Perficient, Inc.
NASDAQ:PRFT
75.96 (USD) • At close October 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 112.937 | 118.193 | 128.886 | 80.087 | 60.471 | 40.995 | 30.13 | 20.845 | 38.868 | 24.175 | 24.41 | 56.405 | 86.686 | 72.058 | 83.204 | 50.032 | 19.544 | 29.301 | 70.728 | 36.42 | 34.282 | 27.734 | 44.984 | 44.947 | 10.359 | 5.484 | 6.307 | 2.448 | 5.692 | 10.887 | 10.113 | 9.321 | 9.49 | 9.016 | 8.811 | 8.692 | 6.839 | 6.353 | 10.935 | 5.411 | 6.632 | 4.731 | 7.018 | 5.439 | 4.678 | 4.148 | 5.813 | 3.481 | 4.233 | 2.654 | 9.732 | 1.959 | 12.494 | 9.41 | 12.707 | 13.861 | 14.634 | 17.472 | 17.975 | 24.312 | 31.274 | 24.872 | 22.909 | 15.553 | 18.274 | 12.887 | 8.07 | 0.345 | 0.477 | 0.996 | 4.549 | 0.065 | 1.595 | 2.337 | 5.096 | 3.257 | 2.03 | 3.959 | 3.905 | 2.787 | 2.607 | 4.076 | 1.989 | 1.994 | 1.751 | 1.486 | 1.525 | 1.555 | 1.39 | 0.701 | 1.412 | 0.526 | 0.832 | 0.802 | 0.842 | 3.488 | 2.908 | 9.615 | 5.819 | 5.8 | 0 |
Short Term Investments
| 0 | 23.47 | 0 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.732 | 1.959 | 12.494 | 10.302 | 11.301 | 7.212 | 7.144 | 5.4 | 6.327 | 4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 112.937 | 118.193 | 128.886 | 80.087 | 60.471 | 40.995 | 30.13 | 20.845 | 38.868 | 24.175 | 24.41 | 56.405 | 86.686 | 72.058 | 83.204 | 50.032 | 19.544 | 29.301 | 70.728 | 36.42 | 34.282 | 27.734 | 44.984 | 44.947 | 10.359 | 5.484 | 6.307 | 2.448 | 5.692 | 10.887 | 10.113 | 9.321 | 9.49 | 9.016 | 8.811 | 8.692 | 6.839 | 6.353 | 10.935 | 5.411 | 6.632 | 4.731 | 7.018 | 5.439 | 4.678 | 4.148 | 5.813 | 3.481 | 4.233 | 2.654 | 9.732 | 1.959 | 12.494 | 19.712 | 24.008 | 21.073 | 21.778 | 22.872 | 24.302 | 28.509 | 31.274 | 24.872 | 22.909 | 15.553 | 18.274 | 12.887 | 8.07 | 0.345 | 0.477 | 0.996 | 4.549 | 0.065 | 1.595 | 2.337 | 5.096 | 3.257 | 2.03 | 3.959 | 3.905 | 2.787 | 2.607 | 4.076 | 1.989 | 1.994 | 1.751 | 1.486 | 1.525 | 1.555 | 1.39 | 0.701 | 1.412 | 0.526 | 0.832 | 0.802 | 0.842 | 3.488 | 2.908 | 9.615 | 5.819 | 5.8 | 0 |
Net Receivables
| 215.154 | 171.838 | 178.998 | 185.14 | 186.124 | 183.455 | 202.298 | 194.347 | 203.132 | 186.368 | 177.602 | 165.041 | 149.718 | 138.836 | 133.085 | 137.043 | 127.907 | 126.728 | 129.118 | 126.304 | 122.797 | 115.089 | 122.446 | 109.764 | 107.286 | 108.358 | 112.194 | 108.09 | 100.624 | 87.65 | 103.702 | 106.455 | 109.412 | 116.428 | 120.612 | 111.894 | 96.734 | 99.427 | 113.928 | 117.304 | 102.227 | 86.242 | 78.887 | 83.435 | 85.922 | 71.296 | 69.662 | 78.091 | 74.847 | 66.092 | 60.892 | 62.626 | 58.308 | 48.809 | 48.496 | 43.88 | 42.86 | 37.764 | 38.244 | 36.734 | 36.415 | 43.654 | 49.142 | 51.861 | 49.251 | 48.378 | 52.029 | 52.537 | 45.376 | 40.93 | 40.75 | 38.198 | 33.867 | 24.039 | 23.251 | 26.414 | 22.348 | 17.562 | 20.05 | 14.353 | 9.112 | 6.674 | 5.535 | 5.632 | 4.658 | 5.174 | 3.938 | 3.811 | 4.626 | 3.542 | 3.198 | 3.633 | 5.182 | 6.344 | 7.05 | 5.583 | 5.853 | 1.485 | 0.574 | 1 | 0.5 |
Inventory
