Precision Camshafts Limited
NSE:PRECAM.NS
245.54 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,553.206 | 2,561.943 | 2,577.138 | 2,544.585 | 2,627.704 | 2,785.711 | 2,778.833 | 2,737.587 | 2,400.016 | 2,093.269 | 2,440.397 | 2,145.522 | 2,074.016 | 2,065.023 | 2,092.854 | 1,835.914 | 972.692 | 1,613.413 | 1,888.881 | 1,807.725 | 1,971.012 | 1,831.322 | 1,794.563 | 1,619.723 | 1,544.231 | 747.786 | 1,117.262 | 1,266.43 | 1,266.43 | 1,350.468 | 1,336.805 | 1,324.44 | 1,324.44 |
Cost of Revenue
| 1,653.66 | 1,653.994 | 997.323 | 925.535 | 1,126.443 | 1,200.232 | 1,259.902 | 1,233.479 | 1,041.936 | 1,533.134 | 1,014.963 | 861.848 | 849.856 | 1,339.569 | 735.974 | 817.62 | 480.512 | 1,407.423 | 617.73 | 655.164 | 700.427 | 1,252.498 | 629.456 | 536.614 | 546.302 | 325.598 | 352.513 | 367.18 | 367.18 | 260.795 | 156.22 | 682.94 | 682.94 |
Gross Profit
| 899.546 | 907.949 | 1,579.815 | 1,619.05 | 1,501.261 | 1,585.479 | 1,518.931 | 1,504.108 | 1,358.08 | 560.135 | 1,425.434 | 1,283.674 | 1,224.16 | 725.454 | 1,356.88 | 1,018.294 | 492.18 | 205.99 | 1,271.151 | 1,152.561 | 1,270.585 | 578.824 | 1,165.107 | 1,083.109 | 997.929 | 422.188 | 764.75 | 899.25 | 899.25 | 1,089.673 | 1,180.585 | 641.5 | 641.5 |
Gross Profit Ratio
| 0.352 | 0.354 | 0.613 | 0.636 | 0.571 | 0.569 | 0.547 | 0.549 | 0.566 | 0.268 | 0.584 | 0.598 | 0.59 | 0.351 | 0.648 | 0.555 | 0.506 | 0.128 | 0.673 | 0.638 | 0.645 | 0.316 | 0.649 | 0.669 | 0.646 | 0.565 | 0.684 | 0.71 | 0.71 | 0.807 | 0.883 | 0.484 | 0.484 |
Reseach & Development Expenses
| 0 | 98.723 | 0 | 0 | 0 | 88.71 | 0 | 0 | 0 | 157.108 | 0 | 0 | 0 | 272.026 | 0 | 0 | 0 | 74.451 | 0 | 0 | 0 | 66.816 | 0 | 0 | 0 | 8.009 | 8.009 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 883.856 | 0 | 0 | 0 | 840.398 | 0 | 0 | 0 | 459.012 | 0 | 0 | 0 | 865.364 | 0 | 0 | 0 | 387.005 | 0 | 0 | 0 | 352.947 | 0 | 0 | 0 | 119.622 | 160.744 | 0 | 0 | 4.22 | 4.22 | 4.22 | 4.22 |
Selling & Marketing Expenses
| 0 | 9.869 | 0 | 0 | 0 | 28.295 | 0 | 0 | 0 | 18.226 | 0 | 0 | 0 | 23.745 | 0 | 0 | 0 | 17.456 | 0 | 0 | 0 | 20.557 | 0 | 0 | 0 | 2.469 | 0.298 | 0 | 0 | 48.633 | 49.77 | 49.77 | 49.77 |
SG&A
| 809.216 | 893.725 | 828.666 | 823.58 | 470.837 | 868.693 | 777.104 | 771.626 | 408.634 | 477.238 | 385.168 | 389.341 | 618.938 | 889.109 | 434.647 | 335.412 | 254.16 | 404.461 | 318.828 | 344.497 | 334.092 | 373.504 | 289.865 | 323.363 | 289.911 | 122.091 | 161.042 | 145.505 | 145.505 | 118.214 | 117.07 | 230.275 | 230.275 |
Other Expenses
| 78.129 | 56.141 | 132.179 | 52.955 | 74.752 | 83.786 | 204.538 | 33.203 | 9.767 | -121.29 | 8.425 | 37.831 | 97.624 | -234.267 | 104.82 | 49.603 | 109.484 | -158.594 | 88.658 | 44.919 | 44.062 | -125.401 | 51.92 | 42.725 | 54.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 809.216 | 893.725 | 1,510.948 | 1,547.523 | 1,469.718 | 1,526.377 | 1,449.759 | 1,388.087 | 1,281.068 | 572.486 | 1,240.932 | 1,186.36 | 1,202.182 | 607.965 | 1,267.835 | 1,035.706 | 665.781 | 148.678 | 1,196.054 | 1,083.927 | 1,206.837 | 129.883 | 1,077.894 | 1,053.421 | 951.001 | 176.927 | 562.604 | 614.75 | 614.75 | 1,050.617 | 965.46 | 334.24 | 334.24 |
Operating Income
| 90.33 | 14.224 | 201.046 | 124.482 | 31.543 | 142.888 | 273.71 | 149.224 | 77.012 | -78.134 | 184.502 | 97.314 | 21.978 | 117.489 | 89.045 | -17.412 | -173.601 | 57.312 | 75.097 | 68.634 | 63.748 | 448.941 | 87.213 | 29.688 | 46.928 | 74.811 | 202.879 | 253.75 | 253.75 | 243.954 | 229.995 | 282.945 | 282.945 |
