Perdoceo Education Corporation
NASDAQ:PRDO
21.98 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 128.889 | 125.807 | 118.009 | 165.639 | 140.533 | 89.845 | 109.408 | 147.12 | 148.749 | 190.443 | 319.982 | 266.4 | 87.343 | 86.031 | 105.684 | 58.12 | 91.536 | 37.932 | 108.687 | 47.411 | 51.104 | 38.799 | 32.394 | 32.029 | 33.175 | 24.198 | 18.11 | 16.276 | 38.898 | 13.268 | 49.507 | 55.659 | 49.663 | 47.536 | 66.919 | 68.94 | 63.266 | 69.244 | 93.832 | 126.926 | 138.608 | 264.188 | 318.943 | 30.924 | 165.921 | 223.816 | 240.56 | 242.828 | 209.312 | 229.388 | 280.592 | 289.101 | 228.821 | 239.261 | 289.482 | 283.5 | 150.3 | 215.944 | 284.473 | 248.064 | 243.828 | 159.121 | 244.743 | 224.908 | 181.367 | 214.909 | 215.478 | 199.631 | 99.161 | 165.593 | 188.058 | 116.157 | 90.589 | 99.022 | 132.308 | 90.241 | 217.044 | 432.268 | 349.458 | 274.545 | 187.404 | 158.716 | 161.235 | 78.328 | 73.284 | 27.139 | 33.474 | 13.541 | 5.947 | 4.148 | 39.675 | 9.188 | 0.273 | 6.404 | 33.742 | 40.447 | 67.102 | 42.343 | 44.7 | 39.7 | 34.1 | 31.3 | 23.5 | 19.7 | 17.8 | 15.2 | 18.9 |
Short Term Investments
| 546.273 | 515.602 | 485.135 | 429.617 | 428.104 | 420.943 | 399.315 | 375.871 | 366.84 | 307.62 | 174.213 | 209.391 | 389.31 | 360.986 | 300.676 | 305.61 | 250.265 | 243.651 | 185.488 | 234.415 | 228.795 | 200.768 | 196.428 | 156.336 | 151.571 | 158.038 | 156.178 | 151.803 | 124.702 | 143.323 | 147.681 | 151.153 | 140.812 | 122.859 | 114.901 | 116.79 | 120.026 | 123.183 | 122.858 | 110.734 | 124.08 | 38.326 | 31.592 | 52.21 | 63.947 | 63.951 | 63.876 | 130.495 | 160.616 | 160.469 | 160.607 | 159.971 | 159.939 | 159.831 | 159.671 | 159 | 162.4 | 206.225 | 200.379 | 225.733 | 148.757 | 340.566 | 263.953 | 284.046 | 240.05 | 202.55 | 166.618 | 243.136 | 264.095 | 284.234 | 259.766 | 328.328 | 287.369 | 389.991 | 272.093 | 253.613 | 242.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 675.162 | 641.409 | 603.144 | 595.256 | 568.637 | 510.788 | 508.723 | 522.991 | 515.589 | 498.063 | 494.195 | 475.791 | 476.653 | 447.017 | 406.36 | 363.73 | 341.801 | 281.583 | 294.175 | 281.826 | 279.899 | 239.567 | 228.822 | 188.365 | 184.746 | 182.236 | 174.288 | 168.079 | 163.6 | 156.591 | 197.188 | 206.812 | 190.475 | 170.395 | 181.82 | 185.73 | 183.292 | 192.427 | 216.69 | 237.66 | 262.688 | 302.514 | 350.535 | 83.134 | 229.868 | 287.767 | 304.436 | 373.323 | 369.928 | 389.857 | 441.199 | 449.072 | 388.76 | 399.092 | 449.153 | 442.5 | 312.7 | 422.169 | 484.852 | 473.797 | 392.585 | 499.687 | 508.696 | 508.954 | 421.417 | 417.459 | 382.096 | 442.767 | 363.256 | 449.827 | 447.824 | 444.485 | 377.958 | 489.013 | 404.401 | 343.854 | 459.274 | 432.268 | 349.458 | 274.545 | 187.404 | 158.716 | 161.235 | 78.328 | 73.284 | 27.139 | 33.474 | 13.541 | 5.947 | 4.148 | 39.675 | 9.188 | 0.273 | 6.404 | 33.742 | 40.447 | 67.102 | 42.343 | 44.7 | 39.7 | 34.1 | 31.3 | 23.5 | 19.7 | 17.8 | 15.2 | 18.9 |
Net Receivables
| 39.837 | 47.231 | 33.937 | 53.27 | 49.218 | 49.298 | 46.008 | 45.32 | 40.803 | 42.949 | 44.725 | 44.385 | 54.25 | 44.166 | 47.555 | 40.265 | 37.056 | 34.149 | 56.399 | 31.249 | 30.547 | 32.421 | 31.318 | 36.488 | 26.94 | 25.25 | 20.038 | 22.13 | 22.552 | 24.671 | 23.754 | 26.333 | 28.283 | 32.121 | 36.812 | 32.111 | 30.344 | 45.32 | 43.489 | 50.979 | 41.024 | 49.913 | 62.09 | 81.539 | 93.971 | 54.833 | 72.785 | 66.693 | 57.668 | 81.678 | 63.487 | 61.069 | 61.182 | 67.499 | 66.419 | 69.9 | 82 | 62.246 | 63.079 | 70.866 | 69.805 | 63.978 | 68.31 | 62.95 | 63.951 | 68.884 | 64.704 | 65.442 | 54.259 | 52.831 | 56.244 | 84.57 | 60.505 | 68.878 | 81.462 | 89.578 | 69.767 | 74.785 | 91.36 | 131.754 | 111.553 | 110.38 | 117.36 | 111.888 | 91.796 | 90.746 | 82.32 | 81.557 | 65.777 | 64.048 | 62.813 | 60.696 | 49.173 | 42.528 | 33.651 | 31.332 | 20.638 | 15.645 | 15.9 | 15.7 | 10.7 | 10.5 | 12.4 | 14.4 | 11.6 | 10.8 | 12.2 |
Inventory