| 0 | 0 | 0 | 6.84 | 6.383 | 6.822 | 6.432 | 6.536 | 7.02 | 5.992 | 5.4 | 6.711 | 6.354 | 6.468 | 5.575 | 6.187 | 5.679 | 6.493 | 4.647 | 6.027 | 4.991 | 5.316 | 4.663 | 4.303 | 4.523 | 4.845 | 4.47 | 4.55 | 4.028 | 4.721 | 3.353 | 3.978 | 3.537 | 3.456 | 3.297 | 3.745 | 3.519 | 3.91 | 2.476 | 2.651 | 2.589 | 2.813 | 2.569 | 2.146 | 2.071 | 2.148 | 1.649 | 1.564 | 1.219 | 1.496 | 1.246 | 1.823 | 1.388 | 1.405 | 1.27 | 1.182 | 0.972 | 1.202 | 1.258 | 1.181 | 1.027 | 1.161 | 2.41 | 2.298 | 2.199 | 2.069 | 2.019 | 1.329 | 0.998 | 0.681 | 1.171 | 1.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 10.317 | 19.306 | 18.069 | 19.148 | 15.652 | 9.549 | 16.756 | 3.311 | 2.313 | 8.594 | 7.296 | 3.762 | 5.795 | 4.688 | 4.646 | 4.63 | 6.226 | 6.6 | 7.404 | 5.973 | 7.896 | 6.497 | 5.711 | 2.212 | 3.483 | 4.444 | 6.237 | 1.776 | 3.051 | 5.924 | 5.331 | 2.457 | 2.228 | 6.067 | 7.032 | 3.261 | 7.028 | 5.105 | 4.679 | 7.131 | 9.415 | 6.373 | 6.759 | 4.695 | 3.747 | 4.458 | 3.717 | 3.097 | 2.543 | 2.523 | 3.118 | 4.662 | 4.891 | 3.874 | 2.584 | 1.312 | 1.067 | 0.911 | 1.534 | 2.499 | 2.226 | 2.524 | 0.563 | 0.396 | 3.202 | 0.239 | 2.131 | 2.236 | 0.502 | 2.071 | 0.649 | 2.491 | 1.753 | 1.184 | 2.417 | 1.453 | 0.439 | 0.708 | 0.336 | 0.451 | 0.326 | 0.324 | 0.297 | 0.392 | 0.227 | 0.291 | 0.383 | 0.405 | 0.279 | 0.11 | 0.157 | 0.052 | 0.049 | 0.018 | 0.042 | 0.096 | 0.056 | 0.165 | 0.142 | 0 | 0 |
Total Current Assets
| 338.408 | 309.337 | 325.953 | 291.215 | 268.63 | 240.821 | 255.616 | 225.039 | 251.333 | 225.129 | 214.708 | 231.919 | 248.553 | 222.05 | 226.51 | 197.892 | 159.356 | 169.122 | 211.897 | 174.724 | 169.966 | 154.636 | 177.804 | 161.226 | 125.651 | 123.131 | 129.208 | 116.864 | 113.395 | 109.182 | 122.499 | 122.211 | 124.667 | 134.967 | 139.752 | 127.592 | 114.12 | 114.795 | 132.018 | 132.497 | 120.863 | 100.159 | 95.233 | 95.715 | 96.418 | 82.05 | 80.841 | 86.233 | 82.842 | 72.765 | 74.988 | 71.07 | 77.081 | 73.8 | 76.358 | 67.447 | 66.677 | 62.749 | 65.338 | 68.923 | 70.942 | 72.211 | 75.024 | 70.108 | 72.926 | 63.573 | 64.249 | 56.447 | 47.353 | 44.678 | 47.119 | 42.537 | 37.216 | 27.56 | 30.764 | 31.124 | 24.817 | 22.229 | 24.291 | 17.59 | 12.045 | 11.074 | 7.821 | 8.018 | 6.636 | 6.952 | 5.846 | 5.771 | 6.294 | 4.353 | 4.767 | 4.212 | 6.063 | 7.165 | 7.935 | 9.166 | 8.816 | 11.265 | 6.536 | 6.8 | 0.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 31.025 | 33.187 | 33.782 | 37.506 | 40.904 | 43.034 | 45.058 | 47.886 | 52.362 | 46.323 | 48.1 | 47.071 | 47.18 | 48.912 | 50.441 | 52.224 | 48.059 | 42.862 | 39.918 | 39.882 | 38.495 | 27.744 | 6.677 | 6.565 | 6.678 | 6.981 | 7.145 | 7.425 | 8.301 | 8.137 | 8.888 | 9.537 | 10.351 | 7.781 | 7.891 | 8.04 | 8.369 | 8.336 | 7.966 | 7.945 | 7.974 | 7.578 | 7.709 | 8.251 | 8.65 | 5.981 | 4.398 | 4.526 | 4.071 | 3.797 | 3.49 | 3.654 | 3.448 | 2.662 | 2.355 | 1.724 | 1.623 | 1.477 | 1.278 | 1.414 | 1.649 | 1.925 | 2.345 | 2.67 | 3 | 3.113 | 3.226 | 3.013 | 2.122 | 2.006 | 1.806 | 1.584 | 1.344 | 1.07 | 0.96 | 0.973 | 0.895 | 0.8 | 0.806 | 0.783 | 0.722 | 0.62 | 0.699 | 0.761 | 0.888 | 1.067 | 1.211 | 1.379 | 1.558 | 0.476 | 0.534 | 0.601 | 0.701 | 0.811 | 0.804 | 0.661 | 0.644 | 0.269 | 0.081 | 0 | 0 |
Goodwill
| 608.774 | 613.79 | 581.387 | 577.628 | 575.173 | 569.39 | 565.161 | 545.842 | 512.716 | 518.95 | 515.229 | 438.173 | 420.508 | 421.927 | 427.928 | 419.029 | 417.403 | 361.537 | 335.564 | 335.588 | 335.983 | 327.931 | 327.992 | 321.995 | 315.405 | 305.142 | 305.238 | 304.583 | 304.456 | 281.241 | 275.205 | 269.57 | 269.536 | 269.606 | 269.383 | 259.14 | 255.189 | 252.819 | 236.13 | 236.14 | 235.203 | 221.596 | 193.51 | 175.162 | 175.173 | 161.695 | 160.936 | 160.199 | 150.823 | 142.173 | 132.038 | 131.961 | 120.903 | 115.349 | 115.227 | 106.938 | 106.64 | 106.664 | 104.168 | 104.168 | 104.168 | 104.178 | 104.178 | 104.327 | 104.607 | 104.785 | 103.686 | 103.222 | 89.544 | 77.748 | 69.17 | 68.946 | 63.867 | 46.202 | 46,263.346 | 46,239,334 | 39,262,536 | 32,731,839 | 32,818,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.152 | 36.049 | 40.