Petro Rio S.A.
B3:PRIO3.SA
42.7 (BRL) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 2,335.403 | 9,612.961 | 970.681 | 809.273 | 459.396 | 154.109 | 92.445 | 24.793 | 283.951 | 350.634 | 33.582 | 37.608 | 57.002 | 20.85 | 344.759 |
Short Term Investments
| 0.358 | 0 | 3,715.196 | 37.719 | 235.655 | 585.518 | 511.863 | 546.507 | 213.09 | 98.312 | 120.957 | 870.65 | 1,444.326 | 2,405.724 | 0 |
Cash and Short Term Investments
| 2,335.403 | 9,612.961 | 4,685.877 | 846.992 | 695.051 | 739.627 | 604.308 | 571.3 | 497.041 | 448.946 | 154.539 | 908.258 | 1,501.328 | 2,426.574 | 344.759 |
Net Receivables
| 2,091.918 | 242.633 | 1,000.872 | 510.486 | 491.371 | 101.943 | 121.538 | 100.011 | 271.3 | 345.011 | 0.989 | 3.377 | 0 | 0 | 0 |
Inventory
| 751.878 | 453.425 | 217.536 | 194.666 | 127.944 | 58.786 | 41.174 | 33.192 | 25.279 | 8.784 | -120.957 | -414.85 | 0 | 0 | 0 |
Other Current Assets
| 115.675 | 536.241 | 153.008 | 195.956 | 106.154 | 241.149 | 204.173 | 177.088 | 377.502 | 3.495 | 10.593 | 74.672 | 1,352.257 | 19.57 | 11.111 |
Total Current Assets
| 5,294.874 | 10,602.627 | 6,106.295 | 1,841.415 | 1,454.888 | 1,039.562 | 849.655 | 781.58 | 899.822 | 806.236 | 673.25 | 982.93 | 2,853.585 | 2,446.144 | 355.87 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 11,469.479 | 6,136.179 | 3,974.912 | 3,728.849 | 2,981.143 | 45.292 | 61.286 | 44.234 | 69.949 | 72.925 | 139.124 | 393.862 | 323.268 | 38.413 | 4.485 |
Goodwill
| 1,338.789 | 361.285 | 467.171 | 534.538 | 320.08 | 19.777 | 19.777 | 0 | 0 | 0 | 0 | 406.53 | 0 | 0 | 0 |
Intangible Assets
| 9,576.089 | 2,833.955 | 1,742.326 | 956.866 | 497.882 | 366.166 | 240.771 | 182.583 | 161.766 | 176.95 | 988.315 | 2,316.881 | 2,190.842 | 173.601 | 0 |
Goodwill and Intangible Assets
| 10,914.878 | 2,833.955 | 1,742.326 | 956.866 | 817.962 | 385.943 | 260.548 | 182.583 | 161.766 | 176.95 | 988.315 | 2,723.411 | 2,190.842 | 173.601 | 52.95 |
Long Term Investments
| 110.669 | 10.518 | 10.645 | 20.317 | 27.249 | 19.621 | 16.01 | 12.993 | 31.678 | 0 | 0 | 0 | -1,422.372 | 0 | 0 |
Tax Assets
| 516.582 | 692.076 | 378.679 | 199.942 | 153.644 | 8.338 | 18.48 | 5.782 | 1.226 | 0 | 0 | 0 | 1,444.326 | 0 | 0 |
Other Non-Current Assets
| 4.45 | 27.165 | 8.559 | 45.444 | 48.901 | 38.307 | 64.265 | 55.197 | 12.596 | 5.026 | 4.59 | 156.265 | 0.442 | 37.494 | 4.556 |
Total Non-Current Assets
| 23,016.058 | 9,699.893 | 6,115.121 | 4,951.418 | 4,028.899 | 497.501 | 420.589 | 300.789 | 277.215 | 254.901 | 1,132.029 | 3,273.538 | 2,536.506 | 249.508 | 61.991 |
Total Assets
| 28,310.932 | 20,302.52 | 12,221.416 | 6,792.833 | 5,483.787 | 1,537.063 | 1,270.244 | 1,082.369 | 1,177.037 | 1,061.138 | 1,805.279 | 4,256.468 | 5,390.091 | 2,695.652 | 417.861 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 834.778 | 565.926 | 292.204 | 236.889 | 129.727 | 73.258 | 70.535 | 50.176 | 52.469 | 63.217 | 63.362 | 101.487 | 569.812 | 7.876 | 0.156 |
Short Term Debt
| 1,476.564 | 498.319 | 106.458 | 1,772.611 | 1,425.925 | 222.743 | 96.633 | 0.688 | 0.664 | 0 | 70.38 | 1.974 | 0 | 0.35 | 0 |
