Praxis Home Retail Limited
NSE:PRAXIS.NS
23.6 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 314.64 | 713.46 | 640.378 | 590.249 | 503.355 | 713.456 | 1,055.718 | 1,055.692 | 1,035.589 | 995.102 | 1,295.602 | 1,139.969 | 481.344 | 919.956 | 1,122.996 | 841.663 | 231.422 | 1,511.146 | 1,950.643 | 1,928.436 | 1,621.884 | 1,561.987 | 1,832.38 | 1,831.728 | 1,586.947 | 1,398.133 | 1,439.228 | 959.157 | 8.888 | 17.822 | 23.702 |
| Cost of Revenue
| 338.687 | 499.17 | 555.307 | 328.769 | 317.354 | 427.83 | 616.958 | 672.266 | 647.808 | 652.383 | 739.145 | 673.248 | 309.357 | 565.266 | 831.82 | 589.51 | 169.247 | 1,043.193 | 1,176.463 | 1,174.867 | 1,018.073 | 1,037.36 | 1,040.793 | 1,031.458 | 945.509 | 845.45 | 890.447 | 595.237 | 0 | -7.492 | 8.242 |
| Gross Profit
| -24.047 | 214.29 | 85.071 | 261.48 | 186.001 | 285.626 | 438.76 | 383.426 | 387.781 | 342.719 | 556.457 | 466.721 | 171.987 | 354.69 | 291.176 | 252.153 | 62.175 | 467.953 | 774.18 | 753.569 | 603.811 | 524.627 | 791.587 | 800.27 | 641.438 | 552.683 | 548.781 | 363.92 | 8.888 | 25.314 | 15.46 |
| Gross Profit Ratio
| -0.076 | 0.3 | 0.133 | 0.443 | 0.37 | 0.4 | 0.416 | 0.363 | 0.374 | 0.344 | 0.429 | 0.409 | 0.357 | 0.386 | 0.259 | 0.3 | 0.269 | 0.31 | 0.397 | 0.391 | 0.372 | 0.336 | 0.432 | 0.437 | 0.404 | 0.395 | 0.381 | 0.379 | 1 | 1.42 | 0.652 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 5.155 | 0 | 0 | 0 | 33.919 | 0 | 0 | 0 | 299.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365.119 | 0 | 0 | 0 | 19.099 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 151.398 | 0 | 0 | 0 | 277.386 | 0 | 0 | 0 | 62.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.096 | 0 | 0 | 0 | 65.428 | 0 |
| SG&A
| 182.573 | 120.53 | 210.272 | 190.631 | 111.11 | 156.553 | 208.859 | 312.116 | 261.226 | 311.305 | 272.861 | 249.126 | 144.254 | 362.188 | 161.364 | 170.526 | 82.26 | 275.249 | 333.988 | 341.439 | 317.421 | 481.003 | 470.021 | 461.024 | 413.593 | 525.215 | 346.263 | 218.75 | 0.841 | 84.527 | 24.414 |
| Other Expenses
| 170.774 | 12.799 | 3.133 | 44.708 | 2.976 | -94.204 | 8.034 | 235.169 | 117.128 | -276.379 | 144.593 | 203.366 | 223.31 | -92.442 | 88.17 | 8.209 | 0.205 | -5.465 | 1.308 | 3.066 | 3.583 | 9.313 | 0.239 | 0.357 | 0.831 | 23.296 | 0.233 | 0.151 | 0.071 | 2.201 | 0.155 |
| Operating Expenses
| 182.573 | 329.17 | 210.272 | 392.814 | 342.031 | 400.512 | 446.676 | 543.236 | 502.453 | 512.162 | 546.618 | 541.571 | 384.746 | 912.648 | 451.771 | 511.522 | 356.57 | 570.144 | 789.078 | 837.277 | 771.626 | 696.382 | 780.352 | 783.648 | 669.375 | 582.865 | 552.187 | 357.605 | 10.418 | 62.516 | 59.593 |
| Operating Income
| -206.62 | -114.89 | -125.201 | -86.626 | -156.03 | -209.09 | 0.118 | 75.359 | -114.672 | -171.043 | 9.839 | -74.85 | -212.759 | -557.958 | -160.595 | -259.369 | -294.395 | -102.191 | -14.898 | -83.708 | -167.815 | -171.755 | 11.235 | 16.622 | -27.937 | -30.182 | -3.406 | 6.315 | -1.53 | -37.202 | -44.133 |
| Operating Income Ratio
