ProAssurance Corporation
NYSE:PRA
16.99 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 15.508 | 4.626 | 6.377 | -49.434 | 10.627 | -6.174 | 13.942 | -9.125 | -1.659 | -3.56 | 32.14 | 12.199 | 92.05 | 7.735 | 14.305 | -149.979 | -18.099 | -21.954 | -59.374 | 17.192 | 11.536 | 31.65 | -24.45 | 31.228 | 28.423 | 11.856 | 17.342 | 28.949 | 19.518 | 41.455 | 54.848 | 33.834 | 43.082 | 19.317 | 34.949 | 10.276 | 33.158 | 37.814 | 65.114 | 34.778 | 49.942 | 46.731 | 70.865 | 63.357 | 50.451 | 112.85 | 101.266 | 60.106 | 58.453 | 55.645 | 140.602 | 43.704 | 55.097 | 47.693 | 102.053 | 51.052 | 40.381 | 38.112 | 84.577 | 55.201 | 53.882 | 28.366 | 76.292 | 22.247 | 43.318 | 35.868 | 51.363 | 43.112 | 37.621 | 36.09 | 90.355 | -21.197 | 29.991 | 27.835 | 1.287 | 29.337 | 27.465 | 21.937 | 21.509 | 19.517 | 15.804 | 15.981 | 13.827 | 9.735 | 8.792 | 6.349 | 11.975 | -2.83 | 1.084 | 1.978 | -37.31 | 44.5 | 2.987 | 2.273 | 5 | 5.2 | 6.405 | 7.695 | 12.4 | 11.2 | 11.6 | 11.5 | 14 | 13.5 | 11 | 10 | 10.4 | 9.9 | 8.8 | 8.4 | 8.8 | 7.8 | 7.6 | 6.9 | 8.4 | 8 | 7.3 | 6 | 6.2 | 6.7 | 6.4 | 5.5 | 7.9 | 8.2 | 5.7 | 5.1 | 5.1 | 6.8 | 5.4 | 5.6 | 4.5 | 4.6 | 4 | 4.4 |
Depreciation & Amortization
| 4.433 | 5.332 | 5.93 | 6.454 | 5.954 | 7.677 | 8.017 | 9.637 | 10.059 | 10.35 | 10.681 | 10.246 | 9.598 | 6.722 | 5.207 | 6.344 | 5.09 | 4.734 | 4.592 | 4.42 | 4.617 | 5.036 | 4.711 | 5.508 | 4.957 | 6.079 | 7.772 | 7.075 | 6.146 | 7.803 | 7.28 | 8.538 | 8.118 | 8.853 | 8.151 | 4.581 | 11.582 | 12.086 | 14.037 | 12.312 | 12.387 | 11.587 | 11.603 | 9.922 | 12.124 | 12.318 | 9.293 | 7.878 | 10.02 | 10.382 | 8.507 | 9.228 | 8.839 | 9.115 | 7.1 | 6.438 | 7.025 | 6.108 | 5.309 | 5.145 | 5.149 | 4.052 | 4.37 | 4.48 | 3.965 | 3.756 | 4.36 | 3.938 | 3.866 | 3.923 | 3.603 | 4.385 | 5.249 | 5.591 | 4.206 | 6.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.1 | 5.4 | 5.4 | 4.5 | 18.8 | 1.3 | -1.3 | -0.4 | 0.4 | 0 | -1.2 | 1 | 0.5 | 0.5 | 0.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.8 | 0.7 | 0.7 | 2.4 | 0.2 | -0.3 | 0.8 | -1.3 | 0.8 | 0.8 | 0.7 |
Deferred Income Tax
| 1.841 | 1.253 | 1.68 | -3.427 | 2.609 | -2.63 | 1.413 | -4.626 | -1.998 | -1.41 | 7.094 | -3.962 | 0.459 | -2.272 | 0.852 | -9.173 | -2.603 | -10.224 | -23.775 | -9.702 | -1.784 | 6.618 | -12.025 | 1.431 | 0.864 | -2.094 | 9.337 | -7.666 | -7.032 | 7.054 | 8.484 | -4.057 | 2.092 | 2.015 | -1.272 | -16.155 | -5.923 | 7.356 | 1.351 | -3.065 | 1.736 | 6.773 | 1.517 | 10.629 | -2.046 | 14.559 | 30.277 | 4.457 | 0.487 | 2.523 | -14.77 | -0.009 | -0.178 | 13.906 | -0.919 | -6.811 | -2.98 | 6.31 | 1.597 | 2.679 | 19.54 | 2.798 | -13.314 | 5.177 | -0.142 | 8.046 | 3.824 | 0 | 0 | 0.639 | 1.387 | 0 | 0 | -1.995 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.2 | 1.7 | 1.1 | 1.3 | -0.6 | -0.8 | -0.6 | -1.3 | -0.5 | 1.2 | -1.1 | 0.5 | -1.1 | -1.2 | -1.9 | 1.3 | -1 | -1.1 | -1.7 | 3.3 | -1.5 | -1.3 | -4.8 | -1.6 | -1.2 | -1.5 | -0.8 | 0.2 | -0.6 | 0 | 0 |
