Prajay Engineers Syndicate Limited
NSE:PRAENG.NS
40.81 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 47.098 | 263.728 | 208.026 | 27.758 | 75.092 | 115.799 | 57.924 | 69.356 | 55.199 | 535.637 | 122.46 | 164.687 | 107.713 | 252.174 | 39.239 | 57.409 | 34.843 | 231.965 | 104.734 | 45.771 | 117.986 | 124.596 | 272.841 | 43.981 | 45.679 | 3.887 | 511.471 | 209.545 | 233.55 |
| Cost of Revenue
| 82.915 | 373.933 | 245.849 | 19.004 | 62.203 | 88.381 | 44.287 | 50.625 | 31.034 | 501.002 | 98.975 | 103.398 | 72.801 | 180.169 | 29.378 | 50.598 | 22.89 | 245.198 | 52.14 | 24.47 | 68.862 | 95.61 | 224.089 | 26.273 | 26.574 | -10.324 | 423.743 | 155.365 | 170.898 |
| Gross Profit
| -35.817 | -110.205 | -37.823 | 8.754 | 12.889 | 27.418 | 13.637 | 18.731 | 24.165 | 34.635 | 23.485 | 61.289 | 34.912 | 72.005 | 9.861 | 6.811 | 11.953 | -13.233 | 52.594 | 21.301 | 49.124 | 28.986 | 48.752 | 17.708 | 19.105 | 14.211 | 87.728 | 54.18 | 62.652 |
| Gross Profit Ratio
| -0.76 | -0.418 | -0.182 | 0.315 | 0.172 | 0.237 | 0.235 | 0.27 | 0.438 | 0.065 | 0.192 | 0.372 | 0.324 | 0.286 | 0.251 | 0.119 | 0.343 | -0.057 | 0.502 | 0.465 | 0.416 | 0.233 | 0.179 | 0.403 | 0.418 | 3.656 | 0.172 | 0.259 | 0.268 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -414.785 | -148.304 | -158.19 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 22.292 | 140.719 | 21.686 | 39.068 | 7.738 | 163.012 | 37.069 | 19.059 | 7.85 | 6.641 | 8.915 | 6.31 | 10.735 | 14.804 | 4.122 | 2.438 | 0.899 | 7.351 | 8.816 | 8.335 | 8.193 | 9.087 | 9.297 | 9.457 | 10.143 | 0 | -414.785 | -148.304 | -158.19 |
| Other Expenses
| 0 | 13.001 | 5.234 | 7.388 | 9.149 | 169.396 | 7.305 | 5.629 | 6.776 | 6.519 | 4.732 | 5.574 | 3.436 | 3.004 | 2.871 | 2.159 | 2.203 | -16.868 | 3.317 | 2.49 | 3.207 | 10.536 | 13.276 | 12.674 | 0 | -14.099 | 437.513 | 5.995 | 178.462 |
| Operating Expenses
| 22.292 | 140.719 | 21.686 | 56.857 | 32.575 | 181.096 | 55.719 | 37.554 | 45.433 | 41.852 | 31.149 | 32.841 | 25.571 | 30.55 | 22.583 | 16.779 | 13.509 | 32.439 | 35.754 | 31.108 | 34.748 | 44.347 | 34.747 | 40.068 | 28.17 | 193.993 | 22.728 | 20.671 | 20.272 |
| Operating Income
| -58.109 | -250.924 | -59.509 | -51.436 | -10.537 | 14.629 | -36.798 | -13.821 | -14.492 | -0.698 | -2.932 | 34.021 | 9.341 | 41.455 | -12.722 | -9.968 | -1.556 | -45.672 | 16.84 | -9.807 | 14.376 | -15.361 | 14.005 | -22.36 | -20.862 | -179.782 | 65 | 33.509 | 42.38 |
| Operating Income Ratio
| -1.234 | -0.951 | -0.286 | -1.853 | -0.14 | 0.126 | -0.635 | -0.199 | -0.263 | -0.001 | -0.024 | 0.207 | 0.087 | 0.164 | -0.324 | -0.174 | -0.045 | -0.197 | 0.161 | -0.214 | 0.122 | -0.123 | 0.051 | -0.508 | -0.457 | -46.252 | 0.127 | 0.16 | 0.181 |