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 70.5 | 75.4 | 71.1 | 74.882 | 79.391 | 83.746 | 88.937 | 82.384 | 69.211 | 76.527 | 81.277 | 52.482 | 48.937 | 55.368 | 63.571 | 67.347 | 75.798 | 49.666 | 37.953 | 41.654 | 45.104 | 44.185 | 48.092 | 49.821 | 48.995 | 47.271 | 51.066 | 55.282 | 59.041 | 46.764 | 45.115 | 45.24 | 47.965 | 50.706 | 53.408 | 52.221 | 52.218 | 55.333 | 46.105 | 49.525 | 53.045 | 43.33 | 25.487 | 21.326 | 22.387 | 15.82 | 17.35 | 19.408 | 17.531 | 15.047 | 10.128 | 11.818 | 10.659 | 7.659 | 8.829 | 6.412 | 7.318 | 8.328 | 7.605 | 8.566 | 9.387 | 10.424 | 11.456 | 14.195 | 15.291 | 16.44 | 17.653 | 18.058 | 15.28 | 14.62 | 11.886 | 12.973 | 9.753 | 5.391 | 52.032 | 52.43 | 44.233 | 36.973 | 37.34 | 28.533 | 28.687 | 11.644 | 11.694 | 11.75 | 11.824 | 12.043 | 12.38 | 12.719 | 13.048 | 3.263 | 3.55 | 4.152 | 0 | 0 | 45.558 | 48.466 | 53.331 | 2.138 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 679.274 | 689.19 | 652.487 | 652.51 | 654.564 | 653.136 | 654.098 | 628.226 | 581.927 | 595.477 | 596.506 | 490.655 | 469.445 | 477.295 | 491.499 | 486.376 | 493.201 | 411.203 | 373.517 | 377.242 | 381.087 | 372.116 | 376.084 | 371.816 | 364.4 | 352.413 | 356.304 | 359.865 | 363.497 | 328.005 | 320.32 | 314.81 | 317.501 | 320.312 | 322.791 | 311.361 | 307.407 | 308.152 | 282.235 | 285.665 | 288.248 | 264.926 | 218.997 | 196.488 | 197.56 | 177.515 | 178.286 | 179.607 | 168.354 | 157.22 | 142.166 | 143.779 | 131.562 | 123.008 | 124.056 | 113.35 | 113.958 | 114.992 | 111.773 | 112.734 | 113.555 | 114.602 | 115.634 | 118.522 | 119.898 | 121.225 | 121.339 | 121.28 | 104.824 | 92.368 | 81.056 | 81.919 | 73.62 | 51.593 | 52.032 | 52.43 | 44.233 | 36.973 | 37.34 | 28.533 | 28.687 | 11.644 | 11.694 | 11.75 | 11.824 | 12.043 | 12.38 | 12.719 | 13.048 | 3.263 | 3.55 | 4.152 | 36.049 | 40.864 | 45.558 | 48.466 | 53.331 | 2.138 | 0 | 0 | 0 |
Long Term Investments
| 1.4 | -22.17 | -21.582 | -18.3 | -22.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.243 | 0 | 0 | 0 | 0 | 0 | 1.066 | 2.254 | 7.001 | 8.533 | 7.454 | 3.652 | 0 | 0 | 0 | 0 | 0 | -1.088 | -1.119 | 0 | -2.36 | 0 | -2.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.9 | 22.2 | 21.6 | 18.3 | 22.7 | 19 | 18.061 | 18.703 | 16.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 1.088 | 1.119 | 0 | 2.36 | 0 | 2.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 34.271 | 53.936 | 52.364 | 47.266 | 49.594 | 25.864 | 23.055 | 28.883 | 24.612 | 35.892 | 23.258 | 17.986 | 21.017 | 19.253 | 17.311 | 17.802 | 14.838 | 14.471 | 15.16 | 14.856 | 15.242 | 13.44 | 9.979 | 9.662 | 7.811 | 6.196 | 6.403 | 6.435 | 6.132 | 5.21 | 4.869 | 3.939 | 3.891 | 3.813 | 3.93 | 3.829 | 4.017 | 4.251 | 3.823 | 3.842 | 3.829 | 3.861 | 3.81 | 3.664 | 3.373 | 3.705 | 3.669 | 3.6 | 5.325 | 3.53 | 3.288 | 2.926 | 3.062 | 2.775 | 2.655 | 3.674 | 3.642 | 3.203 | 2.769 | 2.414 | 1.789 | 1.456 | 1.244 | 1.348 | 2.054 | 1.174 | 1.178 | 1.134 | 1.037 | 1.017 | 1.019 | 1.016 | 1.026 | 1.518 | 1.179 | 1.359 | 1.475 | 0.862 | 0.145 | 0.134 | 0.176 | 0.046 | 0.046 | 0.064 | 0.068 | 0.138 | 0.156 | 0.203 | 0.23 | 0.488 | 0.266 | 0.256 | 0.277 | 0.34 | 0.318 | 0.148 | 0.276 | 0.216 | 0 | 0.2 | 0.3 |
