Pricer AB (publ)
SSE:PRIC-B.ST
9.05 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,681.2 | 2,267.787 | 1,765.796 | 1,759.483 | 1,002.909 | 1,194.517 | 827.779 | 757.641 | 870.585 | 583.032 | 524.611 | 549.199 | 612.994 | 447.167 | 327.311 | 427.016 | 432.287 | 409.862 | 325.794 | 227.191 | 62.044 | 73.85 |
| Cost of Revenue
| 2,226.5 | 1,892.779 | 1,371.08 | 1,336.379 | 671.956 | 922.344 | 611.769 | 544.394 | 679.936 | 480.692 | 397.589 | 377.862 | 414.474 | 283.871 | 201.014 | 266.726 | 296.002 | 315.139 | 261.099 | 196.921 | 48.25 | 59.895 |
| Gross Profit
| 454.7 | 375.008 | 394.716 | 423.104 | 330.953 | 272.173 | 216.01 | 213.247 | 190.649 | 102.34 | 127.022 | 171.337 | 198.52 | 163.296 | 126.297 | 160.29 | 136.285 | 94.723 | 64.695 | 30.27 | 13.794 | 13.955 |
| Gross Profit Ratio
| 0.17 | 0.165 | 0.224 | 0.24 | 0.33 | 0.228 | 0.261 | 0.281 | 0.219 | 0.176 | 0.242 | 0.312 | 0.324 | 0.365 | 0.386 | 0.375 | 0.315 | 0.231 | 0.199 | 0.133 | 0.222 | 0.189 |
| Reseach & Development Expenses
| 65.5 | 51.923 | 64.507 | 55.372 | 35.775 | 25.697 | 18.743 | 20.381 | 19.905 | 36.724 | 24.281 | 17.22 | 18.389 | 16.097 | 15.58 | 20.438 | 31.426 | 34.21 | 37.438 | 27.819 | 24.653 | 14.74 |
| General & Administrative Expenses
| 162.4 | 107.792 | 77.899 | 77.992 | 69.601 | 54.489 | 49.321 | 50.337 | 45.079 | 43.698 | 38.463 | 33.494 | 62.436 | 31.442 | 22.095 | 25.973 | 7.941 | -0.106 | 32.601 | 30.268 | 21.479 | 21.216 |
| Selling & Marketing Expenses
| 216.937 | 203.094 | 149.434 | 148.726 | 121.848 | 108.125 | 87.299 | 78.93 | 77.859 | 74.989 | 56.494 | 50.878 | 59.368 | 54.978 | 63.47 | 64.67 | 47.444 | 45.619 | 38.162 | 24.176 | 22.56 | 22.865 |
| SG&A
| 379.3 | 310.886 | 227.333 | 226.718 | 191.449 | 162.614 | 136.62 | 129.267 | 122.938 | 118.687 | 94.957 | 84.372 | 121.804 | 86.42 | 85.565 | 90.643 | 55.385 | 45.513 | 70.763 | 54.444 | 44.039 | 44.081 |
| Other Expenses
| -36.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0 | -18.389 | 0 | 0 | -16.75 | 47.276 | 55.819 | -0.046 | 0 | 0 | 0 |
| Operating Expenses
| 444.8 | 362.809 | 291.84 | 282.09 | 227.224 | 188.311 | 155.363 | 149.138 | 142.843 | 155.411 | 119.238 | 101.592 | 121.804 | 102.517 | 101.145 | 94.331 | 134.087 | 135.542 | 108.155 | 82.263 | 68.692 | 58.821 |
| Operating Income
