Pritika Auto Industries Limited
NSE:PRITIKAUTO.NS
24.76 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 888.035 | 881.65 | 708.32 | 936.974 | 947.193 | 881.648 | 778.216 | 1,000.447 | 960.033 | 569.977 | 559.762 | 855.293 | 727.219 | 786.041 | 645.131 | 597.657 | 228.064 | 347.856 | 398.945 | 485.758 | 446.959 | 466.794 | 519 | 604.469 | 506.857 | 433.934 | 435.043 | 429.043 | 402.401 | 1,454.458 | 0 | 1.2 | 0 | 2.7 | 0 | 1.2 | 0.15 | 3.469 | 0.531 |
Cost of Revenue
| 590.553 | 1,081.27 | 476.04 | 580.843 | 599.068 | 564.027 | 501.614 | 634.487 | 630.807 | 799.81 | 346.704 | 527.621 | 443.11 | 897.738 | 380.034 | 345.996 | 143.097 | 475.748 | 229.827 | 282.906 | 252.851 | 619.21 | 290.625 | 356.212 | 305.332 | 255.708 | 264.862 | 250.908 | 250.718 | 1,138.116 | 0 | 0 | 0 | -0.88 | 0 | 0.88 | 0 | 1.384 | 0 |
Gross Profit
| 297.482 | -199.62 | 232.28 | 356.131 | 348.125 | 317.621 | 276.602 | 365.96 | 329.226 | -229.833 | 213.058 | 327.672 | 284.109 | -111.697 | 265.097 | 251.661 | 84.967 | -127.892 | 169.118 | 202.852 | 194.108 | -152.416 | 228.375 | 248.257 | 201.525 | 178.226 | 170.181 | 178.135 | 151.683 | 316.343 | 0 | 1.2 | 0 | 3.58 | 0 | 0.32 | 0.15 | 2.086 | 0.531 |
Gross Profit Ratio
| 0.335 | -0.226 | 0.328 | 0.38 | 0.368 | 0.36 | 0.355 | 0.366 | 0.343 | -0.403 | 0.381 | 0.383 | 0.391 | -0.142 | 0.411 | 0.421 | 0.373 | -0.368 | 0.424 | 0.418 | 0.434 | -0.327 | 0.44 | 0.411 | 0.398 | 0.411 | 0.391 | 0.415 | 0.377 | 0.217 | 0 | 1 | 0 | 1.326 | 0 | 0.267 | 1 | 0.601 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 124.937 | 0 | 0 | 0 | 174.25 | 0 | 0 | 0 | 106.722 | 0 | 0 | 0 | 185.333 | 0 | 0 | 0 | 36.398 | 0 | 0 | 0 | 35.779 | 0 | 0 | 0 | 33.329 | 0 | 0 | 80.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.843 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 201.341 | 125.78 | 155.168 | 175.881 | 52.527 | 174.729 | 142.519 | 183.858 | 167.185 | 106.757 | 119.188 | 188.703 | 158.9 | 185.453 | 39.555 | 36.849 | 17.056 | 36.549 | 31.16 | 37.262 | 34.25 | 36.209 | 33.19 | 33.916 | 25.113 | 34.323 | 24.478 | 22.312 | 80.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.55 | 7.974 | 3.24 | 2.25 | 2.392 | 4.697 | 2.695 | 2.441 | 2.174 | -74.109 | 26.518 | 14.343 | 35.092 | -6.444 | 2.147 | 2.8 | 3.394 | -8.507 | 3.103 | 3.772 | 2.912 | -10.881 | 5.266 | 3.668 | 2.354 | 2.759 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.471 | 0 | 0 | 0 |
Operating Expenses
| 201.341 | -265.26 | 155.168 | 264.354 | 258.768 | 259.311 | 222.169 | 268.419 | 243.266 | -276.181 | 188.082 | 263.886 | 225.271 | -189.057 | 217.233 | 195.896 | 102.262 | -142.267 | 135.805 | 161.025 | 148.943 | -199.444 | 167.011 | 175.146 | 134.569 | 110.223 | 125.93 | 131.379 | 116.623 | 191.765 | 0.167 | 0.382 | -1.952 | -0.095 | 1.001 | 3.047 | 1.607 | 1.804 | 0.297 |
Operating Income
| 96.141 | 65.63 | 77.112 | 94.027 | 89.357 | 63.007 | 57.128 | 99.982 | 88.134 | 34.211 | 51.494 | 78.129 | 93.93 | 62.603 | 50.011 | 58.565 | -13.901 | 12.713 | 36.416 | 45.599 | 48.077 | 47.298 | 66.63 | 76.779 | 69.409 | 70.762 | 26.425 | 31.759 | 35.06 | 126.102 | -0.167 | 1.118 | 1.952 | 5.599 | -1.001 | -2.256 | -1.457 | 0.769 | 0.234 |
Operating Income Ratio
| 0.108 | 0.074 | 0.109 | 0.1 | 0.094 | 0.071 | 0.073 | 0.1 | 0.092 | 0.06 | 0.092 | 0.091 | 0.129 | 0.08 | 0.078 | 0.098 | -0.061 | 0.037 | 0.091 | 0.094 | 0.108 | 0.101 | 0.128 | 0.127 | 0.137 | 0.163 | 0.061 | 0.074 | 0.087 | 0.087 | 0 | 0.932 | 0 | 2.074 | 0 | -1.88 | -9.713 | 0.222 | 0.441 |
