Artmarket.com
EPA:PRC.PA
4.25 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.605 | 2.123 | 2.871 | 2.203 | 2.54 | 1.413 | 1.365 | 0.442 | 0.084 | 0.012 | 0.05 | 0.2 | 0.109 | 0.12 | 0.066 | 0.062 | 0.173 | 0.15 | 0.193 | 0.032 | 0.079 | 0.027 | 0.097 | 0.044 | 0.175 | 0.02 | 0.029 | 0.017 | 0.038 |
Short Term Investments
| 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.108 | 0.136 |
Cash and Short Term Investments
| 2.62 | 2.138 | 2.886 | 2.218 | 2.555 | 1.428 | 1.38 | 0.457 | 0.099 | 0.027 | 0.065 | 0.215 | 0.124 | 0.135 | 0.081 | 0.117 | 0.228 | 0.205 | 0.248 | 0.087 | 0.134 | 0.082 | 0.152 | 0.099 | 0.229 | 0.074 | 0.083 | 0.125 | 0.174 |
Net Receivables
| 0.057 | 12.48 | 11.935 | 11.655 | 11.249 | 11.34 | 10.869 | 11.129 | 10.447 | 9.792 | 0.141 | 0.166 | 0.081 | 0.105 | 0.163 | 0.151 | 0.137 | 0.145 | 0.281 | 0.561 | 6.262 | 6.066 | 0 | 1.219 | 1.381 | 1.532 | 1.502 | 1.553 | 1.371 |
Inventory
| 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.028 | 0.028 | 0.029 | 0.035 | 0.04 | 0.045 | 0.054 | 0.057 | 0.063 | 0.104 | 0.109 | 0.114 | 0.121 | 0.127 | 0.138 | 0.148 | 0.155 | 0.164 | 0.173 | 0.181 | 0.189 | 0.2 | 0.212 |
Other Current Assets
| 11.45 | 12.432 | 11.83 | 11.623 | 11.208 | 11.263 | 10.846 | 10.989 | 10.375 | 9.575 | 9.091 | 8.594 | 8.199 | 8.05 | 7.736 | 7.618 | 7.28 | 6.974 | 6.825 | 5.897 | -0.001 | -0.001 | 6.187 | 5.157 | 5.054 | 4.981 | 4.887 | 4.536 | 4.386 |
Total Current Assets
| 14.154 | 14.645 | 14.848 | 13.9 | 13.831 | 12.795 | 12.277 | 11.614 | 10.575 | 9.854 | 9.322 | 9.005 | 8.443 | 8.332 | 8.028 | 7.935 | 7.699 | 7.383 | 7.42 | 6.617 | 6.533 | 6.295 | 6.494 | 6.639 | 6.837 | 6.768 | 6.661 | 6.414 | 6.143 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.15 | 16.148 | 16.15 | 16.15 | 16.138 | 16.111 | 0.111 | 0.134 | 0.128 | 0.083 | 0.096 | 0.082 | 0.079 | 0.059 | 0.04 | 0.049 | 0.054 | 0.063 | 0.058 | 0.079 | 0.071 | 0.076 | 0.055 | 0.041 | 0.048 | 0.065 | 0.076 | 0.106 | 0.128 |
Goodwill
| 0.042 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.043 | 0.043 | 0.043 | 0 | 0.043 | 0 | 0.043 | 0 | 0.043 |
Intangible Assets
| 12.494 | 10.742 | 10.038 | 10.047 | 9.979 | 9.999 | 10.018 | 10.115 | 10.179 | 10.254 | 7.492 | 7.493 | 7.493 | 7.493 | 7.493 | 7.493 | 7.492 | 7.495 | 7.496 | 7.498 | 8.699 | 8.367 | 8.369 | 0 | 8.048 | 0 | 8.05 | 0 | 8.054 |
Goodwill and Intangible Assets
| 12.536 | 10.785 | 10.081 | 10.09 | 10.022 | 10.042 | 10.061 | 10.158 | 10.222 | 10.297 | 8.09 | 8.091 | 8.091 | 8.091 | 8.091 | 8.091 | 8.09 | 8.093 | 8.094 | 8.096 | 8.742 | 8.41 | 8.412 | 8.3 | 8.091 | 8.092 | 8.093 | 8.095 | 8.097 |
Long Term Investments
