Prevas AB
SSE:PREV-B.ST
115 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,482.639 | 1,324.014 | 1,186.883 | 771.651 | 796.427 | 770.969 | 734.854 | 696.562 | 701.445 | 726.266 | 687.797 | 645.608 | 615.169 | 519.398 | 513.235 | 615.687 | 470.911 | 0 | 0 | 173.009 | 175.774 | 184.864 |
| Cost of Revenue
| 1,320.065 | 777.432 | 492.072 | 342.671 | 360.055 | 353.846 | 324.906 | 336.302 | 340.659 | 344.813 | 340.873 | 311.606 | -0.515 | -0.132 | -1.654 | -3.158 | 5.078 | 0 | 0 | 2.058 | 1.735 | 2.798 |
| Gross Profit
| 162.574 | 546.582 | 694.811 | 428.98 | 436.372 | 417.123 | 409.948 | 360.26 | 360.786 | 381.453 | 346.924 | 334.002 | 615.684 | 519.53 | 514.889 | 618.845 | 465.833 | 0 | 0 | 170.951 | 174.039 | 182.066 |
| Gross Profit Ratio
| 0.11 | 0.413 | 0.585 | 0.556 | 0.548 | 0.541 | 0.558 | 0.517 | 0.514 | 0.525 | 0.504 | 0.517 | 1.001 | 1 | 1.003 | 1.005 | 0.989 | 0 | 0 | 0.988 | 0.99 | 0.985 |
| Reseach & Development Expenses
| 0.255 | 0.306 | 1.111 | 1.137 | 6.828 | 1.431 | 1.734 | 1.51 | 0 | 0 | 1.205 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 354.157 | 312.435 | 196.183 | 211.276 | 250.486 | 243.702 | 208.341 | 198.616 | 194.632 | 185.446 | 181.956 | 0 | 143.314 | 118.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 426.84 | 354.157 | 312.435 | 196.183 | 211.276 | 250.486 | 243.702 | 208.341 | 198.616 | 194.632 | 185.446 | 181.956 | 166.334 | 143.314 | 118.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 33.247 | 249.178 | 167.28 | 178.054 | 157.133 | 150.083 | 159.223 | 167.278 | 170.66 | 168.029 | 149.872 | 402.266 | 361.622 | 415.948 | 548.524 | 454.72 | 17.802 | 8.786 | 161.605 | 194.548 | 193.764 |
| Operating Expenses
| 0.255 | 387.404 | 561.613 | 363.463 | 389.33 | 407.619 | 393.785 | 367.564 | 365.894 | 365.292 | 346.475 | 331.828 | 568.6 | 504.936 | 534.224 | 548.524 | 454.72 | 17.802 | 8.786 | 161.605 | 194.548 | 193.764 |
| Operating Income
| 162.319 | 160.394 | 133.198 | 65.517 | 47.042 | 9.504 | 16.163 | -7.304 | -17.696 | 16.161 | -10.631 | 2.174 | 47.084 | 14.594 | -19.335 | 70.321 | 13.955 | 17.802 | 8.786 | 13.948 | 19.597 | 11.698 |
| Operating Income Ratio
| 0.109 | 0.121 | 0.112 | 0.085 | 0.059 | 0.012 | 0.022 | -0.01 | -0.025 | 0.022 | -0.015 | 0.003 | 0.077 | 0.028 | -0.038 | 0.114 | 0.03 | 0 | 0 | 0.081 | 0.111 | 0.063 |
| Total Other Income Expenses Net
| -2.359 | -6.508 | -7.362 | -5.732 | -4.711 | -2.207 | -1.592 | 0.009 | -8.306 | -1.432 | -7.135 | -1.771 | -0.973 | -1.838 | -0.641 | -1.433 | 5.712 | 0 | 0 | 4.698 | 39.867 | 22.839 |
| Income Before Tax
| 159.96 | 153.886 | 125.836 | 59.785 | 42.331 | 7.297 | 14.571 | -7.295 | -13.414 | 14.729 | -13.686 | 0.403 | 46.111 | 12.756 | -19.976 | 68.888 | 16.825 | 0 | 0 | 14.044 | 19.358 | 11.141 |
| Income Before Tax Ratio
| 0.108 | 0.116 | 0.106 | 0.077 | 0.053 | 0.009 | 0.02 | -0.01 | -0.019 | 0.02 | -0.02 | 0.001 | 0.075 | 0.025 | -0.039 | 0.112 | 0.036 | 0 | 0 | 0.081 | 0.11 | 0.06 |
| Income Tax Expense
| 39.019 | 32.01 | 23.066 | 14.58 | 9.951 | 1.669 | 3.059 | -1.12 | -5.34 | 1.689 | 2.813 | -0.088 | 12.344 | 3.782 | -4.626 | 18.818 | -5.25 | 0 | 0 | -2.835 | -4.063 | -2.102 |
| Net Income
| 118.195 | 118.649 | 102.862 | 45.933 | 31.918 | 4.581 | 10.67 | -7.366 | -7.742 | 12.278 | -16.716 | 0.679 | 33.767 | 8.402 | -15.35 | 50.07 | 11.575 | 0 | 0 | 11.209 | 15.295 | 9.039 |
| Net Income Ratio
| 0.08 | 0.09 | 0.087 | 0.06 | 0.04 | 0.006 | 0.015 | -0.011 | -0.011 | 0.017 | -0.024 | 0.001 | 0.055 | 0.016 | -0.03 | 0.081 | 0.025 | 0 | 0 | 0.065 | 0.087 | 0.049 |
| EPS
| 9.28 | 9.32 | 8.08 | 4.55 | 3.16 | 0.45 | 1.06 | -0.73 | -0.77 | 1.22 | -1.65 | 0.07 | 3.17 | 0.83 | -1.52 | 5.11 | 1.22 | 0 | 0 | 1.41 | 1.97 | 1.19 |
| EPS Diluted
| 9.23 | 9.32 | 8.08 | 4.55 | 3.16 | 0.45 | 1.06 | -0.73 | -0.77 | 1.22 | -1.65 | 0.07 | 3.17 | 0.83 | -1.52 | 5.04 | 1.21 | 0 | 0 | 1.33 | 1.97 | 1.19 |
| EBITDA
| 204.352 | 194.098 | 165.382 | 88.268 | 72.95 | 16.092 | 25.959 | 3.041 | 8.534 | 29.659 | 2.817 | 17.241 | 57.649 | 27.707 | -6.225 | 84.31 | 29.035 | 26.996 | 16.063 | 20.286 | 28.313 | 18.25 |
| EBITDA Ratio
| 0.138 | 0.147 | 0.139 | 0.114 | 0.092 | 0.021 | 0.035 | 0.004 | 0.012 | 0.041 | 0.004 | 0.027 | 0.094 | 0.053 | -0.012 | 0.137 | 0.062 | 0 | 0 | 0.117 | 0.161 | 0.099 |