Prakash Industries Limited
NSE:PRAKASH.NS
165.13 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 904.9 | 887.7 | 805.6 | 894.3 | 894.1 | 579.6 | 452.7 | 441 | 431.5 | 527.3 | 321.7 | 430.7 | 407.5 | 516.6 | 313.3 | 91.5 | 31.9 | 180.9 | 299.6 | 331.4 | 370 | 1,262.9 | 1,338.2 | 1,202.1 | 1,589 | 1,521.1 | 1,013.5 | 658.3 | 594.1 | 343.1 | 181.1 | 145.4 | 140.4 | 190.6 | 26.7 | 3.1 | 13.4 | -1,642.5 | 625.5 | 447.3 | 663.1 | 623.6 | 345.3 | 332.1 | 430.6 | 389.2 | 213.5 | 445.7 | 600.5 | 761.1 | 670.4 | 548.1 | 667.7 | 667.7 | 667.7 | 665.4 | 665.4 | 665.4 | 665.4 | 510.4 | 510.4 | 518.6 | 510.4 |
Depreciation & Amortization
| 0 | 0 | 379.5 | 384.7 | 391.6 | 375.6 | 381.9 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362.175 | 362.175 | 362.175 | 362.175 | 0 | 334.95 | 334.95 | 334.95 | 0 | 302.35 | 302.35 | 302.35 | 0 | 257.575 | 257.575 | 257.575 | 0 | 254.325 | 254.325 | 254.325 | 246.225 | 246.225 | 246.225 | 246.225 | 294.4 | 294.4 | 294.4 | 294.4 | 265.925 | 265.925 | 265.925 | 265.925 | 195.625 | 195.625 | 195.625 | 195.625 | 174.85 | 174.85 | 174.85 | 174.85 | 148.7 | 148.7 | 148.7 | 148.7 | 112.925 | 112.925 | 112.925 | 112.925 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.425 | 80.425 | 80.425 | 80.425 | 0 | -134.375 | -134.375 | -134.375 | 0 | -165.675 | -165.675 | -165.675 | 0 | 22.95 | 22.95 | 22.95 | 0 | 168.175 | 168.175 | 168.175 | 187.175 | 187.175 | 187.175 | 187.175 | -97.95 | -97.95 | -97.95 | -97.95 | -109.1 | -109.1 | -109.1 | -109.1 | 116.975 | 116.975 | 116.975 | 116.975 | -369.45 | -369.45 | -369.45 | -369.45 | -8.975 | -8.975 | -8.975 | -8.975 | 77 | 77 | 77 | 77 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 241 | 241 | 241 | 0 | -5.55 | -5.55 | -5.55 | 0 | -157.75 | -157.75 | -157.75 | 0 | -12.925 | -12.925 | -12.925 | 0 | 28.725 | 28.725 | 28.725 | 96.875 | 96.875 | 96.875 | 96.875 | -68.075 | -68.075 | -68.075 | -68.075 | -67.825 | -67.825 | -67.825 | -67.825 | -40.175 | -40.175 | -40.175 | -40.175 | -151.25 | -151.25 | -151.25 | -151.25 | -49.65 | -49.65 | -49.65 | -49.65 | 41.475 | 41.475 | 41.475 | 41.475 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160.575 | -160.575 | -160.575 | -160.575 | 0 | -128.825 | -128.825 | -128.825 | 0 | -7.925 | -7.925 | -7.925 | 0 | 35.875 | 35.875 | 35.875 | 0 | 139.45 | 139.45 | 139.45 | 90.3 | 90.3 | 90.3 | 90.3 | -29.875 | -29.875 | -29.875 | -29.875 | -41.275 | -41.275 | -41.275 | -41.275 | 157.15 | 157.15 | 157.15 | 157.15 | -218.2 | -218.2 | -218.2 | -218.2 | 40.675 | 40.675 | 40.675 | 40.675 | 35.525 | 35.525 | 35.525 | 35.525 |
Other Non Cash Items
| -904.9 | -887.7 | -805.6 | -894.3 | -894.1 | -579.6 | -452.7 | -441 | -431.5 | -527.3 | -321.7 | -430.7 | -407.5 | -516.6 | -313.3 | -91.5 | -31.9 | -180.9 | -299.6 | -331.4 | -370 | -1,262.9 | -1,338.2 | -1,202.1 | -1,589 | -1,521.1 | -1,013.5 | -658.3 | -594.1 | -343.1 | -181.1 | -145.4 | -140.4 | -190.6 | -26.7 | -3.1 | -13.4 | 1,642.5 | -625.5 | -447.3 | -663.1 | -623.6 | -345.3 | -332.1 | -430.6 | -389.2 | -213.5 | -445.7 | -157.65 | -318.25 | -227.55 | 4.25 | -115.35 | -115.35 | -115.35 | -129.925 | -129.925 | -129.925 | -129.925 | -27.975 | -27.975 | -36.175 | -27.975 |