Total Non-Current Assets
| 774.87 | 776.343 | 738.651 | 737.282 | 745.062 | 741.034 | 740.272 | 723.698 | 675.61 | 677.692 | 667.864 | 555.712 | 537.642 | 545.46 | 559.251 | 556.402 | 556.098 | 468.536 | 428.595 | 431.98 | 434.824 | 413.3 | 392.74 | 388.043 | 378.889 | 365.59 | 369.852 | 373.725 | 377.93 | 341.352 | 334.077 | 328.286 | 331.743 | 331.906 | 334.612 | 323.23 | 319.793 | 320.739 | 294.024 | 297.452 | 300.051 | 276.365 | 230.516 | 208.403 | 209.583 | 187.201 | 186.353 | 187.733 | 177.75 | 164.547 | 148.944 | 150.359 | 138.072 | 129.511 | 131.32 | 125.749 | 127.756 | 127.126 | 119.472 | 116.562 | 116.993 | 117.983 | 119.223 | 123.684 | 124.952 | 125.512 | 125.743 | 125.427 | 107.983 | 95.391 | 83.881 | 84.519 | 75.99 | 54.181 | 54.171 | 54.762 | 46.603 | 38.636 | 38.291 | 29.449 | 29.585 | 12.31 | 12.439 | 12.575 | 12.78 | 13.248 | 13.747 | 14.3 | 14.836 | 4.227 | 4.35 | 5.009 | 37.027 | 42.015 | 46.68 | 49.276 | 54.252 | 2.623 | 0.081 | 0.2 | 0.3 |
Total Assets
| 1,113.278 | 1,085.68 | 1,064.604 | 1,028.497 | 1,013.692 | 981.855 | 995.888 | 948.737 | 926.943 | 902.821 | 882.572 | 787.631 | 786.195 | 767.51 | 785.761 | 754.294 | 715.454 | 637.658 | 640.492 | 606.704 | 604.79 | 567.936 | 570.544 | 549.269 | 504.54 | 488.721 | 499.06 | 490.589 | 491.325 | 450.534 | 456.576 | 450.497 | 456.41 | 466.873 | 474.364 | 450.822 | 433.913 | 435.534 | 426.042 | 429.949 | 420.914 | 376.524 | 325.749 | 304.118 | 306.001 | 269.251 | 267.194 | 273.966 | 260.592 | 237.312 | 223.932 | 221.429 | 215.153 | 203.311 | 207.678 | 193.196 | 194.433 | 189.875 | 184.81 | 185.485 | 187.935 | 190.194 | 194.247 | 193.792 | 197.878 | 189.085 | 189.992 | 181.874 | 155.336 | 140.069 | 131 | 127.056 | 113.206 | 81.74 | 84.935 | 85.886 | 71.42 | 60.865 | 62.582 | 47.039 | 41.63 | 23.384 | 20.26 | 20.593 | 19.416 | 20.199 | 19.593 | 20.071 | 21.131 | 8.58 | 9.118 | 9.222 | 43.09 | 49.18 | 54.615 | 58.442 | 63.068 | 13.888 | 6.616 | 7 | 0.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.083 | 13.919 | 18.688 | 15.307 | 16.22 | 14.529 | 24.351 | 19.3 | 20.588 | 22.241 | 26.074 | 19.168 | 26.167 | 16.15 | 25.613 | 16.519 | 16.085 | 15.498 | 23.081 | 14.473 | 15.914 | 12.661 | 24.437 | 10.801 | 14.495 | 11.146 | 23.196 | 11.992 | 12.044 | 9.984 | 18.416 | 13.485 | 14.812 | 12.736 | 18.793 | 13.768 | 11.16 | 10.901 | 22.035 | 13.532 | 13.088 | 6.674 | 7.667 | 6.205 | 11.291 | 6.521 | 7.959 | 7.538 | 4.94 | 4.44 | 5.029 | 4.033 | 3.289 | 2.874 | 6.072 | 4.808 | 3.523 | 3.752 | 3.657 | 3.918 | 2.807 | 4.098 | 4.509 | 2.841 | 3.817 | 3.381 | 4.16 | 3.517 | 2.909 | 3.234 | 5.025 | 2.26 | 2.747 | 2.651 | 3.774 | 2.451 | 1.615 | 2.666 | 6.928 | 3.596 | 0.523 | 0.372 | 0.13 | 0.662 | 0.422 | 0.643 | 0.427 | 0.184 | 0.387 | 0.298 | 0.243 | 0.262 | 0.198 | 0.144 | 0.359 | 0.322 | 0.331 | 0.292 | 0.165 | 0.2 | 0.2 |
Short Term Debt
