Precision Wires India Limited
NSE:PRECWIRE.NS
189.45 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 763.189 | -919.351 | 438.425 | -782.577 | 782.457 | -263.608 | 245.901 | -517.466 | 450.203 | -513.242 | 324.079 | -586.658 | 325.426 | -462.647 | 219.035 | -383.788 | 374.789 | -302.976 | 293.003 | -340.626 | 332.336 | -436.859 | 378.486 | -605.735 | 605.735 | -497.739 | 497.739 | -152.024 | 152.024 | -170.608 | 170.608 | -184.858 | 184.858 | -181.981 | 181.981 | -273.099 | 273.099 | -266.006 | 266.007 | -219.85 | 219.85 | -589.421 | 397.421 | 0 | 300.376 |
| Short Term Investments
| 520.678 | 1,838.702 | 882.126 | 1,565.154 | 10.025 | 527.216 | 173.63 | 1,034.932 | 67.263 | 1,026.484 | 264.563 | 1,173.316 | 261.232 | 925.294 | 407.273 | 767.576 | 0.006 | 605.952 | 81.016 | 681.252 | 0.006 | 873.718 | 266.553 | 1,211.47 | 0.006 | 995.478 | 0 | 304.047 | 5.312 | 341.215 | 0.006 | 369.716 | 0 | 363.961 | 0.006 | 546.198 | 0 | 532.012 | 0.006 | 439.7 | 0 | 1,178.842 | 192 | 0 | 5.013 |
| Cash and Short Term Investments
| 1,283.867 | 919.351 | 1,320.551 | 782.577 | 792.482 | 263.608 | 419.531 | 517.466 | 517.466 | 513.242 | 588.642 | 586.658 | 586.658 | 462.647 | 626.308 | 383.788 | 374.789 | 302.976 | 374.019 | 340.626 | 332.336 | 436.859 | 645.039 | 605.735 | 605.735 | 497.739 | 497.739 | 152.024 | 152.024 | 170.608 | 170.608 | 184.858 | 184.858 | 181.981 | 181.981 | 273.099 | 273.099 | 266.006 | 266.007 | 219.85 | 219.85 | 589.421 | 589.421 | 150.188 | 300.376 |
| Net Receivables
| 4,217.201 | 0 | 4,291.818 | 0 | 4,593.49 | 0 | 4,183.702 | 0 | 205.827 | 0 | 4,315.558 | 0 | 4,450.697 | 0 | 2,831.681 | 0 | 2,752.933 | 0 | 2,657.343 | 0 | 3,001.294 | 0 | 2,937.868 | 0 | 2,618.818 | 0 | 2,565.66 | 0 | 1,904.911 | 0 | 1,448.082 | 0 | 1,526.278 | 0 | 1,488.873 | 0 | 1,786.576 | 0 | 2,003.143 | 0 | 2,369.532 | 0 | 2,293.561 | 0 | 4,862.762 |
| Inventory
| 2,873.614 | 0 | 2,080.716 | 0 | 2,273.014 | 0 | 1,854.44 | 0 | 2,218.086 | 0 | 1,998.83 | 0 | 1,660.436 | 0 | 1,445.883 | 0 | 1,067.058 | 0 | 1,009.193 | 0 | 1,230.531 | 0 | 1,203.82 | 0 | 1,080.464 | 0 | 1,161.008 | 0 | 1,080.944 | 0 | 974.45 | 0 | 725.572 | 0 | 952.649 | 0 | 806.888 | 0 | 754.225 | 0 | 907.083 | 0 | 981.343 | 0 | 1,592.666 |
| Other Current Assets
| 656.315 | 0 | 401.2 | 0 | 301.995 | 0 | 4,183.702 | 0 | 4,765.027 | 0 | 4,315.558 | 0 | 4,470.32 | 0 | 2,831.681 | 0 | 33.043 | 0 | 2,657.343 | 0 | 72.032 | 0 | 2,937.868 | 0 | 64.726 | 0 | 16.919 | 0 | 14.708 | 0 | 26.992 | 0 | 29.888 | 0 | 49.92 | 0 | 28.023 | 0 | 29.388 | 0 | 12.844 | 0 | 59.802 | 0 | 114.872 |
