Progress Software Corporation

NASDAQ:PRGS

63.94 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31990 Q41989 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 232.713190.42127.872126.958137.999125.531107.981256.277224.115224.863171.666155.406379.895357.36107.69897.99220.575193.222161.094154.259124.02103.249106.516105.12698.69797.121117.111133.464191.316245.082226.907207.036188.084179.733203.704212.379189.113166.02187.035263.082242.38201.971219.356198.818215.342218.387279.217355.217294.398241.884231.695161.095257.769310.442312.148286.559255.049227.728179.164175.873112.119133.903114.9596.485212.269216.613166.94153.87950.48648.40756.44546.44949.55648.60970.58657.39958.77868.43764.942141.449141.495116.90591.628152.117125.53114.718109.697117.425130.304124.53117.438108.337104.47898.173101.22690.72293.257101.27681.91381.769.240.83750.233.127.43039.526.925.135.230.930.93232.333.518.718.72224.515.919.914.520.618.818.312.76.311.26.27.17.86.211.17
Short Term Investments 75.81405.3500.11014.944-4.5150.7491.051.6561.9673.7825.36.6738.0059.54410.42315.96119.42621.37725.30426.94234.38739.18447.07950.38650.14546.55947.19637.28542.71844.649.37647.78728.929.19133.10124.12920.18618.91224.60528.69332.62226.6437.41742.15853.42557.80986.36483.469100.32188.77478.53658.69135.83714.16432.8431.40348.24874.39814.8328.89922.04419.19442.41357.142285.646256.485222.37177.375194.866187.56178.055136.523209.021194.004151.515139.73249.81843.89558.7157.15967.01477.67375.87559.07259.76866.43866.59164.73466.17969.09868.57561.69767.38479.6767.33284.2347761.10000000000000000000000000000000000
Cash and Short Term Investments 232.713190.42133.222126.958137.999125.531122.925251.762224.864225.913173.322157.373383.677362.66114.371105.995230.119203.645177.055173.685145.397128.553133.458139.513137.881144.2167.497183.609191.316245.082264.192249.754232.684229.109251.491241.279218.304199.121211.164283.268261.292226.576248.049231.44241.982255.804321.375355.217352.207328.248315.164261.416346.543388.978370.839322.396269.213260.568210.567224.121186.517148.735123.849118.529231.463259.026224.083339.525306.971270.777233.82241.315237.116226.664207.109266.42252.782219.952204.674191.267185.39175.615148.787219.131203.203190.593168.769177.193196.742191.121182.172174.516173.576166.748162.923158.106172.927168.608166.147158.7130.340.83750.233.127.43039.526.925.135.230.930.93232.333.518.718.72224.515.919.914.520.618.818.312.76.311.26.27.17.86.211.17
Net Receivables 122.843115.511117.986155.79131.394120.141126.943126.992110.10597.468113.644125.631105.5187.202101.672108.95774.4367.06773.09283.770.99357.256.69358.4545.81742.57753.84361.2151.8643.89448.90565.67855.75848.29458.82966.45960.33556.4459.64768.31157.8458.02358.9666.78453.6250.77264.02670.79375.84985.787102.645110.92783.88791.738104.381119.27384.96686.8429698.87283.81988.8896.91194.79590.1688.04192.45393.99876.12784.41591.66382.76267.24871.61377.59266.59252.12855.61770.85763.50350.30756.00266.11252.06542.20554.00851.2748.67642.95146.08547.27754.2347.90546.0750.24849.42943.96749.63650.7894838.943.541.240.836.236.733.335.729.130.929.834.53034.236.641.730.429.225.928.626.326.123.823.216.418.214.112.911.614.413.411.89.4106
Inventory -34.6360000005.0434.642.7815.25515.25500000000005.7765.77600000000000000000000011.236068.029-345.476-328.24811.06214.291-346.543-388.978-370.83914.279-269.213-260.568-210.56714.433-186.51716.417-123.84914.26412.32312.12412.21713.00916.43719.7819.2818.11920.27218.62822.96721.50200011.57600010.5928.7738.838.6528.8579.59.8459.7939.6329.7329.72700000000000.71.21.11.41.61.41.41.31.61.92.22.12.72.72.42.4222.21.61.11.21.31.21.31.11.11.11.10.90.5
