Big Pharma Split Corp.
TSX:PRM.TO
13.15 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.593 | 0.204 | 0.204 | 0.398 | 0.398 | 0.819 | 0.819 | 0.922 | 0.922 | 1.43 | 1.43 | 0.613 | 0.613 | 0.231 | 0.231 | 0.934 | 0.934 | 0.536 | 0.536 | 0.416 | 0.416 | 0.417 | 0.417 | 0.393 | 0.393 |
Short Term Investments
| 25.952 | 25.535 | 0 | 26.966 | 0 | 23.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.565 | 0 | 26.332 | 0 | 23.892 | 0 | 33.144 | 0 | 31.912 | 0 |
Cash and Short Term Investments
| 27.545 | 0.204 | 0.204 | 0.398 | 0.398 | 0.819 | 0.819 | 0.922 | 0.922 | 1.43 | 1.43 | 0.613 | 0.613 | 0.231 | 0.231 | 22.499 | 0.934 | 26.868 | 0.536 | 24.308 | 0.416 | 33.561 | 0.417 | 32.305 | 0.393 |
Net Receivables
| 0.062 | 0.077 | 0.077 | 0.087 | 0.087 | 14.004 | 14.004 | 0.14 | 0.14 | 0.103 | 0.103 | 0.093 | 0.093 | 0.104 | 0.104 | 3.033 | 3.033 | 0.073 | 0.073 | 6.096 | 6.096 | 0.07 | 0.07 | 0.085 | 0.085 |
Inventory
| 0 | -0.718 | 0 | -0.384 | 0 | -0.545 | 0 | 0 | 0 | -0.964 | 0 | -0.151 | 0 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -27.606 | 0.718 | 0.718 | 0.384 | 0.384 | 0.545 | 0.545 | 0.184 | 0.184 | 0.964 | 0.964 | 0.151 | 0.151 | 0.194 | 0.194 | 0.007 | 0.007 | 0.236 | 0.236 | 0.756 | 0.756 | 0 | -0 | 0 | 0 |
Total Current Assets
| 0 | 0.281 | 1 | 0.485 | 0.869 | 14.823 | 15.368 | 1.062 | 1.245 | 1.532 | 2.497 | 0.706 | 0.857 | 0.335 | 0.53 | 25.539 | 3.974 | 27.177 | 0.845 | 31.16 | 7.268 | 33.631 | 0.487 | 32.39 | 0.478 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.042 | 26.253 | 25.535 | 27.35 | 26.966 | 24.273 | 23.728 | 38.742 | 38.558 | 36.131 | 35.318 | 32.715 | 32.715 | 22.446 | 22.403 | 21.565 | 21.565 | 26.332 | 26.332 | 24.648 | 23.892 | 33.144 | 33.144 | 31.912 | 31.912 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.042 | -26.253 | 0 | -27.35 | -26.966 | -24.273 | -23.728 | -38.742 | 0 | -36.131 | 0 | -32.715 | 0 | -22.446 | 0 | 0 | 0 | 0 | 0 | -24.648 | 0 | -33.144 | 0 | -31.912 | 0 |
Total Non-Current Assets
| 0 | 26.253 | 25.535 | 27.35 | 26.966 | 24.273 | 23.728 | 38.742 | 38.558 | 36.131 | 35.318 | 32.715 | 32.715 | 22.446 | 22.403 | 21.565 | 21.565 | 26.332 | 26.332 | 24.648 | 23.892 | 33.144 | 33.144 | 31.912 | 31.912 |
Total Assets
| 27.649 | 26.535 | 26.535 | 27.834 | 27.834 | 39.096 | 39.096 | 39.804 | 39.804 | 37.814 | 37.814 | 33.572 | 33.572 | 22.933 | 22.933 | 25.539 | 25.539 | 27.177 | 27.177 | 31.16 | 31.16 | 33.631 | 33.631 | 32.39 | 32.39 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0 | 0.249 | 0 | 0.251 | 0 | 0.348 | 0 | 0.345 | 0 | 0.339 | 0 | 0.301 | 0 | 0.213 | 0 | 0 | 0.001 | 0.241 | 0 | 0.241 | 0 | 0.306 | 0 | 0.314 | 0.004 |