Stock Based Compensation
| 1.335 | 0.945 | 1.43 | 1.443 | 1.228 | 1.146 | 1.148 | 1.289 | 1.049 | 1.343 | 1.072 | 1.134 | 1.153 | 1.031 | 0.788 | 1.02 | 1.021 | 1.011 | 1.204 | 0.003 | 1.092 | 1.228 | 1.176 | 1.628 | 1.615 | 0.902 | 3.505 | 1.018 | 2.746 | 3.346 | 4.997 | 1.645 | 3.098 | 2.715 | 1.528 | 2.672 | 2.263 | 2.703 | 2.034 | 2.381 | 2.401 | 3.24 | 2.312 | 2.222 | 2.426 | 2.282 | 2.258 | 1.309 | 2.942 | 2.13 | 1.697 | 1.708 | 1.977 | 1.737 | 1.629 | 1.568 | 1.541 | 1.4 | 1.36 | 1.691 | 1.845 | 1.314 | 1.412 | 1.806 | 0 | 2.44 | 8.326 | 0 | 0 | 2.253 | 4.669 | 0 | 0 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -32.125 | -18.191 | -21.256 | 11.781 | -47.74 | -24.726 | -57.702 | -8.852 | -52.144 | -5.801 | -39.346 | 33.781 | -7.162 | 25.629 | 11.67 | 73.962 | -9.027 | -15.677 | 90.324 | 35.828 | 27.059 | 25.658 | 2.354 | 44.307 | -31.211 | 38.917 | 8.527 | 28.768 | -23.809 | 16.907 | -22.865 | 17.165 | -10.647 | 12.378 | -46.266 | 13.867 | -20.764 | -11.257 | -70.37 | 17.726 | -44.119 | -34.839 | -42.337 | -31.772 | -52.815 | -83.477 | -108.041 | -34.557 | -68.496 | -29.315 | -73.252 | -12.683 | -36.327 | -42.709 | -53.564 | -7.148 | -29.142 | -3.653 | -28.041 | -58.66 | -58.539 | -35.817 | -77.742 | 6.234 | -24.752 | 8.654 | -30.139 | 1.415 | -20.404 | 53.274 | 4.953 | 44.06 | 11.966 | 73.858 | -162.379 | 264.3 | -18.3 | -100.7 | -4.7 | -106.4 | -47.1 | -90.3 | 26.7 | -111.4 | -55.4 | -79.1 | -86 | -55.484 | -13.888 | -111.028 | 26 | -1,768.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.6 | 4 | 75.2 | -33.7 | 26.5 | 41.8 | -18.4 | 67 | 102 | 4.4 | -17.2 | 44.2 | 62.8 | -37 | 4.4 | 47 | 15.8 | -10.2 | 45 | -19.4 | 17.2 | 103 | -85.8 | -0.2 | 0 | -51 | 25.2 | 13.4 | -37.8 | 3.4 | 22 | 12.6 |
Accounts Receivables
| 13.898 | -26.701 | 43.562 | -20.264 | 7.764 | -20.537 | 25.823 | -26.867 | 15.879 | -19.834 | 47.723 | -0.229 | 32.876 | -9.165 | 36.499 | -3.054 | 31.982 | -22.442 | 34.404 | -5.116 | 10.298 | -27.66 | 22.221 | -4.042 | -32.001 | -9.559 | 24.601 | -27.569 | -10.399 | -1.238 | -2.895 | -12.882 | -8.142 | -2.849 | 8.734 | -19.914 | -10.721 | -6.744 | 57.647 | -14.62 | -11.088 | -16.698 | 34.002 | -11.318 | 2.535 | -13.098 | 80.006 | -12.871 | 17.977 | -10.09 | 17.791 | -18.28 | 3.897 | -2.678 | 9.428 | -13.174 | 11.012 | 0.95 | 9.802 | -16.962 | 9.721 | -13.603 | 4.801 | 3.782 | 11.266 | -7.293 | -8.876 | 43.687 | 12.704 | -10.181 | -128.75 | -5.15 | 107.979 | -7.159 | -3.834 | -2.