Other Current Assets 33.00137.05246.04848.0433.44735.4142.83342.78329.46532.48840.40139.54919.7121.10623.26623.98315.65720.68624.59127.2819.90418.55319.75725.0813.69613.84416.31218.58818.45122.33223.84120.62120.52121.9720.57515.67151.72857.01840.19434.09433.5536.50840.68239.58740.03540.03647.4432.779389.175365.16422.84521.143384.535427.019412.77227.91309.411305.18253.77220.193224.95126.09159.56718.66420.52924.38422.34617.89117.58320.10716.35117.94317.9317.02317.86211.81334.49424.39224.54811.90922.926.12125.53911.94210.99912.24911.99310.1029.55511.82710.0111.0679.64611.92721.60822.13725.07825.07921.90519.218.791.296.48287.682.470.365.267.982.576.174.373.572.774.566.872.77161.755.956.450.75244.545.141.846.851.14136.934.733.330.91.20.6
Total Current Assets 388.557342.983297.256330.788302.84281.082292.701421.537364.434355.869342.622337.808508.897470.968239.309238.935320.206291.398274.738284.665236.294204.306215.684228.819197.394200.621237.652263.407261.627311.308336.938336.053308.963299.373330.895323.409330.367312.579311.005385.673352.682321.107347.691337.811335.637357.848432.841526.818471.755450.951451.716407.777468.422518.757517.153483.858394.377392.022349.772357.619308.77280.122256.478246.252354.475383.575351.099464.423417.118395.079361.114360.139342.566333.928325.53366.327339.404299.961300.079278.255258.597257.738240.438293.73265.18265.68240.684244.828258.748258.878249.252249.445240.859234.472234.779229.672241.972243.323238.841225.9187.9175.5174.6173157.6147.7134.7141.8125.5139.9142.5141136140.8145.6144.1124.5121.6112111.4100.698.792.589.981.479.574.971.565.158.656.35447.623.214.1
Non-Current Assets:
Property, Plant & Equipment, Net 25.42727.33629.39933.93636.76238.05136.74932.50132.35935.01337.53739.59857.0160.16661.10360.45252.12252.37455.05729.76531.57332.97129.35130.71442.68942.20841.76142.26143.28344.86348.25850.10550.77851.7653.49254.22656.82557.65361.99459.35159.17659.86560.87157.0356.88959.35261.52863.07164.47966.44468.04866.20666.34463.02359.6258.20757.96357.28957.78359.62561.16661.85962.47763.14763.04563.91665.13164.94962.86960.23961.21557.58549.6248.71946.48942.81640.12840.41140.56740.65835.29935.66836.12335.57234.5734.55835.31234.04535.14536.235.47936.9937.19136.6737.19237.42722.49221.41720.38720.620.321.221.322.522.221.922.723.221.92324.224.225.225.224.624.323.52219.918.417.61716.915.713.611.49.98.88.586.75.64.63.92.3
Goodwill 832.748832.783832.806832.101826.048825.944811.859671.037672.901673.066673.036671.152491.412491.731491.701491.726431.864431.869432.789432.824432.598432.623315.01314.992314.951315.012315.106315.041315.913290.698278.132278.067370.097370.025369.964369.985370.465370.533370.625232.836230.677230.681224.185224.286224.29224.44226.104226.11252.735257.625263.283263.239238.588238.591238.514238.343239.471237.415235.835218.498219.854219.77227.354233.385155.333153.289153.273149.057157.824157.632157.343157.858153.547152.028153.41984.97484.708067.24967.1360.243060.86114.31314.676016.7554.01300000000000000000000000000000000000000000000000
Intangible Assets 284.706304.644328.009354.278378.824404.515440.942217.355233.436252.36271.29287.185179.19190.768202.347212.74781.93487.77493.61599.392136.381150.90750.29758.91967.71276.5485.75794.894101.77786.86473.9780.82787.68499.864106.988114.113121.323128.605135.85120.57815.13916.099.2579.9510.6911.434.5745.11947.67653.43758.88264.40865.34371.25477.05383.20890.64697.896108.32486.38992.84499.878101.033108.86954.34655.15959.21859.93163.82166.2370.57875.06975.26573.829229.601132.187134.998141.195105.497107.36398.119101.154103.08321.5322.47625.4225.7284.9000000000000000000000000000000002.400000000000.10.10.20.4