| 4.467 | 4.251 | 5.004 | 2.183 | 2.875 | 3.765 | 1.904 | 2.041 | 1.168 | 1.405 | 0.904 | 1.178 | 0.619 | 0.594 | 0.596 | 0.616 | 0.57 | 0.553 | 0.576 | 0.665 | 0.66 | 0.727 | 0.763 | 0.894 | 0.914 | 1.013 | 1.112 | 0.991 | 0.877 | 1.445 | 1.868 | 1.829 | 2.107 | 2.505 | 3.353 | 2.353 | 2.668 | 3.066 | 3.305 | 5.192 | 6.04 | 6.329 | 6.741 | 7.146 | 7.69 | 7.5 | 8.575 | 9.157 | 10.003 | 9.83 | 11.356 | 10.691 | 11.085 | 11.502 | 13.142 | 11.1 | 12.5 | 11.32 | 11.271 | 9.935 | 13.056 | 12.362 | 12.352 | 11.85 | 13.204 | 13.92 | 15.031 | 16.409 | 18.375 | 18.318 | 16.713 | 13.839 | 14.979 | 15.408 | 14.09 | 17.265 | 17.863 | 19.181 | 17.347 | 16.56 | 12.858 | 13.505 | 11.652 | 11.719 | 8.78 | 9.013 | 7.407 | 8.743 | 8.989 | 7.644 | 6.808 | 4.784 | 4.234 | 3.643 | 2.874 | 14.429 | 11.854 | 10.889 | 7.8 | 9.1 | 8.7 | 7.2 | 4.5 | 0.7 | 0.6 | 0.6 | 0.6 |
Other Current Assets
| 13.015 | 0.196 | 0.155 | 0.261 | 0.664 | 0.735 | 0.597 | 0.521 | 2.737 | 2.702 | 2.514 | 2.517 | 2.637 | 0.253 | 0.341 | 0.418 | 0.791 | 1.619 | 1.936 | 1.64 | 0.364 | 0.628 | 0.437 | 1.122 | 1.607 | 0.833 | 1.319 | 1.112 | 0.791 | 1.028 | 0.817 | 0.954 | 1.537 | 2.331 | 2.523 | 1.565 | 1.852 | 1.983 | 2.384 | 4.719 | 3.884 | 4.492 | 3.468 | 5.885 | 7.245 | 6.845 | 4.422 | 5.214 | 6.179 | 16.205 | 17.769 | 21.524 | 24.665 | 21.905 | 12.988 | 69.6 | 67.9 | 11.795 | 15.56 | 13.206 | 10.786 | 14.449 | 14.226 | 10.748 | 10.076 | 9.636 | 64.125 | 72.882 | 79.417 | 81.277 | 101.235 | 19.021 | 18.756 | 29.082 | 31.067 | 34.744 | 6.914 | 3.079 | 5.98 | 7.827 | 59.994 | 48.733 | 45.544 | 45.429 | 32.379 | 0.117 | 26.043 | 30.906 | 21.316 | 21.816 | 21.298 | 23.084 | 23.14 | 23.627 | 15.963 | 2.89 | 2.501 | 1.251 | 1.1 | -0.1 | 0 | 0 | 0.5 | 5 | 3.9 | 3 | 4.9 |
Total Current Assets
| 732.481 | 706.023 | 654.964 | 669.59 | 643.394 | 585.445 | 575.119 | 582.315 | 571.794 | 556.203 | 554.453 | 537.144 | 549.145 | 506.053 | 467.061 | 416.854 | 394.061 | 332.293 | 360.385 | 353.025 | 320.94 | 282.181 | 269.448 | 240.107 | 230.694 | 225.386 | 210.72 | 209.111 | 209.727 | 205.793 | 248.193 | 259.771 | 249.706 | 233.479 | 288.963 | 278.393 | 315.928 | 347.51 | 380.804 | 336.295 | 355.038 | 400.653 | 460.017 | 557.201 | 458.01 | 436.904 | 543.561 | 544.97 | 531.242 | 580.976 | 610.478 | 615.08 | 558.877 | 571.296 | 619.357 | 593.1 | 475.1 | 567.772 | 628.835 | 632.05 | 547.936 | 655.421 | 667.472 | 658.596 | 577.803 | 587.168 | 587.397 | 640.414 | 561.619 | 651.146 | 662.443 | 611.178 | 531.125 | 650.411 | 578.554 | 541.532 | 608.871 | 579.061 | 512.6 | 461.768 | 371.809 | 331.334 | 335.791 | 247.364 | 206.239 | 158.374 | 149.244 | 134.747 | 102.029 | 97.656 | 130.594 | 97.752 | 80.619 | 80.002 | 86.23 | 89.098 | 102.095 | 70.128 | 69.5 | 64.4 | 53.5 | 49 | 40.9 | 39.8 | 33.9 | 29.6 | 36.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 35.542 | 34.901 | 40.467 | 45.603 | 47.362 | 50.029 | 52.194 | 56.603 | 59.395 | 62.491 | 65.019 | 64.631 | 65.628 | 68.121 | 72.534 | 75.858 | 77.189 | 79.437 | 76.372 | 78.714 | 67.556 | 71.786 | 30.048 | 29.977 | 30.829 | 32.027 | 33.23 | 33.278 | 35.434 | 37.465 | 40.512 | 45.213 | 48.574 | 52.596 | 58.249 | 54.68 | 57.946 | 65.076 | 73.083 | 138.248 | 159.09 | 170.573 | 182.396 | 202.125 | 246.008 | 259.121 | 277.571 | 317.484 | 327.26 | 341.815 | 349.788 | 360.802 | 364.757 | 359.678 | 366.775 | 335.8 | 309.9 | 303.684 | 306.279 | 299.783 | 297.184 | 298.044 | 304.97 | 302.955 | 319.192 | 329.062 | 332.205 | 339.275 | 341.954 | 341.606 | 349.414 | 400.431 | 408.266 | 405.272 | 411.144 | 394.858 | 382.709 | 358.486 | 351.14 | 317.78 | 291.531 | 271.225 | 263.925 | 232.151 | 197.397 | 192.333 | 177.429 | 165.768 | 158.921 | 153.803 | 148.044 | 127.943 | 124.094 | 113.076 | 90.836 | 80.804 | 78.687 | 71.282 | 69.3 | 63.6 | 63.4 | 50.2 | 46.4 | 45.1 | 44 | 45 | 45.6 |
Goodwill
