028 | 0.059 | 0.059 | -0.008 | -0.008 | -0.069 | -0.069 | 0.001 | 0.001 | -0.017 | -0.017 | 0.008 | 0.008 | -0.01 | -0.01 | 0.007 | 0.007 | -0.034 | -0.034 | -0.013 | 0.014 | 0.014 | 0.014 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.017 | 0.01 | 0.005 | -0 | -0 | 0.056 | 0.028 | 0.059 | 0.059 | -0.008 | -0.008 | -0.069 | -0.069 | 0.001 | 0.001 | -0.017 | -0.017 | 0.008 | 0.008 | -0.01 | -0.01 | 0.007 | 0.007 | -0.034 | -0.034 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.679 | -0.722 | 0.678 | 0.937 | 5.569 | -3.05 | 0.312 | -1.03 | -1.03 | -1.772 | -1.772 | -4.756 | -4.756 | 1.117 | 1.117 | 1.181 | 1.181 | 2.168 | 2.168 | 0.883 | 0.883 | -0.312 | -0.312 | -0.078 | -0.078 | -0.364 | -7.833 | -7.833 | -7.833 |
Operating Cash Flow
| -0.422 | -0.79 | 0.644 | 0.369 | 5.285 | -2.663 | 0.505 | 0.059 | 0.059 | -0.986 | -0.986 | -3.514 | -3.514 | 1.515 | 1.515 | 0.659 | 0.659 | 3.758 | 3.758 | 0.582 | 0.582 | 0.819 | 0.819 | -0.184 | -0.184 | 0.318 | -7.739 | -7.739 | -7.739 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0.332 | 0.332 | 0 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0.738 | -0.132 | 0 | -5.354 | 0 | 0 | 0 | 0.281 | 0 | 1.702 | 0 | 4.045 | 0 | -1.234 | 0 | 0 | 0 | -2.827 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 5.1 | 5.1 |
Common Stock Repurchased
| -0.024 | -0.807 | -0.403 | -4.515 | -2.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.843 | -0.843 | 0 | 0 | -1.829 | -1.829 | -1.621 | -1.621 | -0.133 | -0.133 | -0 | -0 | -0.114 | 0 | 0 | 0 |
Dividends Paid
| -0.804 | -0.736 | -0.495 | -0.804 | -0.559 | -0.937 | -0.658 | -0.65 | -0.65 | -0.594 | -0.594 | -0.824 | -0.824 | -0.406 | -0.406 | -0.46 | -0.46 | -0.46 | -0.46 | -0.582 | -0.582 | -0.586 | -0.586 | -0.541 | -0.541 | -0.563 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.488 | -0.247 | 4.935 | -4.935 | 0.379 | 0.1 | -0.06 | 0.339 | -1.727 | 1.985 | -3.988 | 4.53 | 1.46 | -1.46 | 0 | 0 | -0.195 | -3.243 | 0 | 0 | -0.008 | -0.226 | 0.002 | -0.002 | -0.114 | 5.1 | 5.1 | 5.1 |
Financing Cash Flow
| -0.091 | -1.229 | -0.741 | -10.673 | -5.494 | -0.737 | -0.558 | -0.311 | -0.311 | 1.391 | 1.391 | 3.706 | 3.706 | -1.866 | -1.866 | -0.46 | -0.46 | -3.702 | -3.702 | -0.582 | -0.582 | -0.812 | -0.812 | -0.543 | -0.543 | -0.677 | 5.1 | 5.1 | 5.1 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.002 | -0.002 | 0.001 | 0.001 | -0.002 | -0.002 | 0.004 | 0.004 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0.005 | 0.005 | -0.329 | -0.329 | 0.005 | 0.005 | 0.378 | 0.378 | 0.378 | -0.128 | -0.128 | -0.128 |
Net Change In Cash
| 1.389 | -0.193 | -0.097 | -0.422 | -0.211 | -0.102 | -0.922 | 0.922 | -0.254 | 0.409 | 0.409 | 0.191 | 0.191 | -0.352 | -0.352 | 0.199 | 0.199 | 0.06 | 0.06 | 0.311 | 0.03 | 0.03 | 0.012 | -0.069 | -0.357 | -0.357 | -2.767 | -2.767 | -2.767 |
Cash At End Of Period
| 1.593 | 0.204 | -0.097 | 0.398 | -0.211 | 0.819 | 0 | 0.922 | -0.254 | 0.409 | 1.021 | 0.613 | 0.191 | -0.352 | 0.583 | 0.934 | 0.199 | 0.06 | 0.476 | 0.416 | 0.134 | 0.134 | 0.405 | 0.393 | 0.104 | 0.104 | 0.461 | 0.461 | 0.461 |