Operating Cash Flow
| 0 | 0 | 759 | 769.4 | 783.2 | 751.2 | 763.8 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 970.3 | 970.3 | 970.3 | 970.3 | 0 | 1,739.875 | 1,739.875 | 1,739.875 | 0 | 1,190.7 | 1,190.7 | 1,190.7 | 0 | 673.075 | 673.075 | 673.075 | 0 | 609.075 | 609.075 | 609.075 | 579.925 | 579.925 | 579.925 | 579.925 | 638.425 | 638.425 | 638.425 | 638.425 | 483.625 | 483.625 | 483.625 | 483.625 | 755.45 | 755.45 | 755.45 | 755.45 | 357.75 | 357.75 | 357.75 | 357.75 | 675.2 | 675.2 | 675.2 | 675.2 | 672.35 | 672.35 | 672.35 | 672.35 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -622.6 | -622.6 | -622.6 | -622.6 | 0 | -1,337.825 | -1,337.825 | -1,337.825 | 0 | -1,187.4 | -1,187.4 | -1,187.4 | 0 | -572 | -572 | -572 | 0 | -405.1 | -405.1 | -405.1 | -451.525 | -451.525 | -451.525 | -451.525 | -536.65 | -536.65 | -536.65 | -536.65 | -398.9 | -398.9 | -398.9 | -398.9 | -1,288.55 | -1,288.55 | -1,288.55 | -1,288.55 | -1,560.35 | -1,560.35 | -1,560.35 | -1,560.35 | -800.45 | -800.45 | -800.45 | -800.45 | -640.025 | -640.025 | -640.025 | -640.025 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.65 | -14.65 | -14.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.425 | -49.425 | -49.425 | -49.425 | 0 | 0 | 0 | 0 | -58.2 | -58.2 | -58.2 | -58.2 | -62.525 | -62.525 | -62.525 | -62.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.925 | 82.925 | 82.925 | 82.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.225 | 2.225 | 2.225 | 2.225 | 1.75 | 1.75 | 1.75 | 1.75 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622.6 | 622.6 | 622.6 | 622.6 | 0 | 1,352.475 | 1,352.475 | 1,352.475 | 0 | 1,187.4 | 1,187.4 | 1,187.4 | 0 | 572 | 572 | 572 | 0 | 405.1 | 405.1 | 405.1 | 368.6 | 368.6 | 368.6 | 368.6 | 586.075 | 586.075 | 586.075 | 586.075 | 398.9 | 398.9 | 398.9 | 398.9 | 1,346.75 | 1,346.75 | 1,346.75 | 1,346.75 | 1,622.875 | 1,622.875 | 1,622.875 | 1,622.875 | 798.225 | 798.225 | 798.225 | 798.225 | 638.275 | 638.275 | 638.275 | 638.275 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -636.425 | -636.425 | -636.425 | -636.425 | 0 | -1,367.125 | -1,367.125 | -1,367.125 | 0 | -1,236.95 | -1,236.95 | -1,236.95 | 0 | -630.9 | -630.9 | -630.9 | 0 | -405.1 | -405.1 | -405.1 | -368.6 | -368.6 | -368.6 | -368.6 | -606.225 | -606.225 | -606.225 | -606.225 | -408 | -408 | -408 | -408 | -1,373.425 | -1,373.425 | -1,373.425 | -1,373.425 | -1,712.425 | -1,712.425 | -1,712.425 | -1,712.425 | -798.225 | -798.225 | -798.225 | -798.225 | -641.075 | -641.075 | -641.075 | -641.075 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.6 | -111.6 | -111.6 | -142.95 | -142.95 | -142.95 | -142.95 | -36.9 | -36.9 | -36.9 | -36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -415.825 | -415.825 | -415.825 | -415.825 | -230.125 | -230.125 | -230.125 | -230.125 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.55 | 203.55 | 203.55 | 203.55 | 0 | 127.55 | 127.55 | 127.55 | 0 | 188.9 | 188.9 | 188.