| 241.162 | 241.162 | 241.162 | 241.162 | 244.114 | 243.941 | 243.54 | 184.135 | 162.579 | 162.579 | 162.579 | 162.692 | 118.312 | 118.312 | 118.312 | 118.312 | 118.312 | 118.777 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 87.356 | 132.389 | 131.725 | 133.025 | 131.862 | 130.885 | 213.862 | 212.626 | 381.319 | 385.325 | 384.397 | 381.476 | 383.8 | 378.7 | 374.925 | 377.515 | 378.374 | 376.776 | 374.048 | 376.072 | 377.288 | 382.667 | 382.771 | 383.844 | 382.914 | 380.45 | 379.454 | 349.703 | 349.459 | 349.582 | 433.475 | 0 | 444.137 | 443.669 | 444.623 | 448.896 | 445.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34.002 | 35.11 | 36.219 | 39.973 | 49.089 | 50.941 | 53.564 | 44.262 | 28.877 | 30.542 | 32.208 | 34.109 | 13.856 | 14.689 | 15.522 | 16.356 | 17.189 | 18.3 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 8.1 | 8.3 | 8.5 | 8.7 | 8.9 | 9.1 | 9.3 | 7.9 | 7.9 | 8.064 | 9.819 | 29.062 | 32.253 | 39.85 | 40.117 | 40.387 | 56.895 | 61.127 | 61.681 | 74.032 | 74.633 | 76.671 | 77.186 | 108.664 | 112.731 | 118.499 | 118.763 | 182.4 | 179.8 | 177.828 | 178.52 | 184.151 | 39.973 | 39.245 | 39.904 | 40.851 | 44.572 | 44.954 | 44.395 | 45.792 | 45.55 | 45.708 | 33.984 | 34.559 | 35.487 | 35.434 | 478.87 | 479.726 | 479.335 | 480.306 | 484.777 | 481.545 | 479.351 | 476.47 | 477.035 | 474.479 | 226.198 | 225.972 | 212.444 | 209.083 | 204.596 | 202.281 | 204.596 | 158.973 | 159.599 | 157.364 | 93.634 | 92.059 | 91.97 | 74.846 | 70.5 | 66.7 | 67.7 | 49 | 42.6 | 44.2 | 37.7 | 34.7 | 33.6 |
Goodwill and Intangible Assets
| 275.164 | 276.272 | 277.381 | 281.135 | 293.203 | 294.882 | 297.104 | 228.397 | 191.456 | 193.121 | 194.787 | 196.801 | 132.168 | 133.001 | 133.834 | 134.668 | 135.501 | 137.077 | 95.256 | 95.256 | 95.256 | 95.256 | 95.256 | 95.256 | 95.256 | 95.256 | 95.256 | 95.256 | 95.456 | 95.656 | 95.856 | 96.056 | 96.256 | 96.456 | 96.656 | 95.256 | 95.256 | 95.42 | 97.175 | 116.418 | 119.609 | 127.206 | 127.473 | 127.743 | 189.284 | 192.852 | 194.706 | 205.894 | 205.518 | 290.533 | 289.812 | 489.983 | 498.056 | 502.896 | 500.239 | 566.2 | 558.5 | 552.753 | 556.035 | 562.525 | 416.749 | 413.293 | 415.976 | 418.139 | 427.239 | 427.725 | 428.239 | 428.706 | 426 | 425.162 | 383.687 | 384.018 | 385.069 | 468.909 | 478.87 | 479.726 | 479.335 | 480.306 | 484.777 | 481.545 | 479.351 | 476.47 | 477.035 | 474.479 | 226.198 | 225.972 | 212.444 | 209.083 | 204.596 | 202.281 | 204.596 | 158.973 | 159.599 | 157.364 | 93.634 | 92.059 | 91.97 | 74.846 | 70.5 | 66.7 | 67.7 | 49 | 42.6 | 44.2 | 37.7 | 34.7 | 33.6 |
Long Term Investments
| 6.467 | 126.831 | 1.2 | 174.115 | 150.009 | 99.321 | 118.884 | 149.311 | 2.6 | 4.314 | 325.178 | 271.595 | 91.343 | 90.031 | 1.303 | 62.12 | 95.536 | 41.932 | 1.244 | 77.411 | 51.441 | 39.136 | 0.942 | 36.686 | 38.534 | 29.557 | 2.548 | 24.135 | 47.37 | 23.24 | 3.055 | 66.631 | 60.648 | 59.271 | 3.958 | 82.628 | 76.704 | 83.182 | 7.374 | 4.235 | 4.494 | 4.758 | 5.208 | 5.552 | 6.029 | 6.652 | 6.832 | 8.016 | 8.322 | 8.677 | 9.297 | 10.459 | 11.374 | 9.667 | 12.522 | -12.983 | -12.982 | 20.485 | 21.455 | 0 | 0 | 0 | 0 | -19.403 | -19.449 | -19.631 | 0 | -7.159 | -7.105 | -6.705 | 0 | -10.122 | -10.122 | -10.122 | 0 | -18.807 | -18.806 | -18.806 | -18.806 | -5.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 23.242 | 23.063 | 23.804 | 23.316 | 21.638 | 24.309 | 24.613 | 24.015 | 25.671 | 24.128 | 25.114 | 30.413 | 31.782 | 35.584 | 40.351 | 49.284 | 41.361 | 50.701 | 60.169 | 65.363 | 72.415 | 74.85 | 81.628 | 86.91 | 91.443 | 94.38 | 98.084 | 147.99 | 149.528 | 154.48 | 158.272 | 130.343 | 130.188 | 137.716 | 137.716 | -79.754 | -73.817 | -80.171 | -7.374 | 10.644 | 10.644 | 10.644 | 10.644 | 47.932 | 47.936 | 48.128 | 48.07 | 9.452 | 9.525 | 9.524 | 9.522 | 4.96 | 4.77 | 4.208 | 5.092 | 12.983 | 12.982 | 3.799 | 3.659 | 9.268 | 11.359 | 11.566 | 11.44 | 19.403 | 19.449 | 19.631 | 1.289 | 7.159 | 7.105 | 6.705 | 0 | 10.122 | 10.122 | 10.122 | 0 | 18.807 | 18.806 | 18.806 | 18.806 | 5.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.526 | 9.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 |
Other Non-Current Assets