Operating Income Ratio
| 0.035 | 0.006 | 0.078 | 0.049 | 0.012 | 0.051 | 0.098 | 0.055 | 0.032 | -0.037 | 0.076 | 0.045 | 0.011 | 0.057 | 0.043 | -0.009 | -0.178 | 0.036 | 0.04 | 0.038 | 0.032 | 0.245 | 0.049 | 0.018 | 0.03 | 0.1 | 0.182 | 0.2 | 0.2 | 0.181 | 0.172 | 0.214 | 0.214 |
Total Other Income Expenses Net
| 58.91 | 34.01 | 159.312 | -18.639 | 55.739 | -29.768 | -20.857 | -16.676 | -5.275 | 162.912 | -8.211 | 146.994 | 82.089 | -220.884 | 85.907 | 87.165 | 187.079 | -125.004 | 171.451 | 21.37 | 26.026 | -284.268 | 25.748 | 18.469 | 33.403 | 194.94 | 6.676 | 23.305 | 23.305 | -196.745 | -25.005 | 5.595 | 5.595 |
Income Before Tax
| 149.24 | 48.234 | 360.358 | 105.843 | 87.282 | 113.12 | 252.853 | 132.548 | 71.737 | 84.778 | 176.291 | 244.308 | 104.067 | -103.395 | 174.952 | 69.753 | 13.478 | -67.692 | 246.548 | 90.004 | 89.774 | 164.673 | 112.961 | 48.157 | 80.331 | 269.751 | 209.555 | 277.055 | 277.055 | 47.208 | 204.99 | 288.54 | 288.54 |
Income Before Tax Ratio
| 0.058 | 0.019 | 0.14 | 0.042 | 0.033 | 0.041 | 0.091 | 0.048 | 0.03 | 0.041 | 0.072 | 0.114 | 0.05 | -0.05 | 0.084 | 0.038 | 0.014 | -0.042 | 0.131 | 0.05 | 0.046 | 0.09 | 0.063 | 0.03 | 0.052 | 0.361 | 0.188 | 0.219 | 0.219 | 0.035 | 0.153 | 0.218 | 0.218 |
Income Tax Expense
| 33.045 | 14.735 | 115.711 | 21.55 | 46.19 | 2.026 | 74.865 | 33.149 | 29.881 | 15.058 | 59.945 | 40.425 | 33.787 | 51.264 | 63.225 | 28.129 | 19.955 | 2.299 | 83.876 | -26.755 | 39.026 | 97.315 | 58.667 | 34.458 | 55.445 | 73.865 | 59.267 | 106.545 | 106.545 | 74.202 | 72.48 | 109.235 | 109.235 |
Net Income
| 116.195 | 33.499 | 244.647 | 84.293 | 41.092 | 111.094 | 177.988 | 99.399 | 41.856 | 69.72 | 116.346 | 203.883 | 70.28 | -124.015 | 111.727 | 46.867 | 18.925 | -40.071 | 161.914 | 135.35 | 60.122 | 61.354 | 6.045 | 51.824 | 36.349 | 195.886 | 150.288 | 170.51 | 170.51 | -26.993 | 132.51 | 179.305 | 179.305 |
Net Income Ratio
| 0.046 | 0.013 | 0.095 | 0.033 | 0.016 | 0.04 | 0.064 | 0.036 | 0.017 | 0.033 | 0.048 | 0.095 | 0.034 | -0.06 | 0.053 | 0.026 | 0.019 | -0.025 | 0.086 | 0.075 | 0.031 | 0.034 | 0.003 | 0.032 | 0.024 | 0.262 | 0.135 | 0.135 | 0.135 | -0.02 | 0.099 | 0.135 | 0.135 |
EPS
| 1.22 | 0.35 | 2.58 | 0.89 | 0.43 | 1.17 | 1.87 | 1.05 | 0.44 | 0.73 | 1.22 | 2.15 | 0.74 | -1.31 | 1.18 | 0.49 | 0.2 | -0.42 | 2.04 | 1.42 | 0.63 | 0.64 | 0.06 | 0.48 | 0.38 | 2.28 | 1.74 | 2.08 | 2.08 | -0.33 | 1.62 | 2.19 | 2.19 |
EPS Diluted
| 1.22 | 0.35 | 2.58 | 0.89 | 0.43 | 1.17 | 1.87 | 1.05 | 0.44 | 0.73 | 1.22 | 2.15 | 0.74 | -1.31 | 1.18 | 0.49 | 0.2 | -0.42 | 2.04 | 1.42 | 0.63 | 0.64 | 0.06 | 0.48 | 0.38 | 2.27 | 1.74 | 2.08 | 2.08 | -0.33 | 1.62 | 2.19 | 2.19 |
EBITDA
| 242.548 | 216.692 | 414.528 | 330.113 | 300.486 | 328.958 | 468.469 | 333.389 | 274.088 | 260.632 | 381.992 | 331.386 | 315.613 | 156.645 | 394.314 | 238.255 | 105.962 | 284.76 | 380.591 | 325.778 | 318.162 | 263.86 | 332.861 | 277.782 | 275.829 | 142.387 | 307.554 | 361.97 | 361.97 | 345.36 | 333.22 | 385.835 | 385.835 |
EBITDA Ratio
| 0.095 | 0.085 | 0.161 | 0.13 | 0.114 | 0.118 | 0.169 | 0.122 | 0.114 | 0.125 | 0.157 | 0.154 | 0.152 | 0.076 | 0.188 | 0.13 | 0.109 | 0.176 | 0.201 | 0.18 | 0.161 | 0.144 | 0.185 | 0.171 | 0.179 | 0.19 | 0.275 | 0.286 | 0.286 | 0.256 | 0.249 | 0.291 | 0.291 |