Goodwill and Intangible Assets 1,117.4541,137.4271,160.8151,186.3791,204.8721,230.4591,252.801888.392906.337925.426944.326958.337670.602682.499694.048704.473513.798519.643526.404532.216568.979583.53365.307373.911382.663391.552400.863409.935417.69377.562352.102358.894457.781469.888476.952484.098491.788499.138506.476253.414245.816246.771233.442234.236234.98235.87230.678231.229300.411311.062322.165327.647303.931309.845315.567321.551330.117336.053344.159304.887312.698319.648328.387342.254209.679208.448212.491208.988221.645223.862227.921232.927228.812225.857229.601132.187134.998141.195105.497107.36398.119101.154103.08321.5322.47625.4225.7284.9000000000000000000000000000000002.400000000000.10.10.20.4
Long Term Investments -41.07832.40133.64128.373-11.745-4.37452.12244.33629.27224.25316.23316.04911.3530.6130.7212.643-10.587-7.801-4.542-6.109-0.1722.6111.692-1.922-0.876-0.846-0.948-1.123-1.221-1.098-1.508-6.601-11.626-9.537-11.635-10.971-3.002-2.976-4.375-2.259-16.17225.05625.1124.76126.57326.526.44226.32131.28531.44839.34233.53940.08239.90544.04839.64344.34344.69644.85840.71440.45958.20558.68762.36451.52667.69195.27500000000000000000-8.7730-8.652-8.85700000000000000000000000000000000000000000000000
Tax Assets 41.07832.62819.27115.05211.7454.3741.411.7655.7354.183.7951.41510.87210.12913.61314.4919.32717.99517.33418.60110.1591.8770.8891.9220.8760.8460.9481.1231.2211.0981.5086.60111.6269.53711.63510.9713.0022.9764.3752.25916.17217.38719.76820.38624.19726.77623.56626.56532.80833.57727.60924.51431.98128.69929.44429.21433.5232.72834.27630.63835.31633.14531.42229.61820.61419.07417.56617.61713.46213.50914.26314.15313.41913.69114.43320.44200017.17600014.6548.77308.6528.8579.59.8459.79300000000000000000000000000000000000000000000
Other Non-Current Assets 88.44613.67.3878.25552.99452.2937.8348.4328.1559.8418.60310.3316.75315.61918.26320.78924.60221.99321.19122.13313.0924.612.9687.1652.6862.5922.8643.1153.2163.3313.8339.77515.25713.20915.52915.397.6547.6488.8244.62318.973.1633.5527.9638.3144.7475.31910.9735.5885.82905.6270004.350-0.74205.3675.6415.1944.7588.73514.58512.2985.885.8515.4815.0564.775.4354.7854.8034.9865.06623.3519.72519.9923.36216.88617.28917.2052.28416.6815.56615.7956.3931.4191.6282.56712.94510.97210.34110.73411.70611.88312.38611.42810.19.610.4911.210.410.210.66.77.17.97.888.27.98.27.36.86.364.82.132.52.221.71.41.10.60.70.60.60.50.50.3
Total Non-Current Assets 1,231.3271,243.3921,250.5131,271.9951,294.6281,320.8031,350.906985.426981.858998.7131,010.4941,025.729766.59769.026787.748802.847599.262604.204615.444596.606623.631625.599400.207411.79428.038436.352445.488455.311464.189425.756404.193418.774523.816534.857545.973553.714556.267564.439577.294317.388323.962352.242342.743344.376350.953353.245347.533358.159434.571448.36457.164457.533442.338441.472448.679452.965465.943470.024481.076441.231455.28478.051485.731506.118359.449371.427396.343297.405303.457302.666308.169310.1296.636293.07295.509200.511198.476201.331166.056168.559150.304154.111156.41174.0473.72675.54476.83545.33846.06447.67347.83949.93548.16347.01147.92649.13334.37533.80331.81530.729.931.630.333.732.632.133.329.92930.93232.233.433.132.831.630.328.325.923.222.12019.417.915.613.111.39.99.18.77.36.35.24.63
