Profoto Holding AB (publ)
SSE:PRFO.ST
75.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 164 | 196 | 171 | 204 | 172 | 182 | 229 | 230 | 235 | 187 | 196 | 218 | 189 | 172 | 153 | 173 | 126 | 81 | 148 |
Cost of Revenue
| 31 | 153 | 137 | 141 | 37 | 31 | 53 | 56 | 66 | 50 | 57 | 61 | 62 | 47 | 41 | 52 | 86 | 31 | 39 |
Gross Profit
| 133 | 43 | 34 | 63 | 135 | 151 | 176 | 174 | 169 | 137 | 139 | 157 | 127 | 125 | 112 | 121 | 40 | 50 | 109 |
Gross Profit Ratio
| 0.811 | 0.219 | 0.199 | 0.309 | 0.785 | 0.83 | 0.769 | 0.757 | 0.719 | 0.733 | 0.709 | 0.72 | 0.672 | 0.727 | 0.732 | 0.699 | 0.317 | 0.617 | 0.736 |
Reseach & Development Expenses
| 5 | 4 | 5 | 7 | 7 | 9 | 9 | 10 | 7 | 8 | 7 | 8 | 7 | 6 | 16 | 10 | 8 | 11 | 20 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 43 | 36 | 28 | 44 | 34 | 28 | 24 | 0 | 44 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 110 | 91 | 93 | 80 | 86 | 85 | 74 | 85 | 36 | 43 | 36 | 28 | 44 | 34 | 28 | 24 | 62 | 44 |
Other Expenses
| 106 | 16 | 0 | 0 | 0 | 104 | 104 | 100 | 103 | 53 | 41 | 46 | 41 | 0 | 39 | 47 | 65 | 0 | 52 |
Operating Expenses
| 106 | 4 | 5 | 7 | 99 | 104 | 104 | 100 | 103 | 89 | 84 | 82 | 69 | 89 | 73 | 75 | 89 | 76 | 96 |
Operating Income
| 39 | 39 | 29 | 56 | 35 | 47 | 72 | 71 | 66 | 48 | 55 | -345 | 58 | 36 | 40 | 46 | -48 | -30 | 13 |
Operating Income Ratio
| 0.238 | 0.199 | 0.17 | 0.275 | 0.203 | 0.258 | 0.314 | 0.309 | 0.281 | 0.257 | 0.281 | -1.583 | 0.307 | 0.209 | 0.261 | 0.266 | -0.381 | -0.37 | 0.088 |
Total Other Income Expenses Net
| -5 | -6 | 5 | -8 | -2 | -1 | -2 | 4 | 3 | -2 | -2 | 423 | -2 | -3 | 3 | -4 | -1 | 3 | 1 |
Income Before Tax
| 34 | 33 | 34 | 48 | 33 | 46 | 70 | 75 | 69 | 46 | 53 | 78 | 56 | 33 | 42 | 42 | -49 | -27 | 14 |
Income Before Tax Ratio
| 0.207 | 0.168 | 0.199 | 0.235 | 0.192 | 0.253 | 0.306 | 0.326 | 0.294 | 0.246 | 0.27 | 0.358 | 0.296 | 0.192 | 0.275 | 0.243 | -0.389 | -0.333 | 0.095 |
Income Tax Expense
| 6 | 5 | 8 | 11 | 6 | 11 | 14 | 11 | 15 | 10 | 14 | 18 | 12 | 10 | 11 | 10 | -10 | 6 | 4 |
Net Income
| 28 | 28 | 27 | 36 | 27 | 36 | 56 | 64 | 54 | 36 | 40 | 60 | 45 | 22 | 31 | 33 | -39 | -21 | 10 |
Net Income Ratio
| 0.171 | 0.143 | 0.158 | 0.176 | 0.157 | 0.198 | 0.245 | 0.278 | 0.23 | 0.193 | 0.204 | 0.275 | 0.238 | 0.128 | 0.203 | 0.191 | -0.31 | -0.259 | 0.068 |
EPS
| 0.7 | 0.7 | 0.68 | 0.93 | 0.68 | 0.9 | 1.4 | 1.63 | 1.35 | 0.9 | 1 | 1.5 | 1.11 | 0.56 | 0.78 | 0.83 | -0.99 | -0.52 | 0.25 |
EPS Diluted
| 0.7 | 0.7 | 0.68 | 0.92 | 0.68 | 0.9 | 1.4 | 1.63 | 1.35 | 0.9 | 1 | 1.5 | 1.11 | 0.56 | 0.78 | 0.83 | -0.99 | -0.52 | 0.25 |
EBITDA
| 54 | 50 | 40 | 68 | 54 | 67 | 92 | 91 | 91 | 70 | 69 | 92 | 71 | 51 | 56 | 55 | -7 | -15 | 30 |
EBITDA Ratio
| 0.329 | 0.255 | 0.234 | 0.333 | 0.314 | 0.368 | 0.402 | 0.396 | 0.387 | 0.374 | 0.352 | 0.422 | 0.376 | 0.297 | 0.366 | 0.318 | -0.056 | -0.185 | 0.203 |