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.4 | 33.5 | -5.9 | -24.2 | -36.1 | -33.4 | 2.9 | -41 | 19.1 | -29 | 4.7 | -17 | -1.8 | -6.8 | -0.8 | -11.9 | -6.2 | -1.3 | -6 | -3.3 | 46.2 | -19.4 | -7.6 | -32.1 | 0 | 6.7 | -6.5 | -1.8 | 1.5 | 1.9 | -1.9 | -1.1 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,760.188 | 0 | 0 | -4.304 | 46.381 | -9.964 | -24.185 | 26.477 | 19.848 | 42.434 | 5.394 | 81.762 | 2,784.026 | 3,131.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.69 | 0 | 0 | 23.69 | -17.195 | -3.992 | -73.7 | 61.699 | 127.211 | 0.5 | -95.426 | 81.762 | 34.529 | 63.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | -0.4 | 48.7 | -3.9 | 34.9 | 37.8 | -1.4 | 45.6 | 6.8 | 33.9 | 4.5 | 22.7 | 3.6 | 14.3 | 2 | 22.3 | 9.7 | 8.4 | 8.5 | 4.6 | -23.4 | 58 | -40 | 35.7 | 0 | -18.5 | 12.3 | 6.9 | 0 | 2.4 | 11.2 | 6.9 |
Other Working Capital
| 2.507 | 10.908 | -64.818 | 32.045 | -55.504 | -4.189 | -83.525 | 9.366 | -68.023 | 14.033 | -87.069 | 34.01 | -40.038 | 34.794 | -24.829 | 77.016 | -41.009 | 6.765 | 55.92 | 40.944 | 16.761 | 53.318 | -19.867 | 48.349 | 0.79 | 48.476 | -16.074 | 56.337 | -13.41 | 18.145 | -19.97 | 30.047 | -2.505 | 15.227 | -55 | 33.781 | -10.043 | -4.513 | -128.017 | 32.346 | -33.031 | -18.141 | -76.339 | -20.454 | -55.35 | -70.379 | -188.047 | -21.686 | -86.473 | -19.225 | -91.043 | 5.597 | -40.224 | -40.031 | -62.992 | 6.026 | -40.154 | -4.603 | -37.843 | -41.698 | -68.26 | -22.214 | -2,819.041 | 2.452 | -36.018 | -3.439 | -50.449 | -28.316 | 64.777 | -24.721 | -13.356 | 6.276 | -5.981 | -82.507 | -2,977.1 | -2,927.4 | -18.3 | -100.7 | -4.7 | -106.4 | -47.1 | -90.3 | 26.7 | -111.4 | -55.4 | -79.1 | -86 | -55.484 | -13.888 | -111.028 | 26 | -1,768.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.2 | -29.1 | 32.4 | -5.6 | 27.7 | 37.4 | -19.9 | 62.4 | 76.1 | -0.5 | -26.4 | 38.5 | 61 | -44.5 | 3.2 | 36.6 | 12.3 | -17.3 | 42.5 | -20.7 | -5.6 | 64.4 | -38.2 | -3.8 | 0 | -39.2 | 19.4 | 8.3 | -39.3 | -0.9 | 12.7 | 6.8 |
Other Non Cash Items
| 8.2 | 7.248 | 2.595 | 48.384 | -4.677 | -5.136 | -3.332 | -0.448 | 26.757 | 13.343 | -7.034 | -15.05 | -93.783 | -10.145 | -13.652 | 148.526 | 38.14 | 30.061 | 6.392 | 2.047 | 2.103 | -35.798 | 59.105 | -3.274 | -12.436 | 17.694 | 4.482 | -14.127 | -2.034 | -18.086 | -12.616 | -14.364 | -16.494 | 11.704 | 9.347 | 36.53 | -3.407 | -11.859 | -17.247 | 7.817 | -23.648 | -3.057 | -29.319 | -18.125 | -9.305 | -71.639 | -5.159 | -10.542 | 1.199 | -13.265 | -9.838 | 11.418 | -1.217 | -4.881 | -25.734 | -12.392 | 11.318 | -0.501 | -5.334 | -2.189 | -17.835 | 7.319 | 31.746 | 3.109 | 6.421 | 0.736 | -0.839 | 64.022 | -13.381 | -9.157 | -56.605 | 10.474 | -66.256 | 8.512 | 195.891 | -199.358 | 74.957 | 176.236 | 71.948 | 200.074 | 108.17 | 169.038 | 24.502 | 179.438 | 114.085 | 145.273 | 93.849 | 117.874 | 55.302 | 164.129 | 22.811 | 1,751.46 | -0.353 | 17.493 | 6.472 | 8.358 | -0.598 | -2.197 | 3.9 | -4.5 | -0.8 | 1.1 | 140.3 | 16.8 | -73.6 | 35.2 | -49 | -35.7 | 16 | -60.2 | -77.2 | 0.1 | 24.3 | -35.4 | -63 | 43.6 | -4.9 | -33.7 | -15.4 | 17.7 | -44.1 | 23.3 | -21.2 | -95.4 | 83.3 | 9.1 | 10.8 | 58.7 | -21 | -6.9 | 39.8 | 1.2 | -14.1 | -6.1 |