Total Assets 1,619.8841,586.3751,547.7691,602.7831,597.4681,601.8851,643.6071,406.9631,346.2921,354.5821,353.1161,363.5371,275.4871,239.9941,027.0571,041.782919.468895.602890.182881.271859.925829.905615.891640.609625.432636.973683.14718.718725.816737.064741.131754.827832.779834.23876.868877.123886.634877.018888.299703.061676.644673.349690.434682.187686.59711.093780.374884.977906.326899.311908.88865.31910.76960.229965.832936.823860.32862.046830.848798.85764.05758.173742.209752.37713.924755.002747.442761.828720.575697.745669.283670.239639.202626.998621.039566.838537.88501.292466.135446.814408.901411.849396.849367.77338.906341.224317.519290.166304.812306.551297.091299.38289.022281.483282.705278.805276.347277.126270.656256.6217.8207.1204.9206.7190.2179.8168171.7154.5170.8174.5173.2169.4173.9178.4175.7154.8149.9137.9134.6122.7118.7111.9107.89792.686.281.474.267.363.660.352.827.817.1
Liabilities & Equity:
Current Liabilities:
Account Payables 10.7818.5839.92112.37183.62476.12675.1576.62968.58162.82159.6584.21570.71361.23955.0199.97853.55450.52550.47372.67462.52461.26844.86657.00550.54453.84252.6469.66159.5362.34569.60759.77853.50851.16857.87365.31465.60661.85462.01760.74655.0951.74655.65268.18667.23659.28165.572110.94482.59583.5276.2687.03983.72581.20780.95313.17679.17182.37789.68912.481.97810.18482.19111.59210.40812.52411.76912.6849.39612.33213.99415.03410.70212.65612.81511.6548.49110.07611.75511.9539.16110.45411.31411.5938.44811.35710.3819.7177.7838.8118.14610.3867.5288.4488.91111.018.53711.29512.2071411.61411.712.59.29.69.310.77.17.47.786.787.29.56.28.16.77.84.96.85.86.655.25.64.73.63.64.54.62.900
Short Term Debt 8.8739.4479.82123.22321.47819.76117.27413.70513.67714.07714.30933.69331.15529.36627.27825.25722.63221.09819.210.7178.8367.0026.5935.8195.8195.8195.8195.81914.64314.64314.6431513.12511.259.3759.3757.57.57.5-48.997-48.014-42.84-47.172-58.626-61.4390-56.693000.0710.1740.3570.3760.4040.3960.3880.380.3720.3650.3580.3510.3440.3370.330.3240.3170.3110.3050.2990.2920.2870.2810.2760.2680.2650.2620.2550.2490.2430.23847.18544.96542.74446.52144.46743.05342.22334.29729.05527.09925.65230.4690000000000000000000000.10.10.10.10.10.10.10.10.20.20.30.30.20.20.20.20.20.50.50.50.40.4
Tax Payables 43.91934.81733.42149.55941.60634.25833.291000005.4751.4070.871.8993.3392.4431.7571.4443.7643.4161.2331.2282.8893.4281.0421.1732.2751.6531.3761.5095.0984.0593.0882.9418.273.9742.9092.2464.8413.1953.4242.58400.1541.06721.4864.1711.917.98311.41211.6096.4727.2164.0831.5381.2421.6524.0827.3271.7693.0153.9260.9450.4161.8473.4096.1757.4678.1596.3169.9535.7012.1320.9841.90603.8613.0181.76202.985.0013.0304.0536.7858.0338.8437.82100000000000000000000000000000000000000000000
Deferred Revenue 218.036226.579232.566236.09219.601227.607244.733227.67197.425207.331209.771205.021169.74175.472183.443166.387151.505153.549161.049157.494143.972135.929129.844133.194131.854135.202144.573132.538131.932133.254136.919128.96129.354133.006136.159125.227124.285127.037123.00592.55793.08698.413106.48296.39396.534102.094115.564103.925129.606146.882162.552145.727144.713149.888158.088138.961134.334136.946157.739141.243138.277149.181151.639135.786137.821148.402152.441135.487129.659133.237136.758120.974117.45125.769124.87199.697100.767107.204117.919101.10699.475106.947105.97282.61479.0587.12483.5566.40467.54769.09668.66364.46366.61768.68100000000000000000000000000000000000000000
Other Current Liabilities 77.21862.61259.980.4340000000000060.9210000000000000000000000048.99748.01442.8447.17258.62661.4394.01256.69325.2855.265-0.07177.09178.385-0.376-0.404-0.39685.151-0.38-0.372-0.36572.923-0.35169.226-0.33793.67765.33962.40859.82379.99470.12866.97359.69277.8868.06762.8675.38662.9860.97753.84648.24858.4781.7623.6022.985.0013.033.3714.0536.7858.0338.8437.8218.88634.03432.245102.112100.982101.771108.537107.422100.289.286.884.491.483.176.766.563.353.654.852.348.745.746.750.249.240.840.736.736.63533.131.529.626.226.223.222.620.317.615.514.61213.48.1
