Praj Industries Limited
NSE:PRAJIND.NS
749.05 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 34,662.784 | 35,280.378 | 22,945.204 | 12,858.114 | 10,796.705 | 11,212.247 | 9,011.193 | 9,149.912 | 10,157.954 | 10,118.457 | 9,858.371 | 9,190.714 | 10,031.102 | 5,529.31 | 7,344.4 | 9,542.17 | 7,380.07 | 6,301.937 | 2,744.19 | 2,420.96 |
| Cost of Revenue
| 23,249.069 | 22,014.354 | 14,768.729 | 7,499.843 | 5,666.813 | 6,233.312 | 4,812.329 | 4,800.734 | 5,976.983 | 5,059.536 | 4,790.774 | 5,067.512 | 6,351.504 | 3,273.387 | 3,153.87 | 3,849.87 | 3,822.75 | 4,524.222 | 2,059.22 | 1,874.01 |
| Gross Profit
| 11,413.715 | 13,266.024 | 8,176.475 | 5,358.271 | 5,129.892 | 4,978.935 | 4,198.864 | 4,349.178 | 4,180.971 | 5,058.921 | 5,067.597 | 4,123.202 | 3,679.598 | 2,255.923 | 4,190.53 | 5,692.3 | 3,557.32 | 1,777.715 | 684.97 | 546.95 |
| Gross Profit Ratio
| 0.329 | 0.376 | 0.356 | 0.417 | 0.475 | 0.444 | 0.466 | 0.475 | 0.412 | 0.5 | 0.514 | 0.449 | 0.367 | 0.408 | 0.571 | 0.597 | 0.482 | 0.282 | 0.25 | 0.226 |
| Reseach & Development Expenses
| 384.703 | 356.115 | 231.984 | 167.516 | 198.958 | 167.767 | 151.748 | 94.552 | 187.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 815.903 | 533.553 | 410.289 | 239.453 | 232.589 | 226.987 | 255.064 | 241.17 | 297.618 | 62.89 | 295.655 | 336.865 | 980.42 | 1,116.485 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,123.687 | 283.497 | 174.201 | 77.733 | 165.328 | 170.95 | 98.934 | 70.689 | 260.482 | 39.078 | 497.074 | 362.777 | 526.306 | 0 | 20.18 | 35.17 | 24.53 | 18.168 | 8.06 | 6.7 |
| SG&A
| 8,135.816 | 817.05 | 584.49 | 317.186 | 397.917 | 397.937 | 353.998 | 311.859 | 558.1 | 101.968 | 1,377.68 | 1,053.891 | 1,506.726 | 1,116.485 | 20.18 | 35.17 | 24.53 | 18.168 | 8.06 | 6.7 |
| Other Expenses
| 434.986 | 356.008 | 31.69 | 19.036 | 38.89 | 22.791 | 63.874 | 9.942 | 1.768 | 29.418 | 16.286 | 52.615 | 249.154 | 539.959 | 2,844.64 | 4,086.1 | 2,004.03 | 673.148 | 369.99 | 271.81 |
| Operating Expenses
| 8,135.816 | 10,490.514 | 7,040.58 | 4,350.212 | 4,355.833 | 4,219.777 | 3,785.076 | 3,748.747 | 3,217.38 | 4,493.43 | 4,421.013 | 3,417.053 | 2,880.058 | 1,656.444 | 2,864.82 | 4,121.27 | 2,028.56 | 691.316 | 378.05 | 278.51 |
| Operating Income
| 3,277.899 | 2,844.579 | 1,712.964 | 905.902 | 557.07 | 594.697 | 413.788 | 600.431 | 963.591 | 565.491 | 646.584 | 706.149 | 799.54 | 599.479 | 1,325.71 | 1,571.03 | 1,528.76 | 1,086.399 | 306.92 | 268.44 |
| Operating Income Ratio
| 0.095 | 0.081 | 0.075 | 0.07 | 0.052 | 0.053 | 0.046 | 0.066 | 0.095 | 0.056 | 0.066 | 0.077 | 0.08 | 0.108 | 0.181 | 0.165 | 0.207 | 0.172 | 0.112 | 0.111 |
| Total Other Income Expenses Net
| 496.709 | 342.67 | 335.808 | 225.144 | 274.276 | 284.556 | 116.337 | 74.822 | -66.671 | 298.328 | 122.864 | 217.197 | 393.288 | -0.059 | -44.8 | -118.06 | 198.27 | 23.562 | 6.14 | 6.08 |
| Income Before Tax
| 3,774.608 | 3,187.249 | 2,048.773 | 1,131.046 | 831.346 | 879.253 | 530.125 | 675.253 | 896.92 | 863.819 | 769.448 | 923.346 | 1,192.828 | 599.42 | 1,280.91 | 1,452.97 | 1,727.03 | 1,109.961 | 313.06 | 274.52 |
| Income Before Tax Ratio
| 0.109 | 0.09 | 0.089 | 0.088 | 0.077 | 0.078 | 0.059 | 0.074 | 0.088 | 0.085 | 0.078 | 0.1 | 0.119 | 0.108 | 0.174 | 0.152 | 0.234 | 0.176 | 0.114 | 0.113 |
| Income Tax Expense
| 940.699 | 789.067 | 546.352 | 320.459 | 126.983 | 197.178 | 135.248 | 229.254 | 202.351 | 81.53 | 204.422 | 207.878 | 489.528 | 64.695 | 82.58 | 277.56 | 213.8 | 243.97 | 80.48 | -61.55 |
| Net Income
| 2,833.56 | 2,397.941 | 1,502.394 | 810.469 | 704.309 | 682.032 | 394.909 | 446.028 | 694.47 | 762.662 | 546.257 | 680.272 | 703.3 | 534.725 | 1,198.32 | 1,175.41 | 1,513.23 | 865.991 | 232.58 | 212.96 |
| Net Income Ratio
| 0.082 | 0.068 | 0.065 | 0.063 | 0.065 | 0.061 | 0.044 | 0.049 | 0.068 | 0.075 | 0.055 | 0.074 | 0.07 | 0.097 | 0.163 | 0.123 | 0.205 | 0.137 | 0.085 | 0.088 |
| EPS
| 15.42 | 13.05 | 8.18 | 4.42 | 3.85 | 3.75 | 2.19 | 2.5 | 4.64 | 4.3 | 3.08 | 3.83 | 3.69 | 3.13 | 6.18 | 6.61 | 8.52 | 5.19 | 1.44 | 1.32 |
| EPS Diluted
| 15.42 | 13.05 | 8.18 | 4.42 | 3.85 | 3.74 | 2.18 | 2.49 | 4.61 | 4.29 | 3.08 | 3.83 | 3.69 | 3.12 | 6.16 | 6.56 | 8.33 | 5.04 | 1.43 | 1.32 |
| EBITDA
| 3,718.458 | 3,536.009 | 1,604.315 | 1,391.489 | 1,177.225 | 1,180.127 | 880.094 | 954.357 | 1,405.104 | 1,117.62 | 945.822 | 828.911 | 1,369.083 | 710.835 | 1,433.06 | 90,292.03 | 1,789.36 | 1,147.701 | 345.83 | 299.73 |
| EBITDA Ratio
| 0.107 | 0.1 | 0.07 | 0.108 | 0.109 | 0.105 | 0.098 | 0.104 | 0.138 | 0.11 | 0.096 | 0.09 | 0.136 | 0.129 | 0.195 | 9.462 | 0.242 | 0.182 | 0.126 | 0.124 |