| Total Current Assets
| 9,030.997 | 919.351 | 7,693.085 | 782.577 | 7,960.981 | 263.608 | 6,457.673 | 517.466 | 7,706.406 | 513.242 | 6,903.03 | 586.658 | 6,717.414 | 462.647 | 4,903.872 | 383.788 | 4,227.823 | 302.976 | 4,040.555 | 340.626 | 4,636.193 | 436.859 | 4,786.727 | 605.735 | 4,369.743 | 497.739 | 4,241.326 | 152.024 | 3,152.586 | 170.608 | 2,620.132 | 184.858 | 2,466.596 | 181.981 | 2,673.423 | 273.099 | 2,894.586 | 266.006 | 3,052.762 | 219.85 | 3,509.309 | 589.421 | 3,924.127 | 150.188 | 6,870.676 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,586.079 | 0 | 1,436.556 | 0 | 1,262.094 | 0 | 1,063.186 | 0 | 1,050.161 | 0 | 1,059.1 | 0 | 1,111.889 | 0 | 1,126.694 | 0 | 1,189.987 | 0 | 1,208.003 | 0 | 1,225.621 | 0 | 1,063.467 | 0 | 887.589 | 0 | 872.032 | 0 | 857.129 | 0 | 910.812 | 0 | 834.497 | 0 | 881.515 | 0 | 943.012 | 0 | 1,292.491 | 0 | 1,343.646 | 0 | 1,361.789 | 0 | 2,901.004 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0.177 | 0 | 0.49 | 0 | 0.951 | 0 | 1.41 | 0 | 1.871 | 0 | 2.33 | 0 | 2.789 | 0 | 3.249 | 0 | 5.168 | 0 | 7.087 | 0 | 9.006 | 0 | 7.075 | 0 | 7.078 | 0 | 8.537 | 0 | 11.456 | 0 | 0 | 0 | 14.649 | 0 | 0 | 0 | 2.821 | 0 | 0 | 0 | 7.653 | 0 | 0 |
| Goodwill and Intangible Assets
| -19.424 | 0 | 0.177 | 0 | 0.49 | 0 | 0.951 | 0 | 1.41 | 0 | 1.871 | 0 | 2.33 | 0 | 2.789 | 0 | 3.249 | 0 | 5.168 | 0 | 7.087 | 0 | 9.006 | 0 | 7.075 | 0 | 7.078 | 0 | 8.537 | 0 | 11.456 | 0 | 0 | 0 | 14.649 | 0 | 0 | 0 | 2.821 | 0 | 0 | 0 | 7.653 | 0 | 0 |
| Long Term Investments
| 0.009 | 0 | -823.336 | 0 | 54.593 | 0 | 25.979 | 0 | 25.973 | 0 | 23.297 | 0 | -237.935 | 0 | -387.578 | 0 | 14.81 | 0 | -61.454 | 0 | 14.81 | 0 | -246.389 | 0 | 14.159 | 0 | 13.259 | 0 | 13.253 | 0 | 17.691 | 0 | 0.015 | 0 | 0.008 | 0 | 0.014 | 0 | 0.008 | 0 | 0.014 | 0 | -186.986 | 0 | 5.013 |
| Tax Assets
| 19.424 | 0 | 0 | 0 | 7.432 | 0 | 1,093.891 | 0 | 14.6 | 0 | 1,088.128 | 0 | 11.658 | 0 | -2.789 | 0 | -14.81 | 0 | -5.168 | 0 | -14.81 | 0 | -9.006 | 0 | -14.159 | 0 | -13.259 | 0 | -13.253 | 0 | -17.691 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 192 | 0 | 0 |
| Other Non-Current Assets
| 3.742 | -919.351 | 882.126 | -782.577 | -3.146 | -263.608 | -1,090.116 | -517.466 | -10.723 | -513.242 | -1,084.268 | -586.658 | 253.434 | -462.647 | 410.062 | -383.788 | 18.858 | -302.976 | 87.725 | -340.626 | 28.914 | -436.859 | 280.639 | -605.735 | 22.59 | -497.739 | 19.527 | -152.024 | 24.763 | -170.608 | 23.975 | -184.858 | 6.391 | -181.981 | 6.353 | -273.099 | 6.464 | -266.006 | 6.05 | -219.85 | 10.378 | -589.421 | 7.498 | 0 | 18.145 |