Short Term Debt
| 10.718 | 10.297 | 10.297 | 9.985 | 9.985 | 9.854 | 9.854 | 15.14 | 15.14 | 14.863 | 14.863 | 13.2 | 13.2 | 9.348 | 9.348 | 9.348 | 9.348 | 10.582 | 10.582 | 10.582 | 10.582 | 13.409 | 13.409 | 13.596 | 13.596 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -10.049 | 0 | -9.735 | 0 | -9.507 | 0 | -14.794 | 0 | -14.524 | 0 | -12.899 | 0 | -9.134 | 0 | -9.349 | 0 | 0 | 0 | -10.582 | 0 | -13.409 | 0 | -13.596 | 0 |
Other Current Liabilities
| -10.718 | -10.546 | 0.386 | -10.236 | 0.383 | -10.202 | 9.511 | -15.485 | 0.736 | -15.202 | 0.548 | -13.501 | 0.956 | -9.712 | 0.4 | 3.22 | 3.219 | 0.044 | 0.285 | 6.536 | 6.778 | 1.073 | 1.379 | 0.791 | 1.101 |
Total Current Liabilities
| 10.718 | 0.249 | 10.684 | 0.251 | 10.368 | 0.348 | 19.365 | 0.345 | 15.875 | 0.339 | 15.411 | 0.301 | 14.156 | 0.213 | 9.747 | 12.567 | 12.567 | 10.867 | 10.867 | 17.359 | 17.359 | 14.788 | 14.788 | 1.105 | 14.701 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.828 | 10.684 | 0 | 10.368 | 0 | 0.348 | 0 | 0.345 | 0 | 0.339 | 0 | 0.301 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0 | 0.306 | 0 | 13.596 | 0 |
Total Liabilities
| 11.828 | 0.249 | 10.684 | 0.251 | 10.368 | 19.365 | 19.365 | 15.875 | 15.875 | 15.411 | 15.411 | 14.156 | 14.156 | 9.747 | 9.747 | 12.567 | 12.567 | 10.867 | 10.867 | 17.359 | 17.359 | 14.788 | 14.788 | 14.701 | 14.701 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 15.851 | 15.851 | 17.466 | 17.466 | 19.731 | 19.731 | 23.928 | 23.928 | 22.404 | 22.404 | 19.416 | 19.416 | 13.185 | 13.185 | 12.971 | 12.971 | 16.309 | 16.309 | 13.8 | 13.8 | 18.843 | 18.843 | 17.689 | 17.689 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 15.821 | 15.851 | 15.851 | 17.466 | 17.466 | 19.731 | 19.731 | 23.928 | 23.928 | 22.404 | 22.404 | 19.416 | 19.416 | 13.185 | 13.185 | 12.971 | 12.971 | 16.309 | 16.309 | 13.8 | 13.8 | 18.843 | 18.843 | 17.689 | 17.689 |
Total Equity
| 15.821 | 15.851 | 15.851 | 17.466 | 17.466 | 19.731 | 19.731 | 23.928 | 23.928 | 22.404 | 22.404 | 19.416 | 19.416 | 13.185 | 13.185 | 12.971 | 12.971 | 16.309 | 16.309 | 13.8 | 13.8 | 18.843 | 18.843 | 17.689 | 17.689 |
Total Liabilities & Shareholders Equity
| 27.649 | 26.535 | 26.535 | 27.834 | 27.834 | 39.096 | 39.096 | 39.804 | 39.804 | 37.814 | 37.814 | 33.572 | 33.572 | 22.933 | 22.933 | 25.539 | 25.539 | 27.177 | 27.177 | 31.16 | 31.16 | 33.631 | 33.631 | 32.39 | 32.39 |