Prakash Steelage Limited
NSE:PRAKASHSTL.NS
8.12 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 167.698 | 257.338 | 258.648 | 251.386 | 290.374 | 313.697 | 273.205 | 195.653 | 167.183 | 158.853 | 123.773 | 90.699 | 87.641 | 83.693 | 63.756 | 54.591 | 36.783 | 78.131 | 90.674 | 88.916 | 64.676 | 88.021 | 138.327 | 127.072 | 69.392 | 76.251 | 121.659 | 142.366 | 110.994 | 67.57 | 110.2 | 355 | 636.75 | 4,150.053 | 2,548.488 | 2,489.783 | 2,043.433 | 4,033.466 | 2,562.216 | 2,027.265 | 1,631.449 | 2,635.163 | 2,044.984 | 1,662.349 | 1,589.659 | 2,546.008 | 1,603.941 | 1,369.635 |
Cost of Revenue
| 154.86 | 234.524 | 229.973 | 209.03 | 253.817 | 303.659 | 223.607 | 158.427 | 132.023 | 131.542 | 83.742 | 55.943 | 56.264 | 90.962 | 65.139 | 33.868 | 25.368 | 69.248 | 46.146 | 61.1 | 43.78 | 87.703 | 75.391 | 78.208 | 50.65 | 69.077 | 74.813 | 116.456 | 129.797 | 66.13 | 101 | 382.7 | 821.9 | 3,922.93 | 2,335.456 | 2,171.992 | 1,772.078 | 3,831.209 | 2,324.077 | 1,720.597 | 1,365.587 | 2,483.378 | 1,805.38 | 1,404.853 | 1,343.631 | 2,343.973 | 1,302.837 | 1,104.229 |
Gross Profit
| 12.838 | 22.814 | 28.675 | 42.356 | 36.557 | 10.038 | 49.598 | 37.226 | 35.16 | 27.311 | 40.031 | 34.756 | 31.377 | -7.269 | -1.383 | 20.723 | 11.415 | 8.882 | 44.528 | 27.816 | 20.896 | 0.318 | 62.936 | 48.864 | 18.742 | 7.173 | 46.846 | 25.91 | -18.803 | 1.44 | 9.2 | -27.7 | -185.15 | 227.123 | 213.032 | 317.791 | 271.355 | 202.257 | 238.139 | 306.668 | 265.862 | 151.786 | 239.604 | 257.496 | 246.028 | 202.035 | 301.104 | 265.406 |
Gross Profit Ratio
| 0.077 | 0.089 | 0.111 | 0.168 | 0.126 | 0.032 | 0.182 | 0.19 | 0.21 | 0.172 | 0.323 | 0.383 | 0.358 | -0.087 | -0.022 | 0.38 | 0.31 | 0.114 | 0.491 | 0.313 | 0.323 | 0.004 | 0.455 | 0.385 | 0.27 | 0.094 | 0.385 | 0.182 | -0.169 | 0.021 | 0.083 | -0.078 | -0.291 | 0.055 | 0.084 | 0.128 | 0.133 | 0.05 | 0.093 | 0.151 | 0.163 | 0.058 | 0.117 | 0.155 | 0.155 | 0.079 | 0.188 | 0.194 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 9.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.925 | 0 | 0 | 0 | 5.489 | 0 | 0 | 0 | 5.262 | 0 | 0 | 0 | 6.647 | 0 | 0 | 0 | 7.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.829 | 0 | 0 | 0 | 23.595 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 2.091 | 0 | 0 | 0 | 0.834 | 0 | 0 | 0 | 0.727 | 0 | 0 | 0 | 1.17 | 0 | 0 | 0 | 1.317 | 0 | 0 | 0 | 0.96 | 0 | 0 | 0 | 1.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.915 | 0 | 0 | 0 | 79.279 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20.57 | 24.69 | 18.152 | 23.627 | 7.679 | 11.595 | 22.077 | 23.476 | 22.012 | -1,217.526 | 19.196 | 37.073 | 14.094 | 10.652 | 5.4 | 5.929 | 4.32 | 6.659 | 5.492 | 4.998 | 4.881 | 6.579 | 5.147 | 5.296 | 5.211 | 7.607 | 5.9 | 6.1 | 6.564 | 9.692 | 8.1 | 8.7 | 9 | 0 | 0 | 0 | 0 | 173.882 | 25.732 | 25.855 | 25.974 | 149.948 | 27.46 | 29.138 | 0 | 0 | 0 | 0 |
Other Expenses