| -0.657 | -0.161 | -0.196 | -0.147 | -0.31 | -0.293 | 0 | 0.071 | -0.111 | -0.172 | 0.008 | -0.066 | -0.442 | -0.607 | -0.143 | -0.308 | -1.272 | -0.068 | -0.008 | -0.043 | -0.103 | -0.11 | 0.006 | 0.009 | -0.018 | -0.022 | -0.002 | 0.007 | -0.172 | -2.087 | -1.862 |
| Total Other Income Expenses Net
| 109.68 | -10.84 | -60.262 | -51.296 | -42.569 | 83.366 | -65.667 | -50.285 | 70.728 | 193.959 | 90.817 | 142.563 | 163.83 | 415.69 | 6.448 | -88.119 | -94.053 | -146.253 | -103.863 | -101.045 | -87.471 | -69.527 | -6.69 | -6.162 | -6.769 | 9.929 | -6.442 | -2.509 | 0.071 | 2.254 | 0.101 |
| Income Before Tax
| -96.94 | -125.72 | -185.463 | -137.922 | -198.599 | -125.724 | -65.549 | 25.074 | -43.944 | 22.916 | 100.656 | 67.713 | -48.929 | -142.268 | -154.147 | -347.488 | -388.448 | -248.444 | -118.761 | -184.753 | -255.286 | -241.282 | 4.545 | 10.46 | -34.706 | -20.253 | -9.848 | 3.806 | -1.459 | -34.948 | -44.032 |
| Income Before Tax Ratio
| -0.308 | -0.176 | -0.29 | -0.234 | -0.395 | -0.176 | -0.062 | 0.024 | -0.042 | 0.023 | 0.078 | 0.059 | -0.102 | -0.155 | -0.137 | -0.413 | -1.679 | -0.164 | -0.061 | -0.096 | -0.157 | -0.154 | 0.002 | 0.006 | -0.022 | -0.014 | -0.007 | 0.004 | -0.164 | -1.961 | -1.858 |
| Income Tax Expense
| 0 | -88.798 | 91.36 | 90.25 | 2.976 | 133.205 | 91.395 | 62.987 | 117.128 | 248.654 | 144.593 | 203.365 | 223.312 | 484.647 | 88.17 | 8.209 | 0.205 | 0.137 | 1.308 | 3.066 | 3.583 | 8.821 | -0.081 | -0.172 | -0.172 | -7.845 | 0.233 | 0.151 | 0.071 | -1.562 | 0.155 |
| Net Income
| -96.94 | -125.72 | -185.463 | -137.922 | -198.599 | -125.724 | -65.549 | 25.074 | -43.944 | 22.916 | 100.656 | 67.713 | -48.929 | -142.132 | -154.147 | -347.488 | -388.448 | -248.581 | -118.761 | -184.753 | -255.286 | -250.103 | 4.626 | 10.632 | -34.534 | -12.408 | -9.848 | 3.806 | -1.459 | -33.386 | -44.032 |
| Net Income Ratio
| -0.308 | -0.176 | -0.29 | -0.234 | -0.395 | -0.176 | -0.062 | 0.024 | -0.042 | 0.023 | 0.078 | 0.059 | -0.102 | -0.154 | -0.137 | -0.413 | -1.679 | -0.164 | -0.061 | -0.096 | -0.157 | -0.16 | 0.003 | 0.006 | -0.022 | -0.009 | -0.007 | 0.004 | -0.164 | -1.873 | -1.858 |
| EPS
| -0.77 | -0.91 | -1.48 | -1.1 | -2.45 | -1.34 | -0.7 | 0.27 | -0.58 | 0.25 | 1.83 | 1.73 | -0.69 | -2.49 | -2.23 | -10.16 | -6.18 | -8.99 | -2.12 | -3.29 | -4.55 | -9.05 | 0.084 | 0.19 | -0.62 | -0.22 | -0.18 | 33.44 | -1.28 | -921.45 | -1,934.45 |
| EPS Diluted
| -0.77 | -0.91 | -1.48 | -1.1 | -2.45 | -1.34 | -0.7 | 0.27 | -0.56 | 0.25 | 1.83 | 1.73 | -0.68 | -2.49 | -2.23 | -10.16 | -6.18 | -8.99 | -2.12 | -3.29 | -4.55 | -9.05 | 0.084 | 0.19 | -0.62 | -0.22 | -0.18 | 33.44 | -1.28 | -921.45 | -1,934.45 |
| EBITDA
| -133.087 | -110.305 | -33.881 | 3.746 | -65.205 | -75.83 | 91.54 | 138.432 | 74.963 | 186.039 | 262.841 | 239.564 | 111.6 | 61.284 | 71.222 | -106.347 | -149.22 | 2.466 | 134.928 | 60.852 | -30.392 | -243.584 | 12.237 | 17.539 | -26.547 | -6.578 | -2.326 | 7.353 | -0.557 | -37.036 | -42.685 |
| EBITDA Ratio
| -0.423 | -0.155 | -0.053 | 0.006 | -0.13 | -0.106 | 0.087 | 0.131 | 0.072 | 0.187 | 0.203 | 0.21 | 0.232 | 0.067 | 0.063 | -0.126 | -0.645 | 0.002 | 0.069 | 0.032 | -0.019 | -0.156 | 0.007 | 0.01 | -0.017 | -0.005 | -0.002 | 0.008 | -0.063 | -2.078 | -1.801 |