Operating Cash Flow
| -12.85 | -11.649 | -3.244 | 15.201 | -31.999 | -29.843 | -36.514 | 10.344 | -17.936 | 14.265 | 4.607 | 38.348 | 2.315 | 28.7 | 19.17 | 70.7 | 14.522 | -12.049 | 19.363 | 49.788 | 44.623 | 34.392 | 30.871 | 80.828 | -7.788 | 73.354 | 50.965 | 44.017 | -4.465 | 58.479 | 40.128 | 42.761 | 29.249 | 56.982 | 6.437 | 51.771 | 16.909 | 36.843 | -5.081 | 71.949 | -1.301 | 30.435 | 14.641 | 36.233 | 0.835 | -13.107 | 29.894 | 28.651 | 4.605 | 28.1 | 52.946 | 53.366 | 28.191 | 24.861 | 30.565 | 32.707 | 28.143 | 47.776 | 59.468 | 3.867 | 4.042 | 8.032 | 22.764 | 43.053 | 39.458 | 59.5 | 36.895 | 112.487 | 7.702 | 87.022 | 48.362 | 37.722 | -19.05 | 115.796 | 41.231 | 100.764 | 84.122 | 97.473 | 88.757 | 113.191 | 76.874 | 94.719 | 65.029 | 77.773 | 67.477 | 72.522 | 19.824 | 59.56 | 42.498 | 55.079 | 11.501 | 27.36 | 2.634 | 19.766 | 11.472 | 13.558 | 5.807 | 5.498 | 16.3 | 6.7 | 10.8 | 12.6 | -1.4 | 35.6 | 19.7 | 17.1 | 8.9 | 15.8 | 4.3 | 14.2 | 32.7 | 11.8 | 14.7 | 15.6 | 9.2 | 14 | 5.7 | 18.3 | 8.7 | 14 | 7 | 8.3 | 8 | 15.1 | 2.6 | 9.9 | 16.7 | 13.5 | 7.8 | 12.1 | 5.4 | 9.4 | 12.7 | 11.6 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.743 | -0.961 | -1.445 | -1.225 | -1.19 | -0.93 | -0.869 | -1.252 | -1.421 | -0.811 | -0.64 | -0.092 | -1.865 | -1.243 | 7.863 | -2.182 | -2.931 | -2.75 | -2.453 | -2.091 | -2.47 | -2.572 | -1.964 | -2.559 | -3.277 | -1.836 | -1.865 | -5.011 | -2.058 | -4.535 | -3.125 | -5.257 | 3.537 | 1.643 | -3.142 | 3.389 | 9.46 | 4.159 | 1.578 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.4 | -0.5 | -0.2 | -0.1 |
Acquisitions Net
| -13.733 | 12.947 | 14.459 | 7.467 | -3.964 | 4.073 | -2.357 | -0.681 | 44.864 | 6.793 | 30.713 | 13.321 | -4.221 | 38.497 | 9.011 | -36.5 | -3.886 | 117.055 | 152.748 | 63.388 | -10.872 | -31.397 | -23.571 | -26.762 | -5.823 | -21.985 | -11.766 | -10.817 | -14.457 | -5.65 | -11.895 | -10.962 | -7.769 | -21.283 | -29.876 | -17.111 | -10.928 | -16.006 | -13.383 | -16.882 | -11.145 | 24.207 | -15.575 | -24.352 | 1.259 | -14.001 | -44.347 | -5.988 | 0 | 0 | 21.542 | -4.31 | 0 | 0 | -235.935 | 9.615 | -25.014 | 0 | -0.301 | 0.287 | -123.137 | -3.9 | -2.151 | -0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -244.841 | -257.434 | -188.321 | -75.868 | -132.717 | -87.331 | -88.708 | -122.648 | -200.756 | -269.141 | -281.44 | -416.647 | -438.59 | -375.449 | -205.906 | -227.073 | -289.814 | -241.416 | -186.217 | -175.462 | -194.812 | -213.339 | -108.357 | -254.419 | -245.505 | -446.271 | -250.677 | -154.2 | -270.119 | -199.694 | -321.991 | -324.885 | -181.58 | -262.318 | -182.033 | -145.44 | -236.042 | -322.036 | -169.925 | -182.154 | -284.429 | -156.533 | -107.916 | -151.131 | -174.295 | -208.122 | -142.952 | -184.819 | -149.122 | -299.837 | -247.669 | -201.391 | -201.794 | -282.793 | -36.62 | -259.289 | -328.867 | -244.96 | -185.738 | -342.565 | -250.085 | -185.948 | -317.402 | -555.871 | 252.175 | -331.911 | -272.169 | -388.77 | -256.66 | -514.344 | -496.971 | -397.991 | -316.137 | -1,199.658 | -73.275 | -286.951 | -269.424 | -325.897 | -1,198.902 | -0.013 | -0.012 | -3.125 | -1,097.516 | 499.61 | -203.493 | -353.303 | -432.552 | -194.626 | -174.486 | -239.037 | -210.008 | -225.557 | -132.509 | -109.625 | -28.362 | -58.468 | -19.468 | -39.276 | -27.8 | -25.4 | -57 | -83.6 | -132 | -110.1 | -80.5 | -68.3 | -69.3 | -52.3 | -64 | -41.9 | -71.7 | -46.3 | -32.7 | -44.8 | -32.9 | -95 | -46.9 | -27.5 | -38.6 | -19 | -38.6 | -18.5 | -47.8 | -49.8 | -17.7 | -19.9 | -29.2 | -36.8 | -29.5 | -26.8 | -191.3 | -34 | -23.7 | -21 |
Sales Maturities Of Investments
| 219.223 | 260.556 | 163.047 | 103.472 | 181.695 | 141.192 | 121.893 | 125.034 | 144.697 | 186.025 | 239.335 | 438.273 | 380.206 | 294.316 | 153.989 | 200.815 | 285 | 199.661 | 103.015 | 82.405 | 166.056 | 246.113 | 77.297 | 229.393 | 345.095 | 622.396 | 233.741 | 156.589 | 330.189 | 387.446 | 186.261 | 291.524 | 123.919 | 251.223 | 268.884 | 212.066 | 255.174 | 435.147 | 216.632 | 224.332 | 268.525 | 288.697 | 40.196 | 446.672 | 214.592 | 219.358 | 383.733 | 195.02 | 187.976 | 268.759 | 190.651 | 176.204 | 270.214 | 256.731 | 230.915 | 275.159 | 326.58 | 204.257 | 186.591 | 359.993 | 346.341 | 220.877 | 213.272 | 695.128 | -283.868 | 284.237 | 307.553 | 298.9 | 279.454 | 400.997 | 552.132 | 680.329 | 381.082 | 713.799 | 47.43 | 171.869 | 191.616 | 231.33 | 776.253 | -46.91 | -4.334 | 56.631 | 1,105.648 | -220.419 | 201.214 | 211.433 | 428.513 | 137.309 | 150.638 | 204.416 | 196.045 | 201.022 | 211.255 | 98.183 | 48.008 | 55.303 | 21.077 | 30.375 | -3.5 | 46.3 | 58.6 | 78 | 90.4 | 104.4 | 75.5 | 55.4 | 56.3 | 40.5 | 51 | 36.6 | 38.3 | 33.2 | 29.7 | 34 | 19.2 | 76.9 | 52.1 | 12.8 | 23.1 | 12.6 | 36 | 12.3 | 39.6 | 35.4 | 17.3 | 10.5 | 19.9 | 38.4 | 10.1 | 25.5 | 153.1 | 4.9 | 11.3 | 8.8 |
Other Investing Activites
| 13.271 | 9.959 | 16.064 | -2.437 | 2.439 | 2.659 | -0.207 | -1.089 | -1.363 | 15.226 | -47.963 | 10.543 | 19.802 | 17.618 | 4.56 | 5.42 | 21.325 | -0.725 | 9.146 | 8.763 | 35.51 | 5.063 | 36.709 | 11.232 | 41.301 | -6.197 | 2.932 | 10.67 | 14.942 | 19.007 | 15.539 | 2.126 | -2.546 | -1.1 | 3.636 | 3.752 | -2.409 | -2.857 | -7.857 | -2.598 | 1.097 | 82.968 | -286.235 | -4.682 | -2.524 | -1.047 | -155.858 | -4.344 | -24.423 | 3.045 | -5.08 | 5.516 | -54.297 | 26.865 | 24.003 | 2.203 | 33.295 | 2.311 | -14.722 | -17.398 | 28.617 | 1.931 | 107.427 | -154.021 | 19.163 | -16.816 | -7.491 | -5.361 | -7.095 | -1.469 | -98.43 | -323.32 | -55.466 | 370.986 | -1.635 | 7.374 | -1.411 | -4.452 | 338.497 | -71.396 | -113.726 | -163.407 | -81.418 | -388.152 | -61.48 | 8.219 | -7.859 | 8.744 | -4.078 | 0.408 | -1.663 | -67.914 | -129.779 | -0.614 | -40.293 | -2.507 | -1.771 | -2.255 | 14.8 | -2.1 | -6.2 | -0.2 | 11.8 | -11.9 | -0.1 | 0 | 0.5 | -0.1 | 0 | -0.6 | -1.9 | -2.4 | -0.2 | -0.2 | -1.2 | -0.4 | -2.9 | -2.1 | -0.4 | -0.1 | -0.3 | -0.1 | 1.5 | 0.1 | -0.3 | -0.1 | -9 | -14.2 | 10.1 | -8.6 | 31.2 | 0.1 | -0.1 | 0 |
Investing Cash Flow
| -14.09 | 12.12 | 3.804 | 31.409 | 46.263 | 59.663 | 29.752 | -0.636 | -13.979 | -77.134 | -59.995 | 45.398 | -44.668 | -26.261 | -30.483 | -59.52 | 9.694 | 71.825 | 76.239 | -22.997 | -6.588 | 3.868 | -19.886 | -43.115 | 131.791 | 146.107 | -27.635 | -2.769 | 58.497 | 196.574 | -135.211 | -47.454 | -64.439 | -31.835 | 57.469 | 56.656 | 15.255 | 98.407 | 27.045 | 26.548 | -25.952 | 239.339 | -369.53 | 266.507 | 39.032 | -3.812 | 40.576 | -0.131 | 14.431 | -28.033 | -40.556 | -23.981 | 14.123 | 0.803 | -17.637 | 27.688 | 5.994 | -38.392 | -14.17 | 0.317 | 1.736 | 32.96 | 1.146 | -15.699 | -12.53 | -64.49 | 27.893 | -95.231 | 15.699 | -114.816 | -43.269 | -40.982 | 9.479 | -114.873 | -27.48 | -107.708 | -79.219 | -99.019 | -84.152 | -118.319 | -118.072 | -109.901 | -73.286 | -108.961 | -63.759 | -133.651 | -11.898 | -48.573 | -27.926 | -34.213 | -15.626 | -20.204 | -51.033 | -12.056 | -20.647 | -5.672 | -0.162 | -11.156 | -16.5 | 18.8 | -4.6 | -5.8 | -29.8 | -17.6 | -5.1 | -12.9 | -12.5 | -11.9 | -13 | -5.9 | -35.3 | -15.5 | -3.2 | -11 | -15 | -18.5 | 2.3 | -16.8 | -15.9 | -6.5 | -2.9 | -7.1 | -6.7 | -14.3 | -0.7 | -9.5 | -18.4 | -12.6 | -9.3 | -10 | -6.6 | -29.5 | -12.7 | -12.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.745 | -15.978 | -0.39 | -0.375 | -0.376 | -0.375 | -0.376 | -0.361 | -0.362 | -0.362 | -0.362 | -0.349 | -0.349 | -83.349 | -40.349 | -29 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | -2.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -0.076 | -0.151 | 0 | -0.19 | -4.512 | -0.001 | -2.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.383 | 41.266 | 0.001 | 0.116 | -0.119 | -0.515 | 0.515 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -1 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 30.318 | -30.517 | -19.953 | -0.018 | -3.252 | -3.252 | -2.032 | -5.085 | -1.262 | -1.05 | -8.011 | -0.053 | -1.764 | -0.435 | -0.35 | 0 | -4.041 | 0.561 | -0.982 | -0.562 | -0.738 | 0.062 | -0.58 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | -0.805 | -1.301 | -7.594 | -41.877 | -66.144 | -57.157 | -59.214 | -43.553 | -40.617 | -78.976 | -27.099 | -1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | -6.02 | 0 | -14.993 | -11.92 | -55.258 | -39.168 | 0 | -13.902 | -2.069 | -17.432 | -18.642 | -25.592 | -17.343 | -39.556 | -23.436 | -12.936 | -24.