| 9.153 | 8.242 | 0.547 | 0.335 | 201.185 | 0.646 | 0.037 | 0.397 | 14.902 | -0.079 | 394.096 | 0.832 | 0.025 | -6.491 | 1.805 | 6.176 | 0.18 | 1.362 | 2.455 | -0.724 | 1.292 | 0.603 | 0.068 | 0.044 | 0.304 | -13.406 | 4.512 | 14.554 | 1.674 | 0 | 0 | 0 | 0 | 192.461 | 72.283 | 95.22 | 85.507 | 48.241 | 112.222 | 145.475 | 107.2 | 82.434 | 137.181 | 117.004 | 136.797 | 22.831 | 213.948 | 166.134 |
Operating Expenses
| 20.57 | 24.69 | 18.152 | 34.15 | 26.422 | 21.361 | 31.866 | 32.039 | 30.932 | -21.408 | 27.533 | 45.084 | 21.598 | 3.52 | 17.256 | 19.903 | 17.257 | 33.06 | 21.293 | 24.615 | 20.088 | 79.167 | 41.486 | 45.865 | 26.141 | 3.644 | 23.6 | 21.723 | 19.342 | 1,058.307 | 35.3 | 94.7 | 57.35 | 192.461 | 72.283 | 95.22 | 85.507 | 48.241 | 112.222 | 145.475 | 107.2 | 82.434 | 137.181 | 117.004 | 136.797 | 22.831 | 213.948 | 166.134 |
Operating Income
| -7.732 | -1.876 | 10.523 | 8.54 | 10.135 | -10.697 | 17.769 | 5.525 | 4.228 | 14.959 | 12.498 | -10.328 | 9.779 | -10.789 | -18.639 | 0.82 | -5.842 | -38.806 | 23.235 | 3.201 | 0.808 | -78.849 | 21.45 | 2.999 | -7.399 | 3.529 | 23.246 | 4.187 | -38.145 | -26.576 | -21.472 | -69.057 | -220.899 | -49.756 | 44.281 | 129.152 | 96.814 | 95.069 | 43.299 | 85.17 | 78.136 | 72.2 | 25.878 | 64.714 | 43.07 | 109.521 | 23.307 | 38.465 |
Operating Income Ratio
| -0.046 | -0.007 | 0.041 | 0.034 | 0.035 | -0.034 | 0.065 | 0.028 | 0.025 | 0.094 | 0.101 | -0.114 | 0.112 | -0.129 | -0.292 | 0.015 | -0.159 | -0.497 | 0.256 | 0.036 | 0.012 | -0.896 | 0.155 | 0.024 | -0.107 | 0.046 | 0.191 | 0.029 | -0.344 | -0.393 | -0.195 | -0.195 | -0.347 | -0.012 | 0.017 | 0.052 | 0.047 | 0.024 | 0.017 | 0.042 | 0.048 | 0.027 | 0.013 | 0.039 | 0.027 | 0.043 | 0.015 | 0.028 |
Total Other Income Expenses Net
| 9.075 | 355.658 | -0.109 | -0.235 | 181.997 | 1.555 | -1.011 | -0.112 | 14.662 | 1,181.404 | 387.899 | 0.596 | -0.313 | 470.144 | 1.475 | 5.829 | 0.05 | 2.015 | -26.971 | -0.837 | 1.249 | 100.236 | 0.001 | -0.028 | 0.194 | -0.853 | -2.529 | 12.756 | -2,518.156 | -767.053 | -86.328 | -165.7 | -121.6 | 0 | 0 | 0 | 0 | -0.001 | -76.74 | -69.012 | -101.356 | 0 | -65.405 | 0 | 0 | 0 | -0.1 | 0 |
Income Before Tax
| 1.343 | 353.782 | 10.414 | 7.971 | 210.875 | -9.768 | 16.721 | 5.017 | 18.89 | 1,230.123 | 400.397 | -9.732 | 9.466 | 459.355 | -17.164 | 6.649 | -5.792 | -9.101 | -3.736 | 2.364 | 2.057 | 120.75 | 21.451 | 2.971 | -7.205 | 2.676 | 38.471 | 32.556 | -2,556.301 | -775.305 | -107.8 | -202.1 | -315.75 | -49.756 | 44.281 | 129.152 | 96.814 | 95.068 | 43.299 | 85.17 | 78.136 | 72.2 | 25.878 | 64.714 | 43.07 | 109.521 | 23.207 | 38.465 |
Income Before Tax Ratio
| 0.008 | 1.375 | 0.04 | 0.032 | 0.726 | -0.031 | 0.061 | 0.026 | 0.113 | 7.744 | 3.235 | -0.107 | 0.108 | 5.489 | -0.269 | 0.122 | -0.157 | -0.116 | -0.041 | 0.027 | 0.032 | 1.372 | 0.155 | 0.023 | -0.104 | 0.035 | 0.316 | 0.229 | -23.031 | -11.474 | -0.978 | -0.569 | -0.496 | -0.012 | 0.017 | 0.052 | 0.047 | 0.024 | 0.017 | 0.042 | 0.048 | 0.027 | 0.013 | 0.039 | 0.027 | 0.043 | 0.014 | 0.028 |
