Artmarket.com
EPA:PRC.PA
4.25 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.514 | 0.33 | 0.287 | 0.554 | 0.404 | 0.523 | 0.506 | 0.293 | 0.725 | 0.196 | 0.679 | 0.325 | 0.449 | 0.285 | 0.439 | 0.179 | 0.543 | 0.25 | 0.339 | -0.076 | 0.076 | -0.179 | -0.026 | -0.026 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.038 | 0.038 | 0.038 | 0.038 | 0.012 | 0.012 | 0.012 | 0.012 | 0.242 | 0.242 | 0.242 | 0.242 | 0.043 | 0.043 | 0.043 | 0.043 | 0.205 | 0.205 | 0.205 | 0.205 |
Depreciation & Amortization
| 0.135 | 0.32 | 0.296 | 0.203 | 0.281 | 0.273 | 0.351 | 0.269 | 0.296 | 0.234 | 0.156 | 0.15 | 0.148 | 0.143 | 0.122 | 0.084 | 0.066 | 0.016 | 0.018 | 0.017 | 0.017 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | 0.021 | 0.021 | 0.021 | 0.021 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.038 | 0.038 | 0.038 | 0.038 | 0.05 | 0.05 | 0.05 | 0.05 |
Deferred Income Tax
| -0.004 | 0.116 | 0.116 | 0.086 | 0.154 | 0.104 | 0.179 | 0.122 | 0.248 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -0.562 | -0.546 | -0.702 | -0.538 | -0.592 | -0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.011 | 0.011 | 0.011 | 0.011 | 0.053 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.527 | -0.968 | 0.351 | -0.88 | 0.629 | -0.591 | 0.194 | -0.431 | -0.906 | -0.367 | -0.636 | -0.308 | -0.599 | -0.222 | -0.711 | -0.252 | -0.735 | -0.156 | -0.97 | -0.261 | 1.109 | -0.026 | 0.271 | 0.271 | 0.037 | 0.037 | 0.037 | 0.037 | -0.012 | -0.012 | -0.012 | -0.012 | -0.097 | -0.097 | -0.097 | -0.097 | -0.131 | -0.131 | -0.131 | -0.131 | -0.247 | -0.247 | -0.247 | -0.247 | -0.533 | -0.533 | -0.533 | -0.533 | -0.283 | -0.283 | -0.283 | -0.283 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.527 | -0.968 | 0.351 | -0.88 | 0.629 | -0.591 | 0.194 | -0.431 | -0.906 | -0.367 | -0.636 | -0.308 | -0.599 | -0.222 | -0.711 | -0.252 | -0.735 | -0.156 | -0.97 | -0.261 | 1.109 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.137 | 0.643 | 0.572 | 0.409 | 0.559 | 0.564 | 0.704 | 0.544 | 0.594 | 0.489 | 0.216 | 0.148 | 0.161 | 0.107 | 0.284 | 0.108 | 0.253 | 0.129 | 0.169 | -0.031 | -1.064 | -0.021 | -0.274 | -0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 |
Operating Cash Flow
| 1.039 | -0.199 | 1.03 | -0.034 | 1.465 | 0.327 | 1.232 | 0.259 | 0.365 | 0.168 | 0.415 | 0.315 | 0.159 | 0.313 | 0.134 | 0.119 | 0.127 | 0.239 | -0.444 | -0.351 | 0.138 | -0.215 | -0.019 | -0.019 | 0.068 | 0.068 | 0.068 | 0.068 | 0.044 | 0.044 | 0.044 | 0.044 | -0.026 | -0.026 | -0.026 | -0.026 | -0.043 | -0.043 | -0.043 | -0.043 | 0.018 | 0.018 | 0.018 | 0.018 | -0.454 | -0.454 | -0.454 | -0.454 | -0.034 | -0.034 | -0.034 | -0.034 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.733 | -1.023 | -0.288 | -0.282 | -0.288 | -0.252 | -0.229 | -0.213 | -0.265 | -0.548 | -0.419 | -0.193 | -0.217 | -0.204 | -0.183 | -0.182 | -0.174 | -0.188 | -0.179 | -0.199 | -0.343 | -0.03 | -0.093 | -0.093 | -0.088 | -0.088 | -0.088 | -0.088 