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | -0.787 | 0 | 0 | 0 | -3.4 | -15.3 | -6 | -3.2 | -6 | -2.3 | -0.2 | -0.2 | 0 | 0.1 | -1 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.6 | -1 | -0.7 | -1.5 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -0.024 | 0 | -2.691 | -2.688 | -2.688 | 0 | -5.389 | -2.691 | -2.691 | -2.691 | -2.69 | -2.686 | -2.686 | -2.686 | -16.578 | -16.714 | -16.63 | -16.618 | -16.618 | -43.338 | -16.582 | -16.581 | -16.579 | -266.734 | -16.524 | -16.524 | -16.516 | -265.664 | -16.458 | -16.461 | -16.455 | -69.438 | -16.468 | -16.747 | -17.2 | -167.211 | -17.432 | -17.597 | -17.865 | -18.358 | -15.533 | -15.522 | -15.32 | 0 | -177.196 | -7.652 | -7.648 | -7.622 | -7.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.021 | -0.969 | 3.228 | -0.017 | -2.02 | -0.639 | 1.289 | 0.084 | 0.035 | -5.941 | -1.272 | -19.153 | 6.982 | -0.31 | -1.792 | -0.438 | -0.539 | -1.262 | -5.453 | 0.521 | -1.006 | -3.201 | -1.142 | 0.061 | -0.607 | -3.626 | 37.684 | 2.818 | -21.971 | -4.818 | 99.985 | 4.888 | 0.307 | 1.804 | -0.086 | 0.173 | -1.03 | 95.654 | 3.717 | -0.001 | 0.151 | -5.58 | 0.036 | -127.401 | -0.143 | -6.802 | 127.618 | -55.399 | 0.372 | -2.415 | -0.524 | 1.116 | -0.592 | -2.018 | 1.655 | -2.084 | 1.621 | -1.178 | -11.322 | 10.295 | 1.383 | -21.319 | 0.577 | -13.836 | 19.145 | 0.024 | 26.086 | -41.352 | -15.136 | 0.009 | 0.604 | 0.732 | -0.483 | 0.602 | 0.004 | 0.006 | 3.585 | 0.049 | 28.365 | 0.001 | 44.915 | 0.011 | 2.243 | 104.243 | -0.056 | -33.248 | 45.792 | 0 | 0 | -2.5 | 1.108 | -25.18 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 19.9 | -0.1 | -0.3 |
Financing Cash Flow
| -1.583 | -0.969 | 3.228 | -30.534 | -24.664 | -3.345 | -4.651 | -3.168 | -5.354 | -8.632 | -3.963 | -41.589 | -11.686 | -3.386 | -4.853 | -3.5 | -17.117 | -17.976 | -22.444 | -16.459 | -17.986 | -46.901 | -18.073 | -16.869 | -100.535 | -310.709 | -7.84 | -39.706 | -38.487 | -270.482 | 83.527 | -11.573 | -16.953 | -68.935 | -24.148 | -58.451 | -84.374 | -128.714 | -72.929 | -61.151 | -58.331 | -102.914 | 205.221 | -142.923 | -15.463 | -6.802 | -49.578 | -63.051 | -7.276 | -10.037 | -7.697 | -4.904 | -0.592 | -17.011 | -10.341 | -57.418 | -37.698 | -1.178 | -25.414 | 3.714 | -16.05 | -21.319 | -25.015 | -31.179 | -20.411 | -23.412 | -28.233 | -24.464 | -15.135 | 0.125 | 0.485 | 0.217 | 0.032 | 0.721 | 0.004 | 0.006 | 3.585 | 0.049 | 0.015 | 0.001 | 44.915 | 0.011 | 2.243 | 36.743 | -2.556 | -35.748 | 43.292 | -2.5 | -2.5 | -2.5 | -1.41 | -25.18 | 0 | 0 | -0.787 | 0 | 0 | 0 | -3.5 | -15.3 | -6 | -3.2 | -6.1 | -2.3 | -0.2 | -0.2 | -0.1 | 0.1 | -1 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.6 | -1 | -0.7 | -1.5 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 19.9 | -0.1 | -0.