| 9.9 | 21.091 | 97.235 | 155.185 | 100.426 | 89.06 | 55.693 | 64.109 | 47.806 | -53.071 | 7.784 | 69.745 | 76.716 | 60.779 | 25.152 | 55.374 | 5.992 | -40.98 | -43.46 | -51.993 | -54.898 | -44.866 |
| Operating Income Ratio
| 0.004 | 0.009 | 0.055 | 0.088 | 0.1 | 0.075 | 0.067 | 0.085 | 0.055 | -0.091 | 0.015 | 0.127 | 0.125 | 0.136 | 0.077 | 0.13 | 0.014 | -0.1 | -0.133 | -0.229 | -0.885 | -0.608 |
| Total Other Income Expenses Net
| -50.7 | -16.673 | 0.368 | -21.544 | 0.828 | 4.905 | -8.951 | 12.625 | 1.387 | -0.138 | -0.086 | -3.187 | -2.177 | -6.251 | -7.799 | -1.878 | -3.436 | -8.268 | 7.277 | 104.016 | 111.473 | 91.392 |
| Income Before Tax
| -40.8 | 4.418 | 97.603 | 133.641 | 101.254 | 88.767 | 51.696 | 76.734 | 49.193 | -53.209 | 7.698 | 66.558 | 74.539 | 54.528 | 17.353 | 64.081 | -1.238 | -49.087 | -36.183 | 52.023 | 56.575 | 46.526 |
| Income Before Tax Ratio
| -0.015 | 0.002 | 0.055 | 0.076 | 0.101 | 0.074 | 0.062 | 0.101 | 0.057 | -0.091 | 0.015 | 0.121 | 0.122 | 0.122 | 0.053 | 0.15 | -0.003 | -0.12 | -0.111 | 0.229 | 0.912 | 0.63 |
| Income Tax Expense
| 7.5 | -0.38 | 18.47 | 6.165 | 3.514 | 1.492 | 13.021 | 19.446 | 12.23 | 2.31 | 3.472 | 30.927 | -75.761 | -1.66 | -2.524 | -43.643 | -2.193 | -1.071 | 0.219 | 2.563 | -0.083 | 0 |
| Net Income
| -48.3 | 4.798 | 79.133 | 127.476 | 97.74 | 87.275 | 38.675 | 57.288 | 36.963 | -55.519 | 4.226 | 35.63 | 150.3 | 56.188 | 19.877 | 107.724 | 1.054 | -46.51 | -36.402 | 49.46 | 52.373 | 46.526 |
| Net Income Ratio
| -0.018 | 0.002 | 0.045 | 0.072 | 0.097 | 0.073 | 0.047 | 0.076 | 0.042 | -0.095 | 0.008 | 0.065 | 0.245 | 0.126 | 0.061 | 0.252 | 0.002 | -0.113 | -0.112 | 0.218 | 0.844 | 0.63 |
| EPS
| -0.35 | 0.039 | 0.64 | 1.03 | 0.79 | 0.79 | 0.35 | 0.52 | 0.34 | -0.51 | 0.04 | 0.33 | 1.4 | 5.4 | 0.2 | 1.1 | 10.37 | -545.11 | -0.53 | -0.9 | 1.33 | 1.32 |
| EPS Diluted
| -0.35 | 0.038 | 0.63 | 1.02 | 0.78 | 0.79 | 0.35 | 0.52 | 0.34 | -0.5 | 0.04 | 0.33 | 1.39 | 5.4 | 0.2 | 1 | 9.14 | -545.11 | -0.53 | -0.9 | 1.28 | 1.28 |
| EBITDA
| 70.2 | 86.288 | 156.663 | 178.164 | 138.918 | 107.305 | 79.236 | 89.645 | 67.576 | -11.267 | 21.255 | 73.378 | 76.998 | 65.538 | 17.595 | 65.959 | 19.041 | -34.904 | -43.46 | 54.331 | 57.336 | 49.449 |
| EBITDA Ratio
| 0.026 | 0.038 | 0.089 | 0.101 | 0.139 | 0.09 | 0.096 | 0.118 | 0.078 | -0.019 | 0.041 | 0.134 | 0.126 | 0.147 | 0.054 | 0.154 | 0.044 | -0.085 | -0.133 | 0.239 | 0.924 | 0.67 |