| Total Other Income Expenses Net
| 7.219 | 11.788 | 4.843 | -16.249 | -6.894 | -9.824 | -10.279 | -9.76 | -10.906 | -14.664 | -13.286 | -19.106 | -11.525 | -9.427 | -18.641 | -18.86 | -11.889 | -6.446 | -13.929 | -10.972 | -9.439 | -4.671 | -34.08 | -36.623 | -36.37 | 112.759 | -43.424 | -25.888 | -39.577 |
| Income Before Tax
| -50.89 | -239.136 | -54.666 | -67.685 | -17.431 | 4.805 | -47.077 | -23.581 | -25.398 | -15.362 | -16.218 | 14.915 | -2.184 | 32.028 | -31.363 | -28.828 | -13.445 | -52.118 | 2.911 | -20.779 | 4.937 | -20.032 | -20.075 | -58.983 | -57.232 | -67.023 | 21.576 | 7.621 | 2.803 |
| Income Before Tax Ratio
| -1.081 | -0.907 | -0.263 | -2.438 | -0.232 | 0.041 | -0.813 | -0.34 | -0.46 | -0.029 | -0.132 | 0.091 | -0.02 | 0.127 | -0.799 | -0.502 | -0.386 | -0.225 | 0.028 | -0.454 | 0.042 | -0.161 | -0.074 | -1.341 | -1.253 | -17.243 | 0.042 | 0.036 | 0.012 |
| Income Tax Expense
| 1.208 | 1.502 | 0.617 | -1.393 | 5.146 | 0.674 | 0.873 | 0.932 | 0.501 | 0.77 | -0.721 | 4.719 | 1.267 | 3.895 | 2.059 | 1.472 | 1.625 | -0.963 | 5.782 | -8.513 | -15.364 | 9.529 | -3.858 | 2.769 | 7.334 | 24.783 | 7.145 | 3.775 | 0.191 |
| Net Income
| -47.03 | -236.611 | -64.313 | -66.228 | -22.349 | 4.648 | -47.763 | -24.481 | -23.716 | -16.059 | -15.447 | 10.262 | -3.356 | 28.615 | -33.135 | -30.209 | -15.026 | -50.495 | -2.495 | -12.405 | 20.373 | -27.502 | -16.124 | -61.677 | -49.822 | -142.984 | 14.431 | 3.846 | 2.612 |
| Net Income Ratio
| -0.999 | -0.897 | -0.309 | -2.386 | -0.298 | 0.04 | -0.825 | -0.353 | -0.43 | -0.03 | -0.126 | 0.062 | -0.031 | 0.113 | -0.844 | -0.526 | -0.431 | -0.218 | -0.024 | -0.271 | 0.173 | -0.221 | -0.059 | -1.402 | -1.091 | -36.785 | 0.028 | 0.018 | 0.011 |
| EPS
| -0.67 | -3.38 | -0.92 | -0.95 | -0.32 | 0.067 | -0.68 | -0.36 | -0.38 | -0.24 | -0.23 | 0.15 | -0.049 | 0.41 | -0.48 | -0.44 | -0.21 | -0.81 | -0.04 | -0.18 | 0.29 | -0.4 | -0.24 | -0.89 | -0.72 | -2.08 | 0.21 | 0.06 | 0.04 |
| EPS Diluted
| -0.67 | -3.38 | -0.92 | -0.95 | -0.32 | 0.067 | -0.68 | -0.36 | -0.38 | -0.23 | -0.23 | 0.15 | -0.049 | 0.41 | -0.47 | -0.44 | -0.21 | -0.81 | -0.04 | -0.18 | 0.29 | -0.4 | -0.24 | -0.89 | -0.72 | -2.08 | 0.21 | 0.06 | 0.04 |
| EBITDA
| -48.588 | -241.474 | -49.923 | -41.906 | -2.392 | 24.554 | -26.645 | -3.638 | -5.562 | 0.12 | 3.055 | 42.276 | 24.727 | 54.369 | -6.397 | -3.601 | 10.385 | -30.941 | 26.667 | 1.692 | 27.793 | 0.129 | 37.531 | 0.572 | -8.18 | -174.247 | 73.6 | 41.269 | 49.772 |
| EBITDA Ratio
| -1.032 | -0.916 | -0.24 | -1.51 | -0.032 | 0.212 | -0.46 | -0.052 | -0.101 | 0 | 0.025 | 0.257 | 0.23 | 0.216 | -0.163 | -0.063 | 0.298 | -0.133 | 0.255 | 0.037 | 0.236 | 0.001 | 0.138 | 0.013 | -0.179 | -44.828 | 0.144 | 0.197 | 0.213 |