| 6.6 | 6.4 | 7 | 7.3 | 7.3 | 7.6 | 10.334 | 10.574 | 11.301 | 11.507 | 11.543 | 11.133 | 10.148 | 10.134 | 10.321 | 10.257 | 11.207 | 9.538 | 8.992 | 8.737 | 8.379 | 6.746 | -8.111 | 18.525 | 17.993 | 14.804 | 22.415 | 14.814 | 16.189 | 11.141 | -3.138 | 13.685 | 15.801 | 12.896 | -5.414 | 14.322 | 13.634 | -6.457 | -5.945 | -3.253 | 18.518 | 13.292 | 19.349 | 16.622 | 16.376 | 11.04 | 14.478 | -1.556 | -1.114 | 10.36 | 12.796 | 12.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.269 | 10.002 | 11.686 | 9.409 | 15.42 | 16.496 | 13.558 | 0.989 | 1.201 | 1.41 | 1.385 | 1.61 | 1.581 | 1.554 | 1.526 | 3.517 | 1.379 | 0.815 | 0.811 | 0.311 | 0.367 | 1.383 | 1.314 | 1.377 | 1.261 | 1.483 | 1.529 | 0.277 | 0.742 | 0.06 | 1.27 | 2.639 | 1.81 | 2.591 | 2.748 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.3 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296,784 | 296,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.6 | 3.3 | 5.5 | 5.3 | 7.8 | 11.3 | 12.69 | 4.512 | 6.36 | 7.847 | 8.167 | 7.545 | 6.287 | 8.823 | 9.422 | 6.187 | 6.99 | 8.521 | 7.733 | 5.74 | 7.313 | 6.797 | 8.111 | 4.733 | 4.985 | 4.89 | 3.278 | 3.025 | 3.762 | 3.179 | 3.138 | 3.612 | 4.734 | 5.34 | 5.414 | 4.07 | 5.18 | 6.457 | 5.945 | 3.253 | 3.376 | 3.696 | 3.59 | 2.764 | 2.771 | 1.171 | 2.974 | 1.556 | 1.114 | 0.795 | 1.041 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 0.508 | 0.718 | 0.838 | 1.439 | 0.899 | 0.991 | 1.296 | 1.318 | 1.709 | 1.053 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 58.155 | 50.404 | 47.284 | 42.392 | 46.971 | 48.691 | 81.756 | 69.629 | 55.823 | 53.162 | 74.167 | 71.378 | 71.248 | 68.416 | 83.524 | 67.735 | 62.901 | 31.805 | 44.778 | 35.95 | 42.416 | 28.623 | 50.386 | 20.914 | 18.684 | 14.356 | 12.384 | 10.213 | 12.047 | 8.636 | 27.637 | 5.208 | 7.254 | 10.761 | 37.783 | 9.492 | 8.037 | 26.476 | 33.028 | 28.108 | 12.561 | 8.73 | 7.359 | 6.842 | 7.235 | 3.248 | 3.153 | 20.678 | 20.163 | 4.104 | 4.646 | 8.504 | 22.122 | 14.902 | 22.654 | 16.911 | 17.115 | 12.61 | 11.476 | 9.629 | 11.108 | 10.01 | 1.495 | 2.53 | 2.387 | 2.665 | 1.862 | 2.731 | 1.025 | 9.782 | 14.716 | 14.577 | 12.416 | 5.241 | 8.331 | 9.175 | 6.213 | 4.68 | 6.751 | 4.706 | 4.402 | 3.316 | 3.311 | 2.331 | 2.365 | 2.674 | 2.304 | 2.07 | 2.329 | 0.9 | 1.289 | 1.37 | 1.788 | 1.379 | 2.393 | 2.051 | 2.238 | 0.576 | 0.199 | 0.2 | 0.1 |
Total Current Liabilities
| 81.438 | 74.023 | 78.472 | 70.299 | 78.291 | 82.12 | 129.131 | 104.015 | 94.072 | 94.757 | 119.951 | 109.224 | 113.85 | 103.523 | 128.88 | 100.698 | 97.183 | 65.362 | 84.584 | 64.9 | 74.022 | 54.827 | 74.823 | 54.973 | 56.157 | 45.196 | 61.273 | 40.044 | 44.042 | 32.94 | 46.053 | 35.99 | 42.601 | 41.733 | 56.576 | 41.652 | 38.011 | 37.377 | 55.063 | 41.64 | 47.543 | 32.392 | 37.965 | 32.433 | 37.673 | 21.98 | 28.564 | 28.216 | 25.103 | 19.699 | 23.512 | 25.955 | 25.411 | 17.776 | 28.726 | 21.719 | 20.638 | 16.362 | 15.133 | 13.547 | 13.915 | 14.108 | 18.848 | 15.881 | 18.608 | 16.293 | 22.881 | 23.643 | 18.483 | 15.301 | 22.26 | 19.956 | 17.601 | 9.815 | 13.686 | 13.18 | 9.354 | 10.863 | 15.058 | 9.798 | 5.736 | 3.998 | 3.808 | 4.794 | 4.101 | 4.693 | 3.992 | 3.738 | 4.246 | 1.476 | 2.273 | 1.691 | 3.256 | 4.161 | 4.561 | 4.963 | 5.317 | 0.868 | 0.364 | 0.4 | 0.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 398.018 | 397.446 | 396.874 | 414.355 | 415.695 | 415.472 | 413.115 | 414.711 | 416.378 | 414.534 | 350.024 | 212.117 | 214.538 | 214.072 | 212.722 | 218.55 | 164.219 | 147.702 | 144.313 | 143.168 | 142.966 | 135.988 | 120.067 | 119.038 | 56 | 56 | 55 | 65 | 68 | 38.5 | 32 | 28 | 36 | 56 | 56 | 61 | 60 | 67.5 | 54 | 74.8 | 71 | 50 | 19 | 16 | 20.3 | 6 | 2.8 | 11.5 | 12.5 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0.137 | 5.472 | 6.634 | 1.989 | 5.339 | 11.682 | 