Total Current Liabilities 314.908307.221312.208352.118324.703323.494337.157318.004279.683284.229283.73322.929271.608266.077265.74262.543227.691225.172230.722240.885215.332204.199181.303196.018188.217194.863203.032208.018206.105210.242221.169203.738195.987195.424203.407199.916197.391196.391192.522153.303148.176150.159162.134164.579163.77165.387181.136240.154217.466230.409246.085231.508228.438231.095239.041237.676213.505219.323247.428226.924220.255228.935233.83241.385213.892223.651224.344228.47209.482212.834210.731214.169196.495201.553213.337174.593170.49171.375178.165171.775157.583165.968163.01145.729134.995144.905140.207117.203112.418113.849110.282114.204108.179109.374111.023111.992110.308119.832119.629114.2100.8100.896.1103.992.386.375.87460.762.26056.752.454.857.558.847.148.943.544.54040.137.536.531.531.62927.524.121.420.519.715.413.88.5
Non-Current Liabilities:
Long Term Debt 795.282794.277691.262723.883758.72794.016821.443626.886629.549632.869636.164557.657562.668569.321371.1391.226290.703296.658301.431284.002287.622291.194108.042110.27111.725113.18114.635116.09108.303111.964115.625120123.75127.5131.25135136.875138.75140.625-0.305-0.353-0.355-0.338-0.34-0.477-0.515-0.535-1.032-1.499-1.50800-2.4810.0730.1820.2760.3770.4770.6040.6640.7570.8490.9351.0221.1071.191.2771.3521.4311.5081.5831.6571.731.8021.871.9382.0052.0712.1372.20000000000000000000000000000000.10.10.10.10.10.10.10.10.10.10.10.10.10.20.20.20.20.20.30.30.90.910.80.5
Deferred Revenue Non-Current 67.34864.99563.56758.94660.16756.0357.11454.7753.69651.24951.77147.35933.2827.15825.53526.90819.85119.74119.74919.75216.55414.47611.61415.12712.97512.5869.6559.758.7748.8210.0328.8018.5299.2298.5128.8446.7112.5882.8833.6832.1932.5330.7451.1441.0441.2931.2842.8175.3435.5175.0696.6195.0265.2224.7772.9083.3423.7883.6794.5115.2895.4926.97.9579.16910.98110.80111.29.0488.5659.1796.3555.6155.8316.2635.0685.12406.6655.8610000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 3.7653.713.6283.5744.244.5475.5464.6285.7126.0985.93114.1630000000.0030.0030.0890.072.6653.7971.3231.2282.1632.8095.7937.7983.0223.9016.1496.9187.3487.1129.6439.7039.8690.3050.3530.3550.3380.340.4770.5150.5351.0321.4991.5081.5811.5332.4812.482.4312.3783.2623.1583.2753.4454.7355.5994.21110.0234.2354.5074.0862.817-9.048-8.565-9.1793.4943.9463.8773.6393.58-5.1240-6.665-5.8610000000000000000000000001.11.1112.42.42.42.33332.71.41.41.41.41111.20.40.50.40.50.30.30.30.30.20.20.2
Other Non-Current Liabilities 12.96914.50515.3614.5474.5924.9838.9048.68710.6797.9917.1978.9411.15811.71712.12915.09213.05714.0710.326.3477.3764.6194.845.3155.725.9796.0035.9675.2395.4045.09711.7583.7853.7563.7153.7876.2726.5874.332.831.9982.1312.8812.812.4212.1752.1383.6074.0733.8412.7153.356.2684.4364.7535.2536.6966.2528.8087.8548.3899.3329.08310.5313.7735.1294.8930.11512.82812.27912.957000009.31311.6766.6655.861108.636117.401117.28694.20787.49898.48193.93176.12175.3377.90776.80974.84974.14577.1298.91111.018.53711.29512.2070.111.61411.7-0.1000.10-0.10-0.10.10-0.1-0.1000.400.1000.100.1-0.10.1000-0.10-0.10.1-0.1