| 0.179 | 0.053 | 0.048 | 0.048 | 0.048 | 0.049 | 0.049 | 0.05 | 0.048 | 0.049 | 0 | 0.032 | 0 | 0.032 | 0 | 0.032 | 0 | 0.032 | 0 | 0.033 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.015 | 1.412 | 1.528 | 1.647 | 1.849 | 1.988 | 8.337 | 8.456 | 8.444 | 8.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.001 | -0.043 | -0.043 | -0.043 | -0.043 | -0.043 | -8.38 | -8.499 | -8.487 | -8.536 | -8.186 | -8.205 | -8.17 | -8.182 | -8.131 | -8.172 | -8.144 | -8.188 | -8.152 | -8.208 | -0.001 | -0.001 | -0.001 | 0.033 | 0.032 | 0.032 | 0.048 | 0.048 | 0.048 |
Total Non-Current Assets
| 28.881 | 28.355 | 27.764 | 27.892 | 28.014 | 28.147 | 10.178 | 10.299 | 10.355 | 10.386 | 8.186 | 8.205 | 8.17 | 8.182 | 8.131 | 8.172 | 8.144 | 8.188 | 8.152 | 8.208 | 8.849 | 8.522 | 8.503 | 8.374 | 8.171 | 8.189 | 8.217 | 8.249 | 8.273 |
Total Assets
| 43.034 | 43 | 42.612 | 41.792 | 41.845 | 40.942 | 22.455 | 21.913 | 20.93 | 20.24 | 19.394 | 18.797 | 18.192 | 18.012 | 17.647 | 17.493 | 17.16 | 16.736 | 16.601 | 15.644 | 15.382 | 14.817 | 14.997 | 15.013 | 15.008 | 14.957 | 14.878 | 14.663 | 14.416 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.234 | 0.136 | 0.281 | 0.332 | 0.41 | 0.423 | 0.384 | 0.388 | 0.34 | 0.408 | 0.316 | 0.384 | 0.392 | 0.309 | 0.414 | 0.361 | 0.388 | 0.352 | 0.4 | 0.503 | 0.588 | 0.485 | 0.461 | 0 | 0.407 | 0.623 | 0.522 | 0 | 0.376 |
Short Term Debt
| 0.227 | 0.356 | 0.119 | 0.136 | 0.099 | 0.093 | 0.106 | 0.136 | 0.126 | 0.136 | 0.019 | 0.147 | 0.176 | 0.12 | 0.173 | 0.158 | 0.204 | 0.132 | 0.225 | 0.137 | 0.064 | 0.074 | 0.003 | 0.063 | 0.009 | 0.04 | 0.059 | 0.044 | 0.042 |
Tax Payables
| 0.663 | 0.527 | 0.582 | 0.469 | 0.515 | 0.421 | 0 | 0.438 | 0.686 | 0.438 | 0.791 | 0.495 | 0.34 | 0.817 | 0.618 | 0.936 | 0.749 | 0.958 | 0.889 | 0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.686 | 0.438 | -0.019 | -0.147 | -0.176 | -0.12 | -0.173 | -0.158 | -0.204 | -0.132 | -0.225 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.55 | 4.736 | 5.027 | 4.382 | 4.721 | 4.14 | 0.49 | 0.604 | 0.403 | 0.583 | 0.845 | 0.847 | 0.561 | 0.942 | 0.8 | 1.099 | 0.958 | 1.095 | 1.119 | 1.068 | 1.02 | 0.937 | 1.118 | 1.692 | 1.293 | 1.298 | 1.195 | 1.771 | 1.093 |
Total Current Liabilities
| 5.674 | 5.228 | 5.427 | 4.85 | 5.23 | 4.656 | 0.98 | 1.128 | 1.555 | 1.565 | 1.161 | 1.231 | 0.953 | 1.251 | 1.214 | 1.46 | 1.346 | 1.447 | 1.519 | 1.571 | 1.672 | 1.496 | 1.582 | 1.755 | 1.709 | 1.961 | 1.776 | 1.815 | 1.511 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 1.005 | 0.515 | 0.274 | 0.331 | 0.389 | 0.447 | 0.461 | 0.509 | 0.207 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.62 | 6.038 | 6.039 | 6.04 | 6.143 | 6.132 | 0.983 | 0.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.001 | 0.173 | 0.167 | 0.176 | 0.221 | 0.215 | 0.212 | 0.198 | 0.19 | 0.189 | 0.15 | 0 | 0.136 | 0.129 | 0.136 | 0 | 0.108 | 0 | 0 | 0.092 | 0.078 | 0.047 | 0.069 | 0.065 | 0.053 | 0.052 | 0.038 | 0.035 | 0.019 |