8.019 | 2.581 | 2.902 | 2.146 | 2.142 | 0.444 | 0.436 | 0.508 | 0.685 | 1.033 | 1.08 | 1.184 | 1.27 | 0.003 | 0.008 | 0.01 | 0.02 | 0.031 | 0.08 | 0.066 | 0.096 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 17.42 | -5.885 | -7.154 | -25.3 | -28.6 | 0 | 0 | 0 | 0 | 0 | -32.202 | 11.661 | 14.2 | 19.763 | -20.911 | -17.53 | 10.36 | 9.892 | -11.108 | 9.972 | 10.087 | -11.271 | -9.253 | 4.874 | 4.62 | 4.667 | 4.409 | 4.173 | 3.973 | 3.99 | -12.853 | 3.449 | 3.156 | 3.175 | -8.463 | 0 | 0 | 0 | -8.912 | 0 | 0 | 0 | 2.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.993 | -1.251 | -6.476 | -8,178,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.8 | 23.8 | 23.6 | 25.3 | 28.6 | 27 | 26.202 | 29.002 | 31.19 | 34.064 | 32.202 | 28.321 | 28.168 | 27.675 | 20.911 | 17.53 | 20.486 | 12.434 | 11.108 | 11.093 | 11.257 | 11.271 | 9.253 | 7.638 | 7.99 | 8.31 | 7.36 | 12.86 | 13.976 | 14.22 | 12.853 | 8.943 | 9.072 | 9.113 | 8.463 | 0 | 0 | 0 | 8.912 | 0 | 0 | 0 | 2.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.088 | 1.119 | 1.549 | 2.36 | 1.839 | 2.093 | 1.251 | 1.004 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.8 | 42.566 | 42.189 | 41.154 | 45.015 | 19.084 | 17.313 | 16.739 | 18.572 | 15.916 | 47.832 | 3.056 | 3.446 | 3.943 | 50.081 | 48.621 | 13.153 | 8.744 | 30.58 | 8.323 | 7.311 | 27.308 | 21.97 | 7.742 | 6.021 | 4.859 | 4.667 | 1.996 | 1.858 | 2.625 | 19.058 | 2.128 | 2.099 | 1.219 | 12.978 | 11.832 | 10.419 | 10.375 | 12.251 | 13.084 | 12.969 | 17.016 | 4.789 | 5.094 | 4.658 | 1.659 | 1.417 | 1.359 | 1.26 | 1.406 | 1.461 | 1.687 | 1.948 | 2.246 | 1.788 | 1.238 | 1.457 | 1.397 | 1.329 | 1.294 | 0.793 | 0.64 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 3.993 | 1.251 | 6.476 | 8,178,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0.014 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 461.038 | 457.927 | 455.509 | 455.509 | 460.71 | 461.556 | 456.63 | 460.452 | 466.14 | 464.514 | 397.856 | 255.155 | 260.352 | 265.453 | 262.803 | 267.171 | 208.218 | 178.772 | 174.893 | 172.556 | 171.621 | 163.296 | 142.037 | 139.292 | 74.631 | 73.836 | 71.436 | 84.029 | 87.807 | 59.335 | 51.058 | 42.52 | 50.327 | 69.507 | 68.978 | 72.832 | 70.419 | 77.875 | 66.251 | 87.884 | 83.969 | 67.016 | 28.294 | 21.094 | 24.958 | 7.659 | 4.217 | 12.859 | 13.76 | 7.606 | 1.461 | 1.687 | 1.948 | 2.246 | 1.788 | 1.238 | 1.457 | 1.397 | 1.329 | 1.294 | 0.793 | 0.64 | 0.581 | 0 | 1.088 | 1.119 | 1.549 | 2.36 | 1.839 | 3.993 | 1.388 | 6.476 | 8.178 | 1.989 | 5.339 | 11.682 | 8.019 | 2.581 | 2.902 | 2.443 | 2.439 | 0.444 | 0.436 | 0.508 | 0.685 | 1.033 | 1.08 | 1.184 | 1.27 | 0.032 | 0.008 | 0.01 | 0.212 | 0.223 | 0.08 | 0.066 | 0.096 | 0 | 0 | 0 | 0.1 |
Total Liabilities
| 542.476 | 531.95 | 533.981 | 525.808 | 539.001 | 543.676 | 585.761 | 564.467 | 560.212 | 559.271 | 517.807 | 364.379 | 374.202 | 368.976 | 391.683 | 367.869 | 305.401 | 244.134 | 259.477 | 237.456 | 245.643 | 218.123 | 216.86 | 194.265 | 130.788 | 119.032 | 132.709 | 124.073 | 131.849 | 92.275 | 97.111 | 78.51 | 92.928 | 111.24 | 125.554 | 114.484 | 108.43 | 115.252 | 121.314 | 129.524 | 131.512 | 99.408 | 66.259 | 53.527 | 62.631 | 29.639 | 32.781 | 41.075 | 38.863 | 27.305 | 24.973 | 27.642 | 27.359 | 20.022 | 30.514 | 22.957 | 22.095 | 17.759 | 16.462 | 14.841 | 14.708 | 14.748 | 19.429 | 15.881 | 19.696 | 17.412 | 24.43 | 26.003 | 20.322 | 19.294 | 23.648 | 26.432 | 25.779 | 11.804 | 19.024 | 24.861 | 17.373 | 13.444 | 17.96 | 12.241 | 8.175 | 4.443 | 4.244 | 5.302 | 4.786 | 5.726 | 5.072 | 4.922 | 5.516 | 1.508 | 2.281 | 1.702 | 3.469 | 4.385 | 4.641 | 5.029 | 5.413 | 0.868 | 0.364 | 0.4 | 0.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0.417 | 0 | 0 | 0.474 | 0 | 0 | 0.023 | 0.16 | 0.427 | 0 | 0.122 | 0.055 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.118 | 0 | 0 |