Total Non-Current Liabilities 879.364877.487773.818790.95827.719859.576893.007694.971699.636698.207701.063628.119607.106608.196408.764433.226323.611330.469331.503310.104311.641310.359127.161134.509131.743132.973132.456134.616128.109133.986133.776144.46142.213147.403150.825154.743159.501157.628157.7076.5134.1914.6643.6263.9543.4653.4683.4226.4249.4169.3589.36511.50211.29412.21112.14310.81513.67713.67516.36616.47419.1721.27221.12929.53318.28421.80721.05715.48414.25913.78714.5411.50611.29111.5111.77210.58611.31813.7478.8028.061108.636117.401117.28694.20787.49898.48193.93176.12175.3377.90776.80974.84974.14577.1298.91111.018.53711.29512.2070.111.61411.7-0.11.11.11.112.32.42.42.53.1332.81.51.91.51.61.11.11.21.40.70.60.70.70.60.61.11.21.11.10.6
Total Liabilities 1,194.2721,184.7081,086.0261,143.0681,152.4221,183.071,230.1641,012.975979.319982.436984.793951.048878.714874.273674.504695.769551.302555.641562.225550.989526.973514.558308.464330.527319.96327.836335.488342.634334.214344.228354.945348.198338.2342.827354.232354.659356.892354.019350.229159.816152.367154.823165.76168.533167.235168.855184.558246.578226.882239.767255.45243.01239.732243.306251.184248.491227.182232.998263.794243.398239.425250.207254.959270.918232.176245.458245.401243.954223.741226.621225.271225.675207.786213.063225.109185.179181.808185.122186.967179.836157.583165.968163.01145.729134.995144.905140.207117.203112.418113.849110.282114.204108.179109.374111.023111.992110.308119.832119.629114.3100.8100.896.1103.893.487.476.9756364.662.459.255.557.860.561.648.650.84546.141.141.238.737.932.232.229.728.224.72221.620.916.514.99.1
Equity:
Preferred Stock 338.594000000000000000000000000000000000000000010.41411.285014.67613.13900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.4290.4310.4370.438361.5347.537338.803332.083318.989310.348303.678354.676343.677334.064312.137306.244311.342304.282296.699295.953289.488282.193272.854267.053263.255258.696255.047249.836246.628242.331239.759239.496237.136231.043232.233227.93223.299212.157215.14209.778200.681200.003208.771205.307214.915232.838264.81300.333352.773342.087329.405309.221340.118366.204362.439347.604314.563316.629268.073247.265235.285225.958219.575216.261207.206230.466229.416240.647225.878213.631196.279197.748192.537184.429154.721146.589127.94599.99674.31670.08564.97966.41260.61653.10243.79440.47328.02427.74340.8843.9642.93142.38242.27538.75341.50838.08243.10741.61642.0340.50.20000000000000000000000000000000000
Retained Earnings 119.241105.59123.429120.85883.54671.27874.6461.90547.98461.79864.64557.81353.09631.65740.41639.76956.82435.67931.25834.32943.46433.15434.57343.02942.21750.44192.605126.248144.974150.505146.427167.133257.443260.36290.403294.534306.443310.842322.93333.467323.596318.523315.903308.347304.44309.4331.006338.066326.671317.457324.025313.079330.91350.719352.209340.728318.576312.419298.981308.187289.34282.008267.675265.191274.542279.078267.308272.394270.956257.493247.733246.816238.879229.506245.572240.776228.127216.174204.852196.893186.339179.469173.223168.939160.117155.846149.288145.22151.514148.742143.878142.794141.2136.305132.773131.896125.694118.982111.476103.992.584.688.884.180.877.474.270.766.976.374.372.371.671.471.266.860.656.351.750.145.542.338.835.731.628.825.722.819.817.21513.210.97.13.3
Accumulated Other Comprehensive Income/Loss -32.652-34.736-34.396-32.16-31.587-32.717-33.646-35.235-38.529-32.087-29.016-32.443-30.359-28.644-30.702-32.778-33.601-38.244-33.217-29.974-33.022-28.59-26.614-28.213-26.112-24.214-15.195-18.999-17.165-23.112-27.262-28.561-23.86-22.558-25.679-24.628-22.189-21.915-19.206-13.726-9.133-10.414-11.285-11.659-14.676-13.1390-10.764000-12000-62.886000-67.518000-53.069-51.376-51.3765.3174.833-64.29-64.29-64.29-64.29-64.354-64.354-4.363-5.706-92.432-92.432-92.432-92.432-81.367-81.367-81.367-81.367-70.343-70.343-70.343-70.343-61.983-61.983-61.983-61.983-2.632-2.949-2.599-3.165-2.762-3.304-2.479-2.1-1.9-44.5-42.6-39.5-37.4-30.5-32.9-30.5-27.9-27.9-30.5-30.6-27.9-25.4-21.9-21.9-14.4-14.4-14.4-14.4-9-9-9-9-5.8-5.8-5.8-5.8-3.9-3.9-3.9-3.9-3.9-2.3-1.3