Tax Payables
| 335.726 | 158.712 | 183.678 | 87.741 | 83.244 | 37.01 | 20.076 | 13.494 | 13.082 | 17.016 | 26.366 | 35.559 | 14.223 | 3.698 | 8.502 |
Deferred Revenue
| 335.726 | 0 | 0 | 0 | 122.643 | 58.725 | 37.184 | 27.977 | 28.113 | 0 | 81.094 | 57.965 | 0 | 26.946 | 0 |
Other Current Liabilities
| 816.743 | 323.494 | 687.335 | 139.949 | 12.356 | 16.26 | 12.499 | 0.779 | 4.177 | 105.104 | 8.968 | 2.58 | 25.698 | 0.023 | 10.839 |
Total Current Liabilities
| 3,463.811 | 1,387.739 | 1,085.997 | 2,149.449 | 1,690.651 | 370.986 | 216.851 | 79.62 | 85.423 | 168.321 | 223.804 | 164.006 | 595.51 | 35.195 | 10.995 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 6,141.102 | 8,635.127 | 3,794.835 | 763.208 | 771.736 | 56.959 | 31.391 | 31.431 | 31.461 | 87.568 | 0 | 1.26 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 993.066 | 236.731 | 99.6 | 0.158 | 141.622 | 171.877 | 0 | -329.624 | 407.392 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 147.522 | 2.311 | 36.177 | 19.275 | 4.087 | 9.487 | 126.877 | 431.825 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,827.739 | 387.637 | 720.335 | 728.913 | 1.685 | -136.52 | 3.095 | 117.733 | 0.339 | 2.152 | 0 | 329.624 | 515.47 | 8.226 | 0.156 |
Total Non-Current Liabilities
| 10,968.841 | 9,022.764 | 4,515.17 | 1,492.121 | 1,914.009 | 159.481 | 170.263 | 168.597 | 177.509 | 271.084 | 126.877 | 433.085 | 922.862 | 8.226 | 0.156 |
Total Liabilities
| 14,432.652 | 10,410.503 | 5,601.167 | 3,641.57 | 3,604.66 | 530.467 | 387.114 | 248.217 | 262.932 | 439.405 | 350.681 | 597.091 | 1,518.372 | 35.195 | 10.995 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,352.792 | 5,319.674 | 5,303.644 | 3,326.9 | 3,316.411 | 3,273.114 | 3,265.256 | 3,265.216 | 3,265.185 | 3,821.206 | 3,821.205 | 3,817.13 | 3,809.535 | 2,348.623 | 4.72 |
Retained Earnings
| 8,801.741 | 3,682.453 | 255.381 | -1,077.665 | -1,706.997 | -2,342.902 | -2,547.778 | -2,598.628 | -2,840.251 | -3,977.549 | -2,974.476 | -736.606 | -459.04 | -155.005 | -12.635 |
Accumulated Other Comprehensive Income/Loss
| 9,071.334 | 4,631.41 | 1,357.479 | 942.053 | 378.362 | 18.201 | 91.8 | 66.689 | 489.171 | 779.864 | 607.869 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,347.587 | -3,741.52 | -296.255 | -40.874 | -109.408 | 58.183 | 73.852 | 100.875 | 0 | -1.788 | 0 | 578.853 | 521.224 | 466.839 | 414.781 |
Total Shareholders Equity
| 13,878.28 | 9,892.017 | 6,620.249 | 3,150.414 | 1,878.368 | 1,006.596 | 883.13 | 834.152 | 914.105 | 621.733 | 1,454.598 | 3,659.377 | 3,871.719 | 2,660.457 | 406.866 |
Total Equity
| 13,878.28 | 9,892.017 | 6,620.249 | 3,151.263 | 1,879.127 | 1,006.596 | 883.13 | 834.152 | 914.105 | 621.733 | 1,454.598 | 3,659.377 | 3,871.719 | 2,660.457 | 406.866 |
Total Liabilities & Shareholders Equity
| 28,310.932 | 20,302.52 | 12,221.416 | 6,792.833 | 5,483.787 | 1,537.063 | 1,270.244 | 1,082.369 | 1,177.037 | 1,061.138 | 1,805.279 | 4,256.468 | 5,390.091 | 2,695.652 | 417.861 |