| Total Non-Current Assets
| 1,589.83 | -919.351 | 1,495.523 | -782.577 | 1,321.463 | -263.608 | 1,093.891 | -517.466 | 1,081.421 | -513.242 | 1,088.128 | -586.658 | 1,141.376 | -462.647 | 1,149.178 | -383.788 | 1,212.094 | -302.976 | 1,234.274 | -340.626 | 1,261.622 | -436.859 | 1,097.717 | -605.735 | 917.254 | -497.739 | 898.637 | -152.024 | 890.429 | -170.608 | 946.243 | -184.858 | 840.903 | -181.981 | 902.517 | -273.099 | 949.49 | -266.006 | 1,301.363 | -219.85 | 1,354.038 | -589.421 | 1,381.954 | 0 | 2,924.162 |
| Total Assets
| 10,620.827 | 0 | 9,188.608 | 0 | 9,282.444 | 0 | 7,551.564 | 0 | 8,787.827 | 0 | 7,991.158 | 0 | 7,858.79 | 0 | 6,053.05 | 0 | 5,439.917 | 0 | 5,274.829 | 0 | 5,897.815 | 0 | 5,884.444 | 0 | 5,286.997 | 0 | 5,139.963 | 0 | 4,043.015 | 0 | 3,566.375 | 0 | 3,307.499 | 0 | 3,575.94 | 0 | 3,844.076 | 0 | 4,354.125 | 0 | 4,863.347 | 0 | 5,306.081 | 0 | 9,794.838 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 4,225.261 | 0 | 3,576.969 | 0 | 4,322.272 | 0 | 3,177.642 | 0 | 4,675.189 | 0 | 3,992.489 | 0 | 4,230.628 | 0 | 2,742.29 | 0 | 2,031.814 | 0 | 1,748.161 | 0 | 2,674.111 | 0 | 3,005.801 | 0 | 2,395.128 | 0 | 2,063.938 | 0 | 1,248.758 | 0 | 1,070.64 | 0 | 925.224 | 0 | 1,075.577 | 0 | 1,262.692 | 0 | 1,416.609 | 0 | 814.137 | 0 | 1,773.212 | 0 | 1,347.23 |
| Short Term Debt
| 792.036 | 0 | 318.594 | 0 | 29.844 | 0 | 195 | 0 | 195 | 0 | 245 | 0 | 145 | 0 | 50.195 | 0 | 190.522 | 0 | 314.109 | 0 | 71.137 | 0 | 16.13 | 0 | 334.331 | 0 | 579.17 | 0 | 377.977 | 0 | 277.95 | 0 | 169.488 | 0 | 346.252 | 0 | 377.396 | 0 | 462.36 | 0 | 837.96 | 0 | 821.678 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 89.279 | 0 | 34.715 | 0 | 6.052 | 0 | 180.915 | 0 | 22.26 | 0 | 172.857 | 0 | 8.383 | 0 | 197.111 | 0 | 12.538 | 0 | 253.888 | 0 | 106.244 | 0 | 111.948 | 0 | 33.341 | 0 | 72.025 | 0 | 55.098 | 0 | 21.923 | 0 | 43.203 | 0 | 58.928 | 0 | 51.644 | 0 | 20.569 | 0 | 35.069 | 0 | 0 |
| Other Current Liabilities
| 275.822 | 0 | 191.646 | 0 | 193.056 | 0 | 219.921 | 0 | 7.116 | 0 | 233.648 | 0 | 18.419 | 0 | 168.111 | 0 | 13.03 | 0 | 236.659 | 0 | 16.219 | 0 | 132.818 | 0 | 28.086 | 0 | 173.13 | 0 | 213.246 | 0 | 157.851 | 0 | 172.925 | 0 | 172.453 | 0 | 145.059 | 0 | 182.142 | 0 | 831.996 | 0 | 405.629 | 0 | 3,733.048 |
| Total Current Liabilities