Other Total Stockholders Equity 0330.382372.273370.57931.58732.71733.64635.23538.52932.08729.01632.44330.35928.64430.70232.77833.60138.24433.21729.97433.02228.5926.61428.21326.11224.21415.19518.99917.16523.11227.26228.56123.8622.55825.67924.62822.18921.91519.20613.7269.133-0-011.659-0-0010.7640001200062.886-0.0010067.51800053.06951.37651.3760064.2964.2964.2964.2964.35464.3540092.43292.43292.43292.43281.36781.36781.36781.36770.34370.34370.34370.34361.98361.98361.98361.9830000000026.266.162.558.153.245.349.656.252.157.367.672.169.969.768.168.659.357.255.152.845.144.243.443.23937.436.636.233.63230.930.129.38.16
Total Shareholders Equity 425.612401.667461.743459.715445.046418.815413.443393.988366.973372.146368.323412.489396.773365.721352.553346.013368.166339.961327.957330.282332.952315.347307.427310.082305.472309.137347.652376.084391.602392.836386.186406.629494.579491.403522.636522.464529.742522.999538.07543.245524.277518.526524.674513.654519.355542.238595.816638.399679.444659.544653.43622.3671.028716.923714.648688.332633.138629.048567.054555.452524.625507.966487.25481.452481.748509.544502.041517.874496.834471.124444.012444.564431.416413.935395.93381.659356.072316.17279.168266.978251.318245.881233.839222.041203.911196.319177.312172.963192.394192.702186.809185.176180.843172.109171.682166.813166.039157.294151.027142.3117106.2108.7102.796.692.290.996.491.1105.7111.4113.8113.6115.7117.4113.5105.599.192.488.581.677.573.269.964.860.456.553.249.545.34239.436.312.98
Total Equity 425.612401.667461.743459.715445.046418.815413.443393.988366.973372.146368.323412.489396.773365.721352.553346.013368.166339.961327.957330.282332.952315.347307.427310.082305.472309.137347.652376.084391.602392.836386.186406.629494.579491.403522.636522.464529.742522.999538.07543.245524.277518.526524.674513.654519.355542.238595.816638.399679.444659.544653.43622.3671.028716.923714.648688.332633.138629.048567.054555.452524.625507.966487.25481.452481.748509.544502.041517.874496.834471.124444.012444.564431.416413.935395.93381.659356.072316.17279.168266.978251.318245.881233.839222.041203.911196.319177.312172.963192.394192.702186.809185.176180.843172.109171.682166.813166.039157.294151.027142.3117106.3108.8102.996.892.491.196.791.5106.2112.1114113.9116.1117.9114.1106.299.192.988.581.677.573.269.964.860.456.553.249.545.34239.436.312.98
Total Liabilities & Shareholders Equity 1,619.8841,586.3751,547.7691,602.7831,597.4681,601.8851,643.6071,406.9631,346.2921,354.5821,353.1161,363.5371,275.4871,239.9941,027.0571,041.782919.468895.602890.182881.271859.925829.905615.891640.609625.432636.973683.14718.718725.816737.064741.131754.827832.779834.23876.868877.123886.634877.018888.299703.061676.644673.349690.434682.187686.59711.093780.374884.977906.326899.311908.88865.31910.76960.229965.832936.823860.32862.046830.848798.85764.05758.173742.209752.37713.924755.002747.442761.828720.575697.745669.283670.239639.202626.998621.039566.838537.88501.292466.135446.814408.901411.849396.849367.77338.906341.224317.519290.166304.812306.551297.091299.38289.022281.483282.705278.805276.347277.126270.656256.6217.8207.1204.9206.7190.2179.8168171.7154.5170.8174.5173.2169.4173.9178.4175.7154.8149.9137.9134.6122.7118.7111.9107.89792.686.281.474.267.363.660.352.827.817.1