Total Other Income Expenses Net
| -33.634 | -26.2 | -28.181 | -24.866 | -20.724 | -23.58 | -24.511 | -24.529 | -19.9 | -11.411 | -21.404 | -22.201 | -23.466 | -11.726 | -18.913 | -22.126 | -18.962 | -12.251 | -17.421 | -16.995 | -19.544 | -23.77 | -22.74 | -20.724 | -16.395 | -6.519 | -0.001 | -14.067 | -16.597 | -63.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 62.507 | 39.43 | 48.931 | 69.161 | 68.633 | 39.427 | 32.617 | 75.453 | 68.234 | 22.8 | 30.09 | 55.928 | 70.464 | 50.877 | 31.098 | 36.439 | -32.863 | 0.462 | 18.995 | 28.604 | 28.533 | 23.528 | 43.89 | 56.055 | 53.014 | 64.243 | 26.424 | 31.759 | 18.463 | 62.877 | -0.167 | 1.118 | 1.952 | 5.599 | -1.001 | -2.256 | -1.457 | 0.769 | 0.234 |
Income Before Tax Ratio
| 0.07 | 0.045 | 0.069 | 0.074 | 0.072 | 0.045 | 0.042 | 0.075 | 0.071 | 0.04 | 0.054 | 0.065 | 0.097 | 0.065 | 0.048 | 0.061 | -0.144 | 0.001 | 0.048 | 0.059 | 0.064 | 0.05 | 0.085 | 0.093 | 0.105 | 0.148 | 0.061 | 0.074 | 0.046 | 0.043 | 0 | 0.932 | 0 | 2.074 | 0 | -1.88 | -9.713 | 0.222 | 0.441 |
Income Tax Expense
| 17.778 | 12.42 | 9.085 | 21.651 | 15.814 | 12.423 | 3.982 | 25.436 | 16.946 | 0.25 | 1.54 | 17.083 | 16.331 | 16.91 | 8.95 | 9.907 | -8.915 | -0.988 | 8.274 | 7.192 | 6.331 | -5.175 | 10.062 | 12.797 | 17.491 | 26.028 | 0.798 | 1.168 | 2.244 | 23.071 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0.538 | 0 |
Net Income
| 33.368 | 19.318 | 29.725 | 37.793 | 52.819 | 18.305 | 27.997 | 50.017 | 51.288 | 22.55 | 28.55 | 38.845 | 54.133 | 33.967 | 22.148 | 26.532 | -23.948 | 1.45 | 10.721 | 21.412 | 22.202 | 28.703 | 33.828 | 43.258 | 35.523 | 38.215 | 25.626 | 30.59 | 16.219 | 39.806 | -0.167 | 1.118 | 1.952 | 5.325 | -1.001 | -2.256 | -1.457 | 0.231 | 0.234 |
Net Income Ratio
| 0.038 | 0.022 | 0.042 | 0.04 | 0.056 | 0.021 | 0.036 | 0.05 | 0.053 | 0.04 | 0.051 | 0.045 | 0.074 | 0.043 | 0.034 | 0.044 | -0.105 | 0.004 | 0.027 | 0.044 | 0.05 | 0.061 | 0.065 | 0.072 | 0.07 | 0.088 | 0.059 | 0.071 | 0.04 | 0.027 | 0 | 0.932 | 0 | 1.972 | 0 | -1.88 | -9.713 | 0.067 | 0.441 |
EPS
| 0.21 | 0.21 | 0.33 | 0.43 | 0.42 | 0.3 | 0.32 | 0.56 | 0.58 | 0.25 | 0.32 | 0.44 | 0.61 | 0.38 | 0.25 | 0.3 | -0.27 | 0.018 | 0.12 | 0.24 | 0.25 | 0.32 | 0.39 | 0.49 | 0.4 | 0.52 | 0.35 | 0.45 | 0.24 | 0.58 | -0.003 | 0.048 | 0.084 | 0.23 | -0.042 | -0.096 | -0.062 | 0.01 | 0.01 |
EPS Diluted
| 0.21 | 0.21 | 0.29 | 0.43 | 0.42 | 0.3 | 0.32 | 0.56 | 0.58 | 0.25 | 0.32 | 0.44 | 0.61 | 0.38 | 0.25 | 0.3 | -0.27 | 0.016 | 0.12 | 0.24 | 0.25 | 0.32 | 0.39 | 0.49 | 0.4 | 0.52 | 0.35 | 0.45 | 0.24 | 0.58 | -0.003 | 0.048 | 0.084 | 0.23 | -0.042 | -0.096 | -0.062 | 0.01 | 0.01 |
EBITDA
| 144.212 | 113.97 | 116.182 | 124.363 | 122.461 | 93.826 | 86.863 | 130.993 | 115.639 | 62.103 | 78.502 | 105.743 | 120.589 | 86.098 | 71.72 | 78.937 | 5.501 | 33.043 | 55.547 | 63.609 | 66.148 | 61.421 | 81.063 | 94.117 | 86.85 | 84.312 | 58.838 | 61.292 | 49.189 | 176.285 | -0.163 | 1.122 | 1.956 | 5.603 | -0.997 | -2.252 | -1.453 | 0.77 | 0.234 |
EBITDA Ratio
| 0.162 | 0.129 | 0.164 | 0.133 | 0.129 | 0.106 | 0.112 | 0.131 | 0.12 | 0.109 | 0.14 | 0.124 | 0.166 | 0.11 | 0.111 | 0.132 | 0.024 | 0.095 | 0.139 | 0.131 | 0.148 | 0.132 | 0.156 | 0.156 | 0.171 | 0.194 | 0.135 | 0.143 | 0.122 | 0.121 | 0 | 0.935 | 0 | 2.075 | 0 | -1.877 | -9.687 | 0.222 | 0.441 |