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.386 | 0 | 0 | 0 | -5.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 31.2 | -18 | -14.6 | -4.2 | 3.6 | -3.9 | 8.7 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | -7.5 | -4.1 | -1.2 | -1.3 | -0.8 | 0 | 0 | 0 | 0 | 0 | -2.1 | 1.2 | 20.1 | 0 | 0.7 |
Net Change In Cash
| -28.523 | -0.498 | 3.788 | 16.076 | -10.4 | 26.475 | -11.413 | 6.54 | -37.269 | -71.501 | -59.351 | 42.157 | -54.039 | -0.947 | -16.166 | 7.68 | 7.099 | 41.8 | 73.158 | 10.332 | 20.049 | -8.641 | -7.088 | 20.844 | 23.468 | -91.248 | 15.49 | 1.542 | 15.545 | -15.429 | -11.556 | -16.266 | -52.143 | -43.788 | 39.758 | 49.976 | -52.21 | 6.536 | -50.965 | 37.346 | -85.584 | 166.86 | -149.668 | 159.817 | 24.404 | -23.721 | 20.892 | -34.531 | 11.76 | -9.97 | 4.693 | 24.481 | 41.722 | 8.653 | 2.587 | 2.977 | -3.561 | 8.206 | 19.884 | 7.898 | -10.272 | 19.673 | -1.105 | -3.825 | -2.299 | -28.402 | 36.555 | -7.208 | 8.266 | -27.669 | 5.578 | -3.043 | -9.539 | 1.644 | 4.369 | -6.938 | 8.488 | -1.497 | -0.467 | -5.127 | 3.717 | -15.171 | -6.014 | 5.555 | 1.162 | -96.877 | 51.218 | 8.487 | 12.072 | 18.366 | -5.535 | -17.844 | 60.282 | 7.71 | -9.962 | -0.884 | 5.645 | -5.658 | -3.6 | 10.1 | 0.3 | 3.6 | -6.1 | -2.3 | -0.2 | -0.2 | -0.1 | 0.1 | -1 | -0.7 | -2.6 | -3.7 | 11.5 | 4.6 | -5.8 | -4.5 | 8 | 1.5 | -0.2 | -0.6 | -1 | -0.7 | -1.5 | -2.4 | 1.9 | 0.4 | -1.7 | 0.9 | -1.5 | 0.2 | 0.2 | 19.9 | -0.1 | -0.3 |
Cash At End Of Period
| 36.877 | 65.4 | 65.898 | 62.11 | 46.034 | 56.434 | 29.959 | 41.372 | 34.832 | 72.101 | 143.602 | 202.953 | 160.796 | 214.835 | 215.782 | 231.948 | 224.268 | 217.169 | 175.369 | 102.211 | 91.879 | 71.83 | 80.471 | 87.559 | 66.715 | 43.247 | 134.495 | 119.005 | 117.463 | 101.918 | 117.347 | 128.903 | 145.169 | 197.312 | 241.1 | 201.342 | 151.366 | 203.576 | 197.04 | 248.005 | 210.659 | 296.243 | 129.383 | 279.051 | 119.234 | 94.83 | 118.551 | 97.659 | 132.19 | 120.43 | 130.4 | 125.707 | 101.226 | 59.504 | 50.851 | 48.264 | 45.287 | 48.848 | 40.642 | 20.758 | 12.86 | 23.132 | 3.459 | 4.564 | 8.389 | 10.688 | 39.09 | 2.535 | 9.743 | 1.477 | 29.146 | 23.568 | 26.611 | 36.15 | 34.506 | 30.137 | 37.075 | 28.587 | 30.084 | 30.551 | 35.678 | 31.961 | 47.132 | 53.146 | 47.591 | 46.429 | 143.306 | 92.088 | 83.601 | 71.529 | 53.163 | 58.698 | 76.542 | 16.26 | 8.55 | 18.512 | 19.396 | 13.751 | 19.4 | 23 | 12.9 | 12.6 | -6.1 | -2.3 | -0.2 | 12 | -0.1 | 0.1 | -1 | 13.3 | -2.6 | -3.7 | 11.5 | 8.8 | -5.8 | -4.5 | 8 | 6.5 | -0.2 | -0.6 | -1 | 1.3 | -1.5 | -2.4 | 1.9 | 2.1 | -1.7 | 0.9 | -1.5 | 1.8 | 0.2 | 19.9 | -0.1 | 3.6 |