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.375 | -51.375 | -51.375 | -51.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.7 | -38.7 | -38.7 | -38.7 | -38.7 | -38.7 | -38.7 | -38.7 | -38.1 | -38.1 | -38.1 | -38.1 | -38.725 | -38.725 | -38.725 | -38.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.175 | -152.175 | -152.175 | -152.175 | 0 | -127.55 | -127.55 | -127.55 | 0 | -188.9 | -188.9 | -188.9 | 0 | 0 | 0 | 0 | 0 | 111.6 | 111.6 | 111.6 | 181.65 | 181.65 | 181.65 | 181.65 | 75.6 | 75.6 | 75.6 | 75.6 | 38.1 | 38.1 | 38.1 | 38.1 | 38.725 | 38.725 | 38.725 | 38.725 | 0 | 0 | 0 | 0 | 415.825 | 415.825 | 415.825 | 415.825 | 230.125 | 230.125 | 230.125 | 230.125 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.175 | 152.175 | 152.175 | 152.175 | 0 | 127.55 | 127.55 | 127.55 | 0 | 188.9 | 188.9 | 188.9 | 0 | 0 | 0 | 0 | 0 | -252.975 | -252.975 | -252.975 | -270.2 | -270.2 | -270.2 | -270.2 | -75.6 | -75.6 | -75.6 | -75.6 | -38.1 | -38.1 | -38.1 | -38.1 | -38.725 | -38.725 | -38.725 | -38.725 | 677.05 | 677.05 | 677.05 | 677.05 | 294.35 | 294.35 | 294.35 | 294.35 | -230.125 | -230.125 | -230.125 | -230.125 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -450.9 | -450.9 | -450.9 | -450.9 | 0 | -519.975 | -519.975 | -519.975 | 0 | -125.5 | -125.5 | -125.5 | 0 | 0 | 0 | 0 | 0 | 20.225 | 20.225 | 20.225 | 96.425 | 96.425 | 96.425 | 96.425 | 31.55 | 31.55 | 31.55 | 31.55 | -98.7 | -98.7 | -98.7 | -98.7 | 623.475 | 623.475 | 623.475 | 623.475 | 580.675 | 580.675 | 580.675 | 580.675 | 4.85 | 4.85 | 4.85 | 4.85 | 65.85 | 65.85 | 65.85 | 65.85 |
Net Change In Cash
| 0 | 0 | 759 | 769.4 | 783.2 | 751.2 | 763.8 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.15 | 35.15 | 35.15 | 35.15 | 0 | -19.675 | -19.675 | -19.675 | 0 | 17.15 | 17.15 | 17.15 | 0 | 18.4 | 18.4 | 18.4 | 0 | -28.775 | -28.775 | -28.775 | 37.55 | 37.55 | 37.55 | 37.55 | -11.85 | -11.85 | -11.85 | -11.85 | -61.175 | -61.175 | -61.175 | -61.175 | -33.225 | -33.225 | -33.225 | -33.225 | -96.95 | -96.95 | -96.95 | -96.95 | 176.175 | 176.175 | 176.175 | 176.175 | -133 | -133 | -133 | -133 |
Cash At End Of Period
| 0 | 0 | 3,409 | 2,650 | 888.5 | 105.3 | 3,450 | 2,686.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.2 | 74.2 | 74.2 | 74.2 | 0 | 39.05 | 39.05 | 39.05 | 0 | 58.75 | 58.75 | 58.75 | 0 | 41.6 | 41.6 | 41.6 | 0 | 60.05 | 60.05 | 60.05 | 88.825 | 88.825 | 88.825 | 88.825 | 51.275 | 51.275 | 51.275 | 51.275 | 63.125 | 63.125 | 63.125 | 63.125 | 124.3 | 124.3 | 124.3 | 124.3 | 157.5 | 157.5 | 157.5 | 157.5 | 254.45 | 254.45 | 254.45 | 254.45 | 78.275 | 78.275 | 78.275 | 78.275 |