| 5.345 | -115.125 | 9.5 | -167.725 | -141.936 | -90.974 | -110.546 | -141.438 | 5.145 | 3.57 | -317.118 | -264.165 | -83.647 | -82.425 | 6.434 | -55.033 | -88.549 | -34.914 | 5.72 | -70.962 | -45.809 | -33.053 | 5.171 | -27.583 | -27.966 | -19.27 | 7.258 | -8.573 | -31.04 | -6.905 | 13.713 | -46.541 | -32.578 | -29.282 | 25.373 | 17.681 | 18.359 | 18.617 | 22.472 | 18.196 | 18.605 | 27.664 | 19.307 | 44.63 | 46.921 | 50.967 | 51.963 | 59.213 | 57.223 | 47.735 | 47.223 | 51.052 | 50.842 | 51.454 | 56.871 | 78 | 71.3 | 46.856 | 47.579 | 18.262 | 19.228 | 18.879 | 17.465 | 20.074 | 22.628 | 21.747 | 17.336 | 21.799 | 24.565 | 28.432 | 30.119 | 31.844 | 36.245 | 37.945 | 37.537 | 34.65 | 33.727 | 36.116 | 38.495 | 37.831 | 40.025 | 43.382 | 42.399 | 47.232 | 43.55 | 43.495 | 47.019 | 46.454 | 8.563 | 7.472 | 7.555 | 5.85 | 3.568 | 5.657 | 9.999 | 3.943 | 3.909 | 1.257 | 1.2 | 3.3 | 3.4 | 3.5 | 3 | 0.8 | 0.8 | 0.9 | 0.6 |
Total Non-Current Assets
| 345.76 | 345.942 | 352.352 | 356.444 | 370.276 | 377.567 | 382.249 | 316.888 | 284.267 | 287.624 | 292.98 | 299.275 | 237.274 | 244.312 | 254.456 | 266.897 | 261.038 | 274.233 | 238.761 | 245.782 | 240.859 | 247.975 | 213.045 | 221.246 | 228.096 | 231.95 | 236.376 | 292.086 | 296.748 | 303.936 | 311.408 | 291.702 | 303.088 | 316.757 | 321.952 | 170.491 | 174.448 | 182.124 | 192.73 | 287.741 | 312.442 | 340.845 | 345.028 | 427.982 | 536.178 | 557.72 | 579.142 | 600.059 | 607.848 | 698.284 | 705.642 | 917.256 | 929.799 | 927.903 | 941.499 | 980 | 939.7 | 927.577 | 935.007 | 889.838 | 744.52 | 741.782 | 749.851 | 741.168 | 769.059 | 778.534 | 779.069 | 789.78 | 792.519 | 795.2 | 763.22 | 816.293 | 829.58 | 912.126 | 927.551 | 909.234 | 895.771 | 874.908 | 874.412 | 837.156 | 810.907 | 791.077 | 783.359 | 753.862 | 467.145 | 461.8 | 436.892 | 421.305 | 372.08 | 363.556 | 360.195 | 295.292 | 296.405 | 276.097 | 194.469 | 176.806 | 174.566 | 147.385 | 141 | 133.6 | 134.5 | 102.7 | 92 | 90.1 | 82.5 | 80.6 | 81 |
Total Assets
| 1,078.241 | 1,051.965 | 1,007.316 | 1,026.034 | 1,013.67 | 963.012 | 957.368 | 899.203 | 856.061 | 843.827 | 847.433 | 836.419 | 786.419 | 750.365 | 721.517 | 683.751 | 655.099 | 606.526 | 599.146 | 598.807 | 561.799 | 530.156 | 482.493 | 461.353 | 458.79 | 457.336 | 447.096 | 501.197 | 506.475 | 509.729 | 559.601 | 551.473 | 552.794 | 550.236 | 610.915 | 448.884 | 490.376 | 529.634 | 573.534 | 624.036 | 667.48 | 741.498 | 805.045 | 985.183 | 994.188 | 994.624 | 1,122.703 | 1,145.029 | 1,139.09 | 1,279.26 | 1,316.12 | 1,532.336 | 1,488.676 | 1,499.199 | 1,560.856 | 1,573.1 | 1,414.8 | 1,495.349 | 1,563.842 | 1,521.888 | 1,292.456 | 1,397.203 | 1,417.323 | 1,399.764 | 1,346.862 | 1,365.702 | 1,366.466 | 1,430.194 | 1,354.138 | 1,446.346 | 1,425.663 | 1,427.471 | 1,360.705 | 1,562.537 | 1,506.105 | 1,450.766 | 1,504.642 | 1,453.969 | 1,387.012 | 1,298.924 | 1,182.716 | 1,122.411 | 1,119.15 | 1,001.226 | 673.384 | 620.174 | 586.136 | 556.052 | 474.109 | 461.212 | 490.789 | 393.044 | 377.024 | 356.099 | 280.699 | 265.904 | 276.661 | 217.513 | 210.5 | 198 | 188 | 151.7 | 132.9 | 129.9 | 116.4 | 110.2 | 117.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13.267 | 11.83 | 10.766 | 14.542 | 15.361 | 15.178 | 13.518 | 13.285 | 12.419 | 12.135 | 10.838 | 12.65 | 11.533 | 10.767 | 13.259 | 12.856 | 11.909 | 9.624 | 11.533 | 11.044 | 12.382 | 13.072 | 9.195 | 12.646 | 11.297 | 11.694 | 8.515 | 11.78 | 10.414 | 13.27 | 10.099 | 16 | 13.831 | 18.579 | 25.906 | 28.293 | 17.636 | 28.677 | 21.968 | 29.66 | 25.498 | 29.64 | 24.651 | 33.723 | 31.863 | 42.601 | 38.44 | 53.237 | 38.38 | 34.174 | 48.408 | 47.571 | 47.395 | 41.469 | 56.013 | 47.6 | 48.7 | 42.203 | 51.108 | 51.393 | 37.202 | 42.862 | 28.45 | 39.726 | 30.87 | 26.736 | 26.038 | 33.606 | 26.665 | 27.468 | 29.861 | 30.544 | 26.335 | 24.108 | 28.627 | 24.44 | 25.286 | 27.262 | 38.263 | 27.576 | 21.555 | 25.635 | 30.627 | 20.161 | 16.368 | 20.577 | 23.41 | 22.311 | 19.93 | 14.941 | 14.206 | 13.727 | 11.264 | 5.964 | 7.608 | 13.368 | 11.543 | 9.42 | 7.6 | 8.2 | 6.8 | 6.4 | 2.4 | 4.5 | 3.9 | 2.7 | 3.6 |
Short Term Debt