Total Non-Current Liabilities
| 5.799 | 6.726 | 6.48 | 6.547 | 6.753 | 6.794 | 1.656 | 1.514 | 0.397 | 0.415 | 0.15 | 0.151 | 0.136 | 0.129 | 0.136 | 0.143 | 0.108 | 0.11 | 0.107 | 0.092 | 0.078 | 0.047 | 0.069 | 0.065 | 0.053 | 0.052 | 0.038 | 0.035 | 0.019 |
Total Liabilities
| 11.473 | 11.954 | 11.907 | 11.397 | 11.983 | 11.45 | 2.636 | 2.642 | 1.952 | 1.98 | 1.307 | 1.382 | 1.089 | 1.38 | 1.351 | 1.603 | 1.455 | 1.557 | 1.626 | 1.664 | 1.75 | 1.543 | 1.651 | 1.82 | 1.762 | 2.013 | 1.814 | 1.85 | 1.53 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.652 | 6.52 | 6.438 | 6.405 | 6.404 | 6.401 | 6.401 | 6.397 | 6.396 | 6.396 |
Retained Earnings
| 0.844 | 0.33 | 0.841 | 0.554 | 0.927 | 0.523 | 0.799 | 0.293 | 0.921 | 0.196 | 1.004 | 0.325 | 0.734 | 0.285 | 0.618 | 0.179 | 0.793 | 0.25 | 0.263 | -0.076 | -0.103 | -0.179 | 0.087 | -0.044 | 0.094 | -0.169 | 0.153 | -0.057 | 0.047 |
Accumulated Other Comprehensive Income/Loss
| 7.833 | 24.394 | 6.978 | 23.743 | 6.135 | 5.766 | -3.908 | -4.456 | -4.749 | -5.467 | 10.431 | 10.438 | 9.717 | 9.695 | 9.026 | 9.059 | 8.26 | 8.277 | 8.06 | 7.404 | -1.081 | -1.089 | -1.088 | 0 | -1.053 | 0 | -1.02 | -1.181 | -1.014 |
Other Total Stockholders Equity
| 16.232 | -0.33 | 16.234 | -0.554 | 16.148 | 16.552 | 16.276 | 16.782 | 16.154 | 16.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.296 | 8.104 | 7.942 | 6.833 | 7.804 | 6.712 | 7.534 | 7.655 | 7.457 |
Total Shareholders Equity
| 31.561 | 31.046 | 30.705 | 30.395 | 29.862 | 29.493 | 19.819 | 19.271 | 18.978 | 18.26 | 18.087 | 17.415 | 17.103 | 16.632 | 16.296 | 15.89 | 15.705 | 15.179 | 14.975 | 13.98 | 13.632 | 13.274 | 13.346 | 13.193 | 13.246 | 12.944 | 13.064 | 12.813 | 12.886 |
Total Equity
| 31.561 | 31.046 | 30.705 | 30.395 | 29.862 | 29.493 | 19.819 | 19.271 | 18.978 | 18.26 | 18.087 | 17.415 | 17.103 | 16.632 | 16.296 | 15.89 | 15.705 | 15.179 | 14.975 | 13.98 | 13.632 | 13.274 | 13.346 | 13.193 | 13.246 | 12.944 | 13.064 | 12.813 | 12.886 |
Total Liabilities & Shareholders Equity
| 43.034 | 43 | 42.612 | 41.792 | 41.845 | 40.943 | 22.455 | 21.913 | 20.93 | 20.24 | 19.394 | 18.797 | 18.192 | 18.012 | 17.647 | 17.493 | 17.16 | 16.736 | 16.601 | 15.644 | 15.382 | 14.817 | 14.997 | 15.013 | 15.008 | 14.957 | 14.878 | 14.663 | 14.416 |