Common Stock
| 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.042 | 0.041 | 0.04 | 0.04 | 0.039 | 0.039 | 0.038 | 0.038 | 0.037 | 0.036 | 0.035 | 0.035 | 0.034 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.028 | 0.027 | 0.027 | 0.026 | 0.025 | 0.024 | 0.024 | 0.023 | 0.022 | 0.021 | 0.021 | 0.019 | 0.019 | 0.015 | 0.014 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0 | 0 |
Retained Earnings
| 506.189 | 488.751 | 477.196 | 454.021 | 431.425 | 405.063 | 378.263 | 351.804 | 328.789 | 301.007 | 271.732 | 267.203 | 249.807 | 233.234 | 219.641 | 211.22 | 205.043 | 198.434 | 189.775 | 177.983 | 168.204 | 159.676 | 152.65 | 145.174 | 138.869 | 133.019 | 128.091 | 121.656 | 114.629 | 112.219 | 109.51 | 105.817 | 100.272 | 94.457 | 89.051 | 81.481 | 74.107 | 70.11 | 66.044 | 59.619 | 52.314 | 45.926 | 42.881 | 37.368 | 30.134 | 25.572 | 21.449 | 17.073 | 11.931 | 8.328 | 5.342 | 2.621 | -0.845 | -3.612 | -5.405 | -6.712 | -8.966 | -11.017 | -11.885 | -12.514 | -12.629 | -12.433 | -13.348 | -14.107 | -16.283 | -20.272 | -23.348 | -27.863 | -32.404 | -36.418 | -39.578 | -42.352 | -45.186 | -47.441 | -49.145 | -51.141 | -53.207 | -54.834 | -56.322 | -57.659 | -58.805 | -59.615 | -60.235 | -60.769 | -61.193 | -61.371 | -61.285 | -60.606 | -60.099 | -59.39 | -58.89 | -58.076 | -25.696 | -20.152 | -15.004 | -10.19 | -5.704 | -1.956 | -1.377 | -1.1 | -0.9 |
Accumulated Other Comprehensive Income/Loss
| -12.504 | -6.336 | -5.461 | -8.705 | -10.142 | -15.747 | -17.519 | -14.217 | -8.861 | -2.037 | -5.843 | -3.214 | -1.813 | -0.54 | 3.746 | -4.776 | -3.702 | -3.624 | -2.65 | -2.636 | -2.351 | -2.417 | -2.588 | -2.837 | -2.474 | -1.92 | -1.822 | -2.023 | -2.16 | -2.427 | -2.743 | -2.122 | -2.055 | -1.683 | -1.875 | -1.398 | -0.803 | -0.822 | -0.651 | -0.506 | -0.407 | -0.46 | -0.378 | -0.339 | -0.36 | -0.43 | -0.306 | -0.27 | -0.319 | -0.24 | -0.279 | -0.294 | -0.197 | -0.205 | -0.225 | -0.274 | -0.327 | -0.247 | -0.273 | -0.295 | -0.342 | -0.413 | -0.338 | -0.148 | -0.122 | -0.144 | -0.117 | -0.098 | -0.114 | -0.131 | -0.125 | -0.105 | -0.094 | -0.098 | -4.541 | -1.775 | -1.625 | -1.676 | -1.714 | -0.063 | -0.071 | -0.078 | -0.078 | -0.106 | -0.117 | -0.162 | -0.2 | -0.33 | -0.469 | -1.603 | -0.42 | -0.283 | -0.074 | -0.098 | -0.078 | -0.116 | -0.117 | -0.133 | -0.152 | -0.2 | -0.2 |
Other Total Stockholders Equity
| 77.063 | 71.261 | 58.835 | 57.32 | 53.355 | 48.81 | 49.33 | 46.63 | 46.75 | 44.527 | 98.823 | 159.212 | 163.948 | 165.789 | 170.641 | 179.931 | 208.662 | 198.664 | 193.841 | 193.852 | 192.894 | 192.088 | 203.574 | 212.619 | 236.835 | 238.542 | 240.035 | 246.813 | 246.8 | 247.994 | 252.652 | 268.125 | 265.165 | 262.814 | 261.589 | 255.813 | 252.135 | 250.95 | 239.292 | 241.269 | 237.452 | 231.608 | 216.946 | 213.522 | 213.556 | 214.431 | 213.231 | 216.05 | 210.079 | 201.882 | 193.86 | 191.425 | 188.801 | 187.072 | 182.761 | 177.193 | 181.599 | 183.348 | 180.474 | 183.422 | 186.167 | 188.261 | 188.474 | 192.136 | 194.557 | 192.059 | 188.998 | 183.803 | 167.504 | 157.297 | 147.028 | 143.055 | 132.682 | 117.451 | 118.185 | 113.917 | 108.857 | 103.909 | 102.638 | 92.501 | 92.312 | 78.618 | 76.316 | 76.153 | 75.927 | 75.992 | 75.993 | 76.072 | 76.17 | 68.057 | 66.14 | 65.873 | 65.384 | 65.039 | 65.05 | 63.712 | 63.471 | 15.026 | 7.659 | 7.9 | 1.5 |