| 5.397 | 5.989 | 5.701 | 5.761 | 5.695 | 6.043 | 6.555 | 5.963 | 7.278 | 8.355 | 9.4 | 10.036 | 9.779 | 9.677 | 9.789 | 11.013 | 11.785 | 12.419 | 11.784 | 12.109 | 13.39 | 14.595 | 54.97 | 53.97 | 68.436 | 67.815 | 75.573 | 79.403 | 76.702 | 81.555 | 122.53 | 77.445 | 68.746 | 71.559 | 38 | 70.246 | 63.918 | 66.572 | 10 | 87.735 | 79.628 | 105.137 | 110.04 | 157.153 | 152.527 | 0.103 | 80.211 | 0.306 | 0.399 | 0.414 | 0.844 | 0.851 | 0.878 | 0.862 | 0.783 | 0.784 | 0.739 | 0.769 | 0.88 | 0.849 | 0.356 | 0.337 | 0.354 | 9.683 | 10.856 | 13.597 | 11.843 | 11.596 | 11.311 | 12.84 | 12.098 | 0.572 | 0.584 | 0.59 | 0.627 | 1.629 | 1.793 | 2.053 | 2.274 | 1.909 | 2.5 | 4.877 | 79.822 | 7.557 | 3.15 | 3.529 | 30.083 | 3.707 | 4.462 | 5.275 | 44.369 | 7.175 | 7.256 | 6.995 | 4.494 | 4.454 | 3.633 | 2.76 | 2.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 5 | 0.9 | 0 |
Tax Payables
| 6.502 | 16.543 | 3.974 | 12.611 | 16.041 | 20.079 | 7.814 | 8.082 | 7.995 | 10.982 | 0.211 | 3.565 | 1.522 | 6.627 | 1.402 | 2.378 | 1.919 | 1.489 | 1.376 | 1.675 | 1.135 | 1.298 | 1.472 | 2.062 | 1.762 | 1.73 | 2.185 | 1.898 | 2.098 | 2.313 | 1.83 | 1.73 | 1.6 | 5.146 | 1.061 | 1.717 | 1.545 | 1.579 | 1.633 | 1.506 | 2.221 | 0.603 | 14.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.541 | 9.132 | 17.254 | 8.069 | 1.206 | 12.927 | 47.09 | 17.849 | 12.031 | 11.344 | 34.216 | 29.224 | 5.822 | 11.936 | 28.64 | 19.572 | 5.344 | 4.586 | 19.588 | 0 | 2.618 | 0 | 39.566 | 0 | 13.336 | 16.926 | 20.764 | 4.663 | 6.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 55.39 | 61.498 | 37.215 | 38.704 | 66.914 | 44.71 | 71.59 | 61.978 | 35.567 | 39.108 | 70.613 | 57.051 | 45.214 | 37.004 | 34.534 | 29.303 | 38.538 | 29.002 | 24.647 | 23.784 | 28.664 | 24.289 | 32.351 | 22.988 | 23.05 | 30.278 | 22.897 | 22.401 | 27.23 | 20.932 | 28.364 | 30.342 | 37.398 | 35.077 | 40.112 | 31.004 | 37.105 | 34.036 | 37.572 | 60.241 | 62.219 | 55.251 | 61.131 | 69.051 | 80.945 | 83.718 | 112.038 | 135.483 | 104.557 | 122.496 | 144.947 | 215.367 | 159.765 | 171.205 | 176.102 | 210.618 | 137.691 | 167.677 | 184.411 | 206.804 | 131.423 | 142.524 | 153.727 | 175.581 | 131.928 | 145.248 | 151.626 | 179.303 | 114.598 | 143.507 | 131.651 | 177.419 | 131.936 | 166.286 | 152.007 | 184.972 | 145.617 | 172.492 | 166.743 | 141.055 | 102.619 | 119.853 | 113.61 | 105.59 | 63.42 | 65.088 | 52.904 | 52.208 | 43.152 | 44.733 | 20.91 | 36.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 60.804 | 63.191 | 57.357 | 80.237 | 72.725 | 69.208 | 71.718 | 59.178 | 54.934 | 50.749 | 49.393 | 54.674 | 51.246 | 45.771 | 46.233 | 45.323 | 48.198 | 41.244 | 55.849 | 85.203 | 74.046 | 40.665 | 0.536 | 2.013 | 3.125 | 4.301 | 5.701 | 6.434 | 6.667 | 7.398 | 8.219 | 7.004 | 9.376 | 9.784 | 88.787 | 57.542 | 58.342 | 64.109 | 131.643 | 16.014 | 16.995 | 15.418 | 11.61 | 95.975 | 13.522 | 120.235 | 122.026 | 121.737 | 126.829 | 136.203 | 135.244 | 149.917 | 153.476 | 177.888 | 231.175 | 217.798 | 180.57 | 217.844 | 205.61 | 205.98 | 147.748 | 160.075 | 172.764 | 141.631 | 135.139 | 155.691 | 181.104 | 150.613 | 150.21 | 155.128 | 138.893 | 108.923 | 116.435 | 149.949 | 145.493 | 131.472 | 129.936 | 128.543 | 113.376 | 118.512 | 95.879 | 112.278 | 82.562 | 85.7 | 57.609 | 57.842 | 53.811 | 47.299 | 37.777 | 31.103 | 40.888 | 21.417 | 59.598 | 51.981 | 44.812 | 35.98 | 24.908 | 33.885 | 33.8 | 28.3 | 19.4 | 21.7 | 22.2 | 15.8 | 11.4 | 13.2 | 19.2 |
Total Current Liabilities
| 134.858 | 142.508 | 111.039 | 139.244 | 160.695 | 135.139 | 163.381 | 140.404 | 110.198 | 110.347 | 140.244 | 134.411 | 117.772 | 103.219 | 103.815 | 98.495 | 110.43 | 92.289 | 103.813 | 132.14 | 128.482 | 92.621 | 97.052 | 91.617 | 105.908 | 114.088 | 112.686 | 120.018 | 121.013 | 123.155 | 169.212 | 130.791 | 129.351 | 134.999 | 192.805 | 187.085 | 177.001 | 193.394 | 201.183 | 193.65 | 184.34 | 205.446 | 207.432 | 355.902 | 278.857 | 246.657 | 352.715 | 310.763 | 270.165 | 293.287 | 329.443 | 413.706 | 361.514 | 391.424 | 464.073 | 476.8 | 367.7 | 428.493 | 442.009 | 465.026 | 316.729 | 345.798 | 355.295 | 366.621 | 308.793 | 341.272 | 370.611 | 375.118 | 302.784 | 338.943 | 312.503 | 317.458 | 275.29 | 340.933 | 326.754 | 342.513 | 302.632 | 330.35 | 320.656 | 289.052 | 222.553 | 262.643 | 306.621 | 219.008 | 140.547 | 147.036 | 160.208 | 125.525 | 105.321 | 96.052 | 120.373 | 78.855 | 78.118 | 64.94 | 56.914 | 53.802 | 40.084 | 46.065 | 43.7 | 36.8 | 26.5 | 28.4 | 24.9 | 21 | 20.3 | 16.8 | 22.