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.013 | -0.013 | -0.013 | -0.013 | -0.031 | -0.031 | -0.031 | -0.031 | -0.035 | -0.035 | -0.035 | -0.035 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.14 | -0.004 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0 | 0 | 0.093 | 0.093 | 0.088 | 0.088 | 0.088 | 0.088 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.013 | 0.013 | 0.013 | 0.013 | 0.031 | 0.031 | 0.031 | 0.031 | 0.035 | 0.035 | 0.035 | 0.035 |
Investing Cash Flow
| -0.877 | -1.027 | -0.288 | -0.282 | -0.288 | -0.251 | -0.23 | -0.213 | -0.265 | -0.548 | -0.436 | -0.193 | -0.217 | -0.204 | -0.183 | -0.182 | -0.174 | -0.188 | -0.178 | -0.195 | -0.343 | -0.03 | -0.093 | -0.093 | -0.088 | -0.088 | -0.088 | -0.088 | 0.002 | 0.002 | 0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.013 | -0.013 | -0.013 | -0.013 | -0.041 | -0.041 | -0.041 | -0.041 | -0.035 | -0.035 | -0.035 | -0.035 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.361 | -0.478 | -0.057 | -0.014 | -0.049 | -0.049 | -0.047 | -0.303 | -0.012 | -0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.093 | 0.093 | 0.093 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.32 | -0.002 | -0.06 | -0.004 | -0.054 | -0.005 | -0.051 | -0.002 | -0.016 | -0.003 | -0.001 | -0.002 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0.695 | 0.426 | 0.267 | 0.104 | -0.093 | -0.093 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.32 | 0.479 | -0.057 | -0.014 | -0.049 | -0.049 | -0.047 | 0.303 | -0.012 | 0.314 | -0.001 | -0.002 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0.695 | 0.426 | 0.267 | 0.104 | 0.093 | 0.093 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.016 | 0.016 | 0.016 | 0.016 | 0.028 | 0.028 | 0.028 | 0.028 | 0.044 | 0.044 | 0.044 | 0.044 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2.881 | -2.881 | 2.526 | -2.526 | 1.371 | -1.372 | 0.068 | -0.068 | 0.046 | -0.046 | -0.052 | 0.053 | -0.093 | 0.092 | 0.024 | -0.023 | 0.023 | -0.023 | 0.07 | 0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.013 | -0.013 | -0.013 | -0.013 | -0.004 | -0.004 | -0.004 | -0.004 |
Net Change In Cash
| 0.471 | -0.748 | 0.668 | -0.337 | 1.127 | 0.048 | 0.923 | 0.358 | 0.104 | -0.02 | -0.068 | 0.068 | -0.014 | 0.014 | 0.041 | -0.041 | -0.072 | 0.072 | 0.05 | -0.05 | -0.002 | -0.029 | -0.02 | -0.02 | -0.016 | -0.016 | -0.016 | -0.016 | 0.049 | 0.049 | 0.049 | 0.049 | -0.027 | -0.027 | -0.027 | -0.027 | -0.044 | -0.044 | -0.044 | -0.044 | 0.015 | 0.015 | 0.015 | 0.015 | -0.48 | -0.48 | -0.48 | -0.48 | -0.028 | -0.028 | -0.028 | -0.028 |
Cash At End Of Period
| 2.605 | 2.123 | 2.871 | 2.203 | 2.54 | 1.413 | 1.365 | 0.442 | 0.084 | 0.012 | 0 | 0.068 | 0 | 0.014 | 0 | -0.041 | 0 | 0.072 | 0 | -0.05 | 0.006 | 0.008 | 0.017 | 0.017 | -0.018 | -0.018 | -0.018 | -0.018 | 0.055 | 0.055 | 0.055 | 0.055 | 0.006 | 0.006 | 0.006 | 0.006 | 0.033 | 0.033 | 0.033 | 0.033 | 0.077 | 0.077 | 0.077 | 0.077 | 0.061 | 0.061 | 0.061 | 0.061 | 0.541 | 0.541 | 0.541 | 0.541 |