Total Shareholders Equity
| 570.802 | 553.73 | 530.623 | 502.689 | 474.691 | 438.179 | 410.127 | 384.27 | 366.731 | 343.55 | 364.765 | 423.252 | 411.993 | 398.534 | 394.078 | 386.425 | 410.053 | 393.524 | 381.015 | 369.248 | 359.147 | 349.813 | 353.684 | 355.004 | 373.752 | 369.689 | 366.351 | 366.516 | 359.476 | 358.259 | 359.465 | 371.987 | 363.482 | 355.633 | 348.81 | 336.338 | 325.483 | 320.282 | 304.728 | 300.425 | 289.402 | 277.116 | 259.49 | 250.591 | 243.37 | 239.612 | 234.413 | 232.891 | 221.729 | 210.007 | 198.959 | 193.787 | 187.794 | 183.289 | 177.164 | 170.239 | 172.338 | 172.116 | 168.348 | 170.644 | 173.227 | 175.446 | 174.818 | 177.911 | 178.182 | 171.673 | 165.562 | 155.871 | 135.014 | 120.775 | 107.352 | 100.624 | 87.427 | 69.936 | 65.911 | 61.024 | 54.047 | 47.421 | 44.622 | 34.798 | 33.455 | 18.941 | 16.016 | 15.291 | 14.63 | 14.473 | 14.521 | 15.15 | 15.615 | 7.072 | 6.836 | 7.52 | 39.621 | 44.795 | 49.974 | 53.412 | 57.656 | 13.02 | 6.252 | 6.6 | 0.4 |
Total Equity
| 570.802 | 553.73 | 530.623 | 502.689 | 474.691 | 438.179 | 410.127 | 384.27 | 366.731 | 343.55 | 364.765 | 423.252 | 411.993 | 398.534 | 394.078 | 386.425 | 410.053 | 393.524 | 381.015 | 369.248 | 359.147 | 349.813 | 353.684 | 355.004 | 373.752 | 369.689 | 366.351 | 366.516 | 359.476 | 358.259 | 359.465 | 371.987 | 363.482 | 355.633 | 348.81 | 336.338 | 325.483 | 320.282 | 304.728 | 300.425 | 289.402 | 277.116 | 259.49 | 250.591 | 243.37 | 239.612 | 234.413 | 232.891 | 221.729 | 210.007 | 198.959 | 193.787 | 187.794 | 183.289 | 177.164 | 170.239 | 172.338 | 172.116 | 168.348 | 170.644 | 173.227 | 175.446 | 174.818 | 177.911 | 178.182 | 171.673 | 165.562 | 155.871 | 135.014 | 120.775 | 107.352 | 100.624 | 87.427 | 69.936 | 65.911 | 61.024 | 54.047 | 47.421 | 44.622 | 34.798 | 33.455 | 18.941 | 16.016 | 15.291 | 14.63 | 14.473 | 14.521 | 15.15 | 15.615 | 7.072 | 6.836 | 7.52 | 39.621 | 44.795 | 49.974 | 53.412 | 57.656 | 13.02 | 6.252 | 6.6 | 0.4 |
Total Liabilities & Shareholders Equity
| 1,113.278 | 1,085.68 | 1,064.604 | 1,028.497 | 1,013.692 | 981.855 | 995.888 | 948.737 | 926.943 | 902.821 | 882.572 | 787.631 | 786.195 | 767.51 | 785.761 | 754.294 | 715.454 | 637.658 | 640.492 | 606.704 | 604.79 | 567.936 | 570.544 | 549.269 | 504.54 | 488.721 | 499.06 | 490.589 | 491.325 | 450.534 | 456.576 | 450.497 | 456.41 | 466.873 | 474.364 | 450.822 | 433.913 | 435.534 | 426.042 | 429.949 | 420.914 | 376.524 | 325.749 | 304.118 | 306.001 | 269.251 | 267.194 | 273.966 | 260.592 | 237.312 | 223.932 | 221.429 | 215.153 | 203.311 | 207.678 | 193.196 | 194.433 | 189.875 | 184.81 | 185.485 | 187.935 | 190.194 | 194.247 | 193.792 | 197.878 | 189.085 | 189.992 | 181.874 | 155.336 | 140.069 | 131 | 127.056 | 113.206 | 81.74 | 84.935 | 85.886 | 71.42 | 60.865 | 62.582 | 47.039 | 41.63 | 23.384 | 20.26 | 20.593 | 19.416 | 20.199 | 19.593 | 20.071 | 21.131 | 8.58 | 9.118 | 9.222 | 43.09 | 49.18 | 54.615 | 58.442 | 63.068 | 13.888 | 6.616 | 7 | 0.8 |