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 18.443 | 16.701 | 21.346 | 22.867 | 24.357 | 25.837 | 27.286 | 30.385 | 31.99 | 33.757 | 35.549 | 37.732 | 40.565 | 40.423 | 43.405 | 46.273 | 48.675 | 51.699 | 52.391 | 54.904 | 42.215 | 47.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.207 | 0.315 | 0.464 | 0.561 | 1.223 | 1.3 | 1.3 | 1.523 | 2.262 | 3.11 | 3.14 | 1.658 | 1.889 | 1.984 | 2.347 | 2.414 | 2.179 | 3.484 | 3.304 | 3.293 | 2.763 | 13.737 | 17.499 | 16.673 | 16.358 | 18.377 | 17.449 | 18.97 | 21.591 | 21.104 | 21.069 | 24.042 | 25.453 | 75.833 | 36.747 | 37.208 | 2.686 | 43.251 | 6.472 | 28.317 | 45.553 | 33.293 | 32.376 | 28.123 | 14.626 | 15.616 | 48.389 | 47.916 | 47.6 | 49.5 | 51.7 | 19.2 | 22.3 | 27.3 | 14.8 | 12.1 | 60.1 |
Deferred Revenue Non-Current
| 0 | 0 | -9.276 | 0 | 0 | 0 | -9.979 | 0 | 0 | 0 | -10.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.079 | 103.751 | 0 | 104.224 | 103.996 | 105.011 | 91.036 | 91.439 | 91.725 | 97.026 | 98.29 | 99.299 | 97.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 9.276 | 0 | 0 | 0 | 9.979 | 0 | 0 | 0 | 10.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.752 | 0 | 0 | 0 | 0 | 0 | 0 | 37.935 | 28.952 | 0 | 36.09 | 0 | 12.983 | 12.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0.412 | 0.932 | 0.941 | 0 | 16.607 | 16.328 | 16.244 | 16.527 | 31.212 | 31.212 | 31.212 | 31.212 | 39.884 | 39.889 | 39.938 | 39.972 | 18.366 | 18.366 | 18.366 | 18.366 | 0 | 4.35 | 2.358 | 1.616 | 3.06 | 7.373 | 6.311 | 8.245 | 0 | 0 | 5.118 | 6.185 | 6.25 | 5.75 | 4.994 | 4.1 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0 |
Other Non-Current Liabilities
| 25.416 | 26.65 | 33.51 | 34.264 | 36.186 | 40.864 | 40.856 | 22.192 | 21.113 | 21.343 | 21.53 | 18.891 | 14.47 | 18.378 | 18.39 | 17.312 | 17.31 | 17.395 | 11.647 | 9.819 | 9.854 | 9.885 | 30.238 | 30.089 | 29.965 | 30.277 | 38.205 | 41.793 | 50.514 | 59.509 | 68.886 | 65.659 | 69.284 | 73.827 | 80.5 | 67.356 | 74.907 | 78.294 | 90.418 | 124.702 | 130.513 | 137.922 | 142.229 | 105.402 | 145.59 | 151.495 | 158.198 | 162.601 | 166.592 | 176.788 | 40.475 | 38.764 | 175.769 | 40.707 | 57.18 | 55.706 | 64.682 | 90.467 | 106.322 | 47.776 | 24.361 | 22.061 | 14.843 | 118.327 | 117.195 | 120.878 | 107.568 | 113.185 | 113.9 | 110.74 | 94.942 | 118.863 | 102.215 | 101.618 | 95.534 | 88.592 | 45.614 | 22.544 | 19.962 | 26.603 | 23.57 | 22.151 | 20.89 | 19.109 | 18.106 | 2.038 | 15.929 | 11.071 | 11.295 | 7.169 | 10.213 | 5.451 | 4.841 | 4.327 | 2.081 | 2.073 | 0.179 | 1.613 | 1.4 | 6.2 | 6.3 | 1.4 | 1.1 | 1 | 1.1 | 1.1 | 2 |
Total Non-Current Liabilities
| 43.859 | 43.351 | 54.856 | 57.131 | 60.543 | 66.701 | 68.142 | 52.577 | 53.103 | 55.1 | 57.079 | 56.623 | 55.035 | 58.801 | 61.795 | 63.585 | 65.985 | 69.094 | 64.038 | 64.723 | 52.069 | 57.213 | 30.238 | 30.089 | 29.965 | 30.277 | 38.205 | 41.793 | 50.514 | 59.509 | 68.886 | 65.659 | 69.284 | 73.827 | 80.5 | 67.356 | 74.907 | 78.294 | 90.418 | 124.702 | 130.513 | 137.922 | 142.229 | 138.154 | 145.59 | 151.495 | 158.198 | 162.601 | 166.592 | 176.895 | 180.696 | 171.782 | 176.233 | 181.582 | 162.399 | 175 | 170 | 183.429 | 200.309 | 147.912 | 125.791 | 123.018 | 114.376 | 120.723 | 120.474 | 124.233 | 109.747 | 133.276 | 133.532 | 130.277 | 130.759 | 163.812 | 150.926 | 149.503 | 143.104 | 146.853 | 102.952 | 81.452 | 81.525 | 66.073 | 63.005 | 64.559 | 64.709 | 94.942 | 59.203 | 41.604 | 20.231 | 57.382 | 25.14 | 41.797 | 64.011 | 38.744 | 37.217 | 37.568 | 22.892 | 23.939 | 54.318 | 54.523 | 53.1 | 55.7 | 58 | 20.6 | 23.4 | 28.9 | 16.5 | 13.8 | 62.1 |
Total Liabilities