| 5,293.119 | 0 | 4,176.488 | 0 | 4,579.887 | 0 | 3,598.615 | 0 | 5,058.22 | 0 | 4,493.397 | 0 | 4,566.904 | 0 | 2,968.979 | 0 | 2,432.477 | 0 | 2,311.467 | 0 | 3,015.355 | 0 | 3,260.993 | 0 | 2,869.493 | 0 | 2,849.579 | 0 | 1,912.007 | 0 | 1,561.539 | 0 | 1,289.56 | 0 | 1,637.485 | 0 | 1,844.075 | 0 | 2,112.755 | 0 | 2,504.662 | 0 | 3,035.587 | 0 | 5,080.278 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 194.1 | 0 | 157.046 | 0 | 30.748 | 0 | 7.344 | 0 | 29.844 | 0 | 52.344 | 0 | 74.844 | 0 | 97.344 | 0 | 119.844 | 0 | 142.344 | 0 | 164.844 | 0 | 56.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.505 | 0 | 30.505 | 0 | 78.502 | 0 | 79.148 | 0 | 350.656 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 168.719 | 0 | 70.453 | 0 | 67.047 | 0 | 98.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 29.563 | 0 | 31.228 | 0 | 131.826 | 0 | 11.272 | 0 | 13.734 | 0 | 19.042 | 0 | 26.194 | 0 | 27.254 | 0 | 29.4 | 0 | 39.469 | 0 | 42.22 | 0 | 31.856 | 0 | 35.23 | 0 | 40.303 | 0 | 43.145 | 0 | 41.432 | 0 | 47.058 | 0 | 56.137 | 0 | 68.928 | 0 | 179.591 | 0 | 167.558 | 0 | 169.183 | 0 | 332.932 |
| Other Non-Current Liabilities
| 39.633 | 0 | 56.154 | 0 | -131.826 | 0 | -7.344 | 0 | -29.844 | 0 | -52.344 | 0 | 30.332 | 0 | 41.313 | 0 | 30.107 | 0 | 33.897 | 0 | 21.057 | 0 | 19.55 | 0 | 17.162 | 0 | 18.662 | 0 | 16.848 | 0 | 16.22 | 0 | 15.095 | 0 | 13.825 | 0 | 0.2 | 0 | 0.2 | 0 | 0.2 | 0 | 0.175 | 0 | 0.35 |
| Total Non-Current Liabilities
| 263.296 | 0 | 244.428 | 0 | 199.467 | 0 | 81.725 | 0 | 80.781 | 0 | 118.004 | 0 | 131.37 | 0 | 165.911 | 0 | 179.351 | 0 | 215.71 | 0 | 228.121 | 0 | 107.706 | 0 | 52.392 | 0 | 58.965 | 0 | 59.993 | 0 | 57.651 | 0 | 62.153 | 0 | 69.962 | 0 | 99.633 | 0 | 210.295 | 0 | 246.26 | 0 | 248.506 | 0 | 683.938 |
| Total Liabilities
| 5,556.415 | 0 | 4,420.916 | 0 | 4,779.354 | 0 | 3,680.34 | 0 | 5,139.001 | 0 | 4,611.401 | 0 | 4,698.274 | 0 | 3,134.89 | 0 | 2,611.828 | 0 | 2,527.177 | 0 | 3,243.476 | 0 | 3,368.699 | 0 | 2,921.885 | 0 | 2,908.544 | 0 | 1,972 | 0 | 1,619.19 | 0 | 1,351.713 | 0 | 1,707.447 | 0 | 1,943.708 | 0 | 2,323.05 | 0 | 2,750.922 | 0 | 3,284.094 | 0 | 5,764.216 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 178.666 | 0 | 178.666 | 0 | 178.666 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 115.644 | 0 | 231.288 |
| Retained Earnings