Income Tax Expense
| 0.493 | 3.216 | 0.311 | 1.959 | 0.643 | -10.6 | 2.33 | 2.163 | 14.902 | -4.786 | 394.096 | 0.832 | 0.025 | -64.574 | 1.805 | 6.176 | 0.026 | 0.566 | -6.602 | -0.724 | 1.293 | 0.539 | 0.068 | 0.043 | 0.304 | -75.037 | 4.512 | 14.549 | 1.674 | 0.95 | 0 | 0 | 0 | -19.118 | 16.251 | 42.57 | 33.666 | 14.804 | 15.762 | 30.168 | 26.918 | 25.761 | 9.458 | 22.359 | 8.011 | 39.277 | 7.377 | 12.338 |
Net Income
| 0.85 | 350.566 | 10.103 | 7.971 | 210.232 | 0.833 | 16.721 | 5.017 | 18.89 | 1,234.909 | 400.397 | -9.732 | 9.466 | 523.93 | -17.164 | 6.649 | -5.818 | -9.666 | 2.865 | 2.364 | 2.057 | 120.211 | 21.451 | 2.971 | -7.205 | 77.713 | 38.471 | 32.556 | -2,556.301 | -776.255 | -107.8 | -202.1 | -315.75 | -30.639 | 28.03 | 86.582 | 63.148 | 80.264 | 27.537 | 55.002 | 51.218 | 46.439 | 16.42 | 42.355 | 36.06 | 70.244 | 15.83 | 26.127 |
Net Income Ratio
| 0.005 | 1.362 | 0.039 | 0.032 | 0.724 | 0.003 | 0.061 | 0.026 | 0.113 | 7.774 | 3.235 | -0.107 | 0.108 | 6.26 | -0.269 | 0.122 | -0.158 | -0.124 | 0.032 | 0.027 | 0.032 | 1.366 | 0.155 | 0.023 | -0.104 | 1.019 | 0.316 | 0.229 | -23.031 | -11.488 | -0.978 | -0.569 | -0.496 | -0.007 | 0.011 | 0.035 | 0.031 | 0.02 | 0.011 | 0.027 | 0.031 | 0.018 | 0.008 | 0.025 | 0.023 | 0.028 | 0.01 | 0.019 |
EPS
| 0.005 | 2 | 0.058 | 0.05 | 1.2 | 0.01 | 0.1 | 0.03 | 0.11 | 7.06 | 2.29 | -0.06 | 0.05 | 3.05 | -0.1 | 0.04 | -0.03 | -0.06 | 0.02 | 0.01 | 0.01 | 0.72 | 0.12 | 0.02 | -0.04 | 0.47 | 0.22 | 0.19 | -14.61 | -4.45 | -0.62 | -1.15 | -1.81 | -0.18 | 0.16 | 0.5 | 0.36 | 0.48 | 0.16 | 0.31 | 0.29 | 0.28 | 0.094 | 0.24 | 0.2 | 0.42 | 0.09 | 0.15 |
EPS Diluted
| 0.005 | 2 | 0.058 | 0.05 | 1.2 | 0.01 | 0.1 | 0.03 | 0.11 | 7.01 | 2.29 | -0.06 | 0.05 | 3.05 | -0.1 | 0.04 | -0.03 | -0.06 | 0.02 | 0.01 | 0.01 | 0.72 | 0.12 | 0.02 | -0.04 | 0.47 | 0.22 | 0.19 | -14.61 | -4.45 | -0.62 | -1.15 | -1.81 | -0.18 | 0.16 | 0.5 | 0.36 | 0.48 | 0.16 | 0.31 | 0.29 | 0.28 | 0.094 | 0.24 | 0.2 | 0.42 | 0.09 | 0.15 |
EBITDA
| 3.447 | 356.344 | 13.241 | 10.622 | 213.599 | -7.437 | 20.126 | 7.775 | 21.308 | 1,257.372 | 409.066 | -7.172 | 12.02 | 463.111 | -13.167 | 11.099 | -1.516 | -4.631 | 1.624 | 7.85 | 6.137 | -84.958 | 27.439 | 9.028 | -1.067 | 8.867 | 35.95 | 26.952 | -2,550.7 | -19.272 | -2.989 | -50.574 | -202.416 | 42.549 | 169.166 | 251.21 | 214.446 | 176.845 | 146.385 | 180.103 | 177.321 | 87.546 | 120.622 | 158.629 | 127.073 | 206.156 | 100.94 | 111.621 |
EBITDA Ratio
| -0.034 | 0.002 | 0.049 | 0.042 | 0.735 | -0.027 | 0.074 | 0.04 | 0.127 | 0.255 | 3.305 | -0.079 | 0.137 | -0.09 | -0.207 | 0.203 | -0.041 | -0.441 | 0.34 | 0.088 | 0.115 | -0.965 | 0.198 | 0.071 | -0.015 | 0.005 | 0.295 | 0.189 | -0.279 | -0.285 | -0.027 | -0.142 | -0.318 | 0.028 | 0.066 | 0.101 | 0.105 | 0.039 | 0.057 | 0.089 | 0.109 | 0.034 | 0.059 | 0.095 | 0.08 | 0.082 | 0.063 | 0.081 |