| 178.717 | 185.859 | 165.895 | 196.375 | 221.238 | 201.84 | 231.523 | 192.981 | 163.301 | 165.447 | 197.323 | 191.034 | 172.807 | 162.02 | 165.61 | 162.08 | 176.415 | 161.383 | 167.851 | 196.863 | 180.551 | 149.834 | 127.29 | 121.706 | 135.873 | 144.365 | 150.891 | 161.811 | 171.527 | 182.664 | 238.098 | 196.45 | 198.635 | 208.826 | 273.305 | 254.441 | 251.908 | 271.688 | 291.601 | 318.352 | 314.853 | 343.368 | 349.661 | 494.056 | 424.447 | 398.152 | 510.913 | 473.364 | 436.757 | 470.182 | 510.139 | 585.488 | 537.747 | 573.006 | 626.472 | 651.8 | 537.7 | 611.922 | 642.318 | 612.938 | 442.52 | 468.816 | 469.671 | 487.344 | 429.267 | 465.505 | 480.358 | 508.394 | 436.316 | 469.22 | 443.262 | 481.27 | 426.216 | 490.436 | 469.858 | 489.366 | 405.584 | 411.802 | 402.181 | 355.125 | 285.558 | 327.202 | 371.33 | 313.95 | 199.75 | 188.64 | 180.439 | 182.907 | 130.461 | 137.849 | 184.384 | 117.599 | 115.335 | 102.508 | 79.806 | 77.741 | 94.402 | 100.588 | 96.8 | 92.5 | 84.5 | 49 | 48.3 | 49.9 | 36.8 | 30.6 | 84.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.397 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.372 | 0.429 | 0.226 | 0.223 | 0 | 0 | 0 | 0.227 | 0 | 0.226 | 0.317 | 0 | 0.061 | 0 | 0.011 | 0.327 | 0.431 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 |
Common Stock
| 0.91 | 0.909 | 0.903 | 0.901 | 0.9 | 0.899 | 0.894 | 0.894 | 0.894 | 0.893 | 0.887 | 0.879 | 0.879 | 0.878 | 0.873 | 0.865 | 0.863 | 0.862 | 0.86 | 0.859 | 0.857 | 0.857 | 0.852 | 0.852 | 0.851 | 0.85 | 0.843 | 0.843 | 0.842 | 0.839 | 0.835 | 0.835 | 0.834 | 0.833 | 0.83 | 0.829 | 0.828 | 0.826 | 0.823 | 0.821 | 0.821 | 0.82 | 0.819 | 0.819 | 0.818 | 0.818 | 0.816 | 0.816 | 0.817 | 0.818 | 0.82 | 0.824 | 0.824 | 0.821 | 0.812 | 1 | 1 | 0.964 | 0.954 | 0.954 | 0.953 | 0.954 | 0.933 | 0.933 | 0.931 | 0.93 | 0.93 | 1.077 | 1.076 | 1.074 | 1.069 | 1.038 | 1.037 | 1.035 | 1.033 | 1.032 | 1.029 | 1.027 | 1.025 | 1.024 | 1.023 | 1.004 | 1.002 | 1 | 0.938 | 0.463 | 0.46 | 0.46 | 0.454 | 0.45 | 0.447 | 0.44 | 0.218 | 0.217 | 0.203 | 0.203 | 0.202 | 0.079 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 543.606 | 512.622 | 480.606 | 470.829 | 436.996 | 382.323 | 347.839 | 331.884 | 309.817 | 284.05 | 251.972 | 227.506 | 199.737 | 173.088 | 142.335 | 115.284 | 75.344 | 47.177 | 18.071 | -9.445 | -27.679 | -27.12 | -52.946 | -67.017 | -81.874 | -90.625 | -108.127 | -63.745 | -66.767 | -71.053 | -76.23 | -43.354 | -42.668 | -54.507 | -57.518 | -200.242 | -155.007 | -134.284 | -109.403 | -84.017 | -36.049 | 10.515 | 68.658 | 99.264 | 186.328 | 217.718 | 232.921 | 294.315 | 327.456 | 427.688 | 375.607 | 496.055 | 485.413 | 430.042 | 356.991 | 1,035.1 | 1,009 | 944.588 | 889.057 | 857.375 | 836.52 | 829.924 | 807.5 | 770.955 | 768.008 | 753.095 | 736.603 | 725.44 | 710.001 | 706.619 | 675.188 | 652.36 | 647.286 | 694.795 | 642.096 | 571.838 | 516.903 | 464.14 | 408.218 | 371.687 | 328.721 | 289.009 | 247.25 | 193.834 | 166.913 | 147.308 | 128.082 | 97.075 | 82.903 | 72.575 | 60.61 | 41.316 | 33.494 | 28.537 | 22.255 | 10.361 | 5.97 | 3.543 | 0.8 | -6.2 | -7.8 | -8.6 | -10.1 | -14.4 | -14.9 | -15.1 | -12 |
Accumulated Other Comprehensive Income/Loss
| -1.721 | -1.62 | -0.666 | -4.999 | -5.621 | -4.121 | -5.447 | -6.317 | -3.174 | -1.541 | -0.096 | -0.003 | 0.02 | 0.014 | 0.364 | 0.603 | 0.941 | -0.543 | 0.344 | 0.386 | 0.455 | 0.049 | -0.298 | -0.271 | -0.356 | -0.296 | -0.164 | 0.144 | 0.039 | -0.194 | -0.258 | 0.087 | -0.33 | -0.364 | -0.88 | -0.62 | -0.701 | -0.658 | -0.853 | -0.746 | -0.638 | -0.531 | -0.503 | 2.798 | -3.712 | -6.527 | -4.785 | -9.015 | -9.552 | 0.292 | -5.136 | -0.31 | 11.457 | 8.247 | -0.081 | 2 | -11 | 0.492 | 8.408 | 11.762 | 7.628 | 0.571 | 5.774 | 8.777 | 21.468 | 24.043 | 16.304 | 14.773 | 9.431 | 6.774 | 5.683 | 1.127 | 1.939 | 2.402 | 1.989 | 0.673 | 0.569 | 2.869 | 4.396 | 2.564 | 1.676 | 2.127 | 2.986 | 2.933 | 2.588 | -0.384 | -1.109 | -1.201 | -0.756 | -1.346 | -1.288 | -0.777 | -0.379 | -0.819 | -0.698 | -0.719 | -0.574 | -0.401 | -0.4 | -0.5 | -18.6 | -16.3 | -14.2 | -12.6 | -10.8 | -9.1 | 9 |
Other Total Stockholders Equity