| 523.055 | 0 | 0 | 0 | 561.733 | 0 | 0 | 0 | 489.468 | 0 | 0 | 0 | 301.158 | 0 | 0 | 0 | 218.731 | 0 | 0 | 0 | 244.981 | 0 | 0 | 0 | 155.754 | 0 | 0 | 0 | 31.657 | 0 | 25.328 | 0 | 0 | 0 | 21.364 | 0 | 0 | 0 | 21.638 | 0 | 0 | 0 | 27.008 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 4,885.754 | 4,767.692 | 4,589.034 | 4,503.09 | 3,259.849 | 3,871.224 | 3,755.588 | 3,648.826 | 2,859.849 | 3,379.757 | 3,264.121 | 3,160.516 | 299.509 | 2,918.16 | 2,802.524 | 2,828.089 | -2,231.757 | 2,747.652 | 2,632.016 | 2,654.339 | -2,075.704 | 2,515.745 | 2,400.109 | 2,365.112 | -1,960.627 | 2,231.419 | 2,115.783 | 2,071.015 | -1,824.349 | 1,947.186 | -1,688.279 | 1,955.786 | 1,840.15 | 1,868.493 | -1,534.411 | 1,900.368 | 1,784.732 | 2,031.075 | -1,066.744 | 2,112.425 | 1,996.781 | 2,021.987 | -957.009 | 0 | 0 |
| Other Total Stockholders Equity
| -523.063 | 0 | -0.008 | 0 | 502.842 | 0 | -0.008 | 0 | 183.865 | 0 | -0.008 | 0 | 2,444.205 | 0 | -0.008 | 0 | 4,725.471 | 0 | -0.008 | 0 | 4,369.418 | 0 | -0.008 | 0 | 4,054.341 | 0 | -0.008 | 0 | 3,748.062 | 0 | 3,494.493 | 0 | -0.008 | 0 | 3,265.896 | 0 | -0.008 | 0 | 2,960.537 | 0 | 0 | 0 | 2,836.344 | 0 | 3,799.334 |
| Total Shareholders Equity
| 5,064.412 | 4,767.692 | 4,767.692 | 4,503.09 | 4,503.09 | 3,871.224 | 3,871.224 | 3,648.826 | 3,648.826 | 3,379.757 | 3,379.757 | 3,160.516 | 3,160.516 | 2,918.16 | 2,918.16 | 2,828.089 | 2,828.089 | 2,747.652 | 2,747.652 | 2,654.339 | 2,654.339 | 2,515.745 | 2,515.745 | 2,365.112 | 2,365.112 | 2,231.419 | 2,231.419 | 2,071.015 | 2,071.015 | 1,947.186 | 1,947.186 | 1,955.786 | 1,955.786 | 1,868.493 | 1,868.493 | 1,900.368 | 1,900.368 | 2,031.075 | 2,031.075 | 2,112.425 | 2,112.425 | 2,021.987 | 2,021.987 | 0 | 4,030.622 |
| Total Equity
| 5,064.412 | 4,767.692 | 4,767.692 | 4,503.09 | 4,503.09 | 3,871.224 | 3,871.224 | 3,648.826 | 3,648.826 | 3,379.757 | 3,379.757 | 3,160.516 | 3,160.516 | 2,918.16 | 2,918.16 | 2,828.089 | 2,828.089 | 2,747.652 | 2,747.652 | 2,654.339 | 2,654.339 | 2,515.745 | 2,515.745 | 2,365.112 | 2,365.112 | 2,231.419 | 2,231.419 | 2,071.015 | 2,071.015 | 1,947.186 | 1,947.186 | 1,955.786 | 1,955.786 | 1,868.493 | 1,868.493 | 1,900.368 | 1,900.368 | 2,031.075 | 2,031.075 | 2,112.425 | 2,112.425 | 2,021.987 | 2,021.987 | 0 | 4,030.622 |
| Total Liabilities & Shareholders Equity
| 10,620.827 | 4,767.692 | 9,188.608 | 4,503.09 | 9,282.444 | 3,871.224 | 7,551.564 | 3,648.826 | 8,787.827 | 3,379.757 | 7,991.158 | 3,160.516 | 7,858.79 | 2,918.16 | 6,053.05 | 2,828.089 | 5,439.917 | 2,747.652 | 5,274.829 | 2,654.339 | 5,897.815 | 2,515.745 | 5,884.444 | 2,365.112 | 5,286.997 | 2,231.419 | 5,139.963 | 2,071.015 | 4,043.015 | 1,947.186 | 3,566.375 | 1,955.786 | 3,307.499 | 1,868.493 | 3,575.94 | 1,900.368 | 3,844.076 | 2,031.075 | 4,354.125 | 2,112.425 | 4,863.347 | 2,021.987 | 5,306.081 | 0 | 9,794.838 |