| 356.729 | 354.195 | 359.912 | 362.928 | 360.157 | 382.071 | 382.559 | 379.761 | 385.223 | 394.978 | 397.347 | 417.003 | 412.976 | 414.365 | 412.335 | 404.522 | 401.477 | 397.647 | 412.02 | 410.144 | 407.615 | 406.536 | 407.595 | 406.083 | 404.296 | 403.042 | 403.653 | 402.144 | 400.834 | 397.473 | 397.156 | 397.455 | 395.993 | 395.084 | 395.178 | 394.476 | 393.348 | 392.062 | 391.366 | 389.626 | 388.493 | 387.326 | 386.41 | 388.044 | 386.307 | 384.463 | 382.838 | 385.534 | 383.612 | 380.28 | 434.69 | 450.279 | 453.235 | 487.083 | 576.662 | -116.8 | -121.9 | -62.617 | 23.105 | 38.621 | 4.463 | 96.509 | 133.219 | 131.532 | 127.188 | 122.129 | 132.271 | 180.283 | 197.314 | 262.433 | 300.144 | 291.676 | 284.166 | 373.869 | 391.118 | 387.53 | 580.126 | 574 | 571.192 | 568.524 | 565.738 | 503.069 | 496.582 | 489.509 | 303.195 | 284.147 | 278.264 | 276.811 | 261.047 | 251.684 | 246.636 | 234.466 | 228.356 | 225.656 | 179.133 | 178.318 | 176.661 | 113.704 | 113.2 | 112.1 | 129.9 | 127.6 | 108.9 | 107 | 105.3 | 103.3 | 35.8 |
Total Shareholders Equity
| 899.524 | 866.106 | 841.421 | 829.659 | 792.432 | 761.172 | 725.845 | 706.222 | 692.76 | 678.38 | 650.11 | 645.385 | 613.612 | 588.345 | 555.907 | 521.671 | 478.684 | 445.143 | 431.295 | 401.944 | 381.248 | 380.322 | 355.203 | 339.647 | 322.917 | 312.971 | 296.205 | 339.386 | 334.948 | 327.065 | 321.503 | 355.023 | 354.159 | 341.41 | 337.61 | 194.443 | 238.468 | 257.946 | 281.933 | 305.684 | 352.627 | 398.13 | 455.384 | 491.127 | 569.741 | 596.472 | 611.79 | 671.665 | 702.333 | 809.078 | 805.981 | 946.848 | 950.929 | 926.193 | 934.384 | 921.3 | 877.1 | 883.427 | 921.524 | 908.95 | 849.936 | 928.387 | 947.652 | 912.42 | 917.595 | 900.197 | 886.108 | 921.8 | 917.822 | 977.126 | 982.401 | 946.201 | 934.489 | 1,072.101 | 1,036.247 | 961.4 | 1,099.058 | 1,042.167 | 984.831 | 943.799 | 897.158 | 795.209 | 747.82 | 687.276 | 473.634 | 431.534 | 405.697 | 373.145 | 343.648 | 323.363 | 306.405 | 275.445 | 261.689 | 253.591 | 200.893 | 188.163 | 182.259 | 116.925 | 113.7 | 105.5 | 103.5 | 102.7 | 84.6 | 80 | 79.6 | 79.6 | 32.8 |
Total Equity
| 899.524 | 866.106 | 841.421 | 829.659 | 792.432 | 761.172 | 725.845 | 706.222 | 692.76 | 678.38 | 650.11 | 645.385 | 613.612 | 588.345 | 555.907 | 521.671 | 478.684 | 445.143 | 431.295 | 401.944 | 381.248 | 380.322 | 355.203 | 339.647 | 322.917 | 312.971 | 296.205 | 339.386 | 334.948 | 327.065 | 321.503 | 355.023 | 354.159 | 341.41 | 337.61 | 194.443 | 238.468 | 257.946 | 281.933 | 305.684 | 352.627 | 398.13 | 455.384 | 491.127 | 569.741 | 596.472 | 611.79 | 671.665 | 702.333 | 809.078 | 805.981 | 946.848 | 950.929 | 926.193 | 934.384 | 921.3 | 877.1 | 883.427 | 921.524 | 908.95 | 849.936 | 928.387 | 947.652 | 912.42 | 917.595 | 900.197 | 886.108 | 921.8 | 917.822 | 977.126 | 982.401 | 946.201 | 934.489 | 1,072.101 | 1,036.247 | 961.4 | 1,099.058 | 1,042.167 | 984.831 | 943.799 | 897.158 | 795.209 | 747.82 | 687.276 | 473.634 | 431.534 | 405.697 | 373.145 | 343.648 | 323.363 | 306.405 | 275.445 | 261.689 | 253.591 | 200.893 | 188.163 | 182.259 | 116.925 | 113.7 | 105.5 | 103.5 | 102.7 | 84.6 | 80 | 79.6 | 79.6 | 32.8 |
Total Liabilities & Shareholders Equity
| 1,078.241 | 1,051.965 | 1,007.316 | 1,026.034 | 1,013.67 | 963.012 | 957.368 | 899.203 | 856.061 | 843.827 | 847.433 | 836.419 | 786.419 | 750.365 | 721.517 | 683.751 | 655.099 | 606.526 | 599.146 | 598.807 | 561.799 | 530.156 | 482.493 | 461.353 | 458.79 | 457.336 | 447.096 | 501.197 | 506.475 | 509.729 | 559.601 | 551.473 | 552.794 | 550.236 | 610.915 | 448.884 | 490.376 | 529.634 | 573.534 | 624.036 | 667.48 | 741.498 | 805.045 | 985.183 | 994.188 | 994.624 | 1,122.703 | 1,145.029 | 1,139.09 | 1,279.26 | 1,316.12 | 1,532.336 | 1,488.676 | 1,499.199 | 1,560.856 | 1,573.1 | 1,414.8 | 1,495.349 | 1,563.842 | 1,521.888 | 1,292.456 | 1,397.203 | 1,417.323 | 1,399.764 | 1,346.862 | 1,365.702 | 1,366.466 | 1,430.194 | 1,354.138 | 1,446.346 | 1,425.663 | 1,427.471 | 1,360.705 | 1,562.537 | 1,506.105 | 1,450.766 | 1,504.642 | 1,453.969 | 1,387.012 | 1,298.924 | 1,182.716 | 1,122.411 | 1,119.15 | 1,001.226 | 673.384 | 620.174 | 586.136 | 556.052 | 474.109 | 461.212 | 490.789 | 393.044 | 377.024 | 356.099 | 280.699 | 265.904 | 276.661 | 217.513 | 210.5 | 198 | 188 | 151.7 | 132.9 | 129.9 | 116.4 | 110.2 | 117.7 |