Perpetua Resources Corp.
NASDAQ:PPTA
9.47 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.03 | 4.522 | 2.094 | 7.105 | 14.105 | 18.56 | 22.667 | 29.393 | 36.089 | 41.169 | 47.853 | 56.082 | 8.522 | 14.786 | 25.038 | 33.997 | 38.865 | 45.415 | 17.505 | 25.883 | 32.828 | 24.564 | 29.887 | 37.172 | 43.546 | 11.975 | 18.915 | 25.257 | 31.482 | 33.013 | 37.18 | 40.033 | 42.159 | 44.629 | 4.502 | 6.899 | 9.935 | 6.976 | 9.623 | 13.201 | 17.821 | 21.682 | 14.589 | 22.388 | 18.681 | 9.898 | 19.619 | 32.403 | 48.302 | 61.855 | 36.954 | 51.25 | 18.821 | 4.806 |
Short Term Investments
| 0.852 | 3.518 | 1.136 | 4 | 10.624 | 13.433 | 18.412 | 23.239 | 20.085 | 35.434 | 0 | 50.725 | 5.119 | 12.762 | 22.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.883 | 8.04 | 3.229 | 7.105 | 14.105 | 18.56 | 22.667 | 29.393 | 36.089 | 41.169 | 47.853 | 56.082 | 8.522 | 14.786 | 25.038 | 33.997 | 38.865 | 45.415 | 17.505 | 25.883 | 32.828 | 24.564 | 29.887 | 37.172 | 43.546 | 11.975 | 18.915 | 25.257 | 31.482 | 33.013 | 37.18 | 40.033 | 42.159 | 44.629 | 4.502 | 6.899 | 9.935 | 6.976 | 9.623 | 13.201 | 17.821 | 21.682 | 14.589 | 22.388 | 18.681 | 9.898 | 19.619 | 32.403 | 48.302 | 61.855 | 36.954 | 51.25 | 18.821 | 4.806 |
Net Receivables
| 7.609 | 1.907 | 3.181 | 1.979 | 3.188 | 1.361 | 0.28 | 0.121 | 0.043 | 0.062 | 0.28 | 0.078 | 0.069 | 0.03 | 0.108 | 0.085 | 0.06 | 0.118 | 0.124 | 0.144 | 0.061 | 0.284 | 0.264 | 0.198 | 0.092 | 0.018 | 0.037 | 0.064 | 0.041 | 0.04 | 0.023 | 0.007 | 0.011 | 0.041 | 0.006 | 0.006 | 0.011 | 0.01 | 0.007 | 0.005 | 0.012 | 0.013 | 0.01 | 0.009 | 0.029 | 0.037 | 0.052 | 0.065 | 0.149 | 0.29 | 0.277 | 0 | 0 | 0.02 |
Inventory
| 0 | 0 | 0 | -1.353 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.339 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0.135 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.755 | 0.496 | 0.443 | 1.353 | 0.936 | 0.697 | 0.615 | 0.958 | 0.915 | 0.958 | 1.226 | 0.836 | 0.307 | 0.981 | 0.647 | 0.458 | 0.584 | 0.594 | 0.782 | 0.347 | 0.558 | 0.28 | 0.27 | 0.298 | 0.467 | -0 | -0 | 0.291 | 0.468 | 0.299 | 0.282 | 0.484 | 0.457 | 0.211 | 0.127 | 0.124 | 0 | 0.12 | -0 | -0 | 0.134 | 0.126 | 0.143 | 0.143 | 0.101 | 0.132 | 0.193 | 0.152 | 0.093 | 0.099 | 0.111 | 0.293 | 0.201 | 0.059 |
Total Current Assets
| 10.247 | 10.443 | 6.854 | 9.083 | 18.229 | 20.618 | 23.562 | 30.471 | 37.047 | 42.189 | 49.079 | 56.996 | 8.897 | 15.797 | 25.792 | 34.541 | 39.509 | 46.127 | 18.411 | 26.373 | 33.447 | 25.128 | 30.421 | 37.668 | 44.106 | 12.332 | 19.241 | 25.612 | 31.992 | 33.352 | 37.486 | 40.523 | 42.627 | 44.881 | 4.635 | 7.03 | 10.085 | 7.107 | 9.764 | 13.377 | 17.967 | 21.821 | 14.742 | 22.54 | 18.811 | 10.067 | 19.864 | 32.621 | 48.544 | 62.244 | 37.341 | 51.543 | 19.023 | 4.884 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.566 | 0.388 | 73.233 | 54.836 | 73.014 | 72.84 | 72.883 | 72.81 | 72.561 | 72.462 | 72.419 | 72.418 | 72.207 | 72.273 | 72.339 | 72.168 | 71.948 | 72.019 | 72.094 | 71.924 | 71.733 | 71.691 | 71.53 | 71.544 | 71.329 | 71.37 | 71.401 | 71.398 | 71.239 | 71.311 | 71.545 | 71.404 | 71.228 | 71.511 | 208.384 | 206.384 | 203.969 | 201.527 | 199.482 | 196.792 | 193.4 | 189.801 | 186.655 | 180.025 | 173.543 | 182.674 | 175.939 | 162.702 | 147.51 | 132.631 | 119.108 | 103.321 | 93.673 | 7.979 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 64.485 | 64.485 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | -0 | 1.497 | 0 |
Total Non-Current Assets
| 68.051 | 67.873 | 76.233 | 54.836 | 76.014 | 75.84 | 75.883 | 75.81 | 75.561 | 75.462 | 75.419 | 75.418 | 75.207 | 75.273 | 72.339 | 72.168 | 71.948 | 72.019 | 72.094 | 71.924 | 71.733 | 71.691 | 71.53 | 71.544 | 71.329 | 71.37 | 71.401 | 71.398 | 71.239 | 71.311 | 71.545 | 71.404 | 71.228 | 71.511 | 208.402 | 206.402 | 203.987 | 201.545 | 199.5 | 196.81 | 193.418 | 189.819 | 186.673 | 180.043 | 173.561 | 182.692 | 175.957 | 162.72 | 147.528 | 132.649 | 119.126 | 103.339 | 95.188 | 7.997 |
Total Assets
| 78.298 | 78.317 | 83.087 | 86.676 | 94.243 | 96.457 | 99.445 | 106.282 | 112.608 | 117.651 | 124.498 | 132.414 | 84.105 | 91.069 | 98.132 | 106.709 | 111.457 | 118.146 | 90.505 | 98.297 | 105.18 | 96.819 | 101.951 | 109.212 | 115.435 | 83.702 | 90.641 | 97.01 | 103.231 | 104.663 | 109.031 | 111.928 | 113.855 | 116.392 | 213.036 | 213.431 | 214.071 | 208.652 | 209.264 | 210.187 | 211.385 | 211.64 | 201.415 | 202.582 | 192.372 | 192.759 | 195.821 | 195.341 | 196.071 | 194.892 | 156.467 | 154.882 | 114.21 | 12.881 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.326 | 2.744 | 4.997 | 5.536 | 4.889 | 2.72 | 2.742 | 2.742 | 2.325 | 2.032 | 2.838 | 4.101 | 3.55 | 3.315 | 3.736 | 4.411 | 3.654 | 3.137 | 4.229 | 3.975 | 3.169 | 3.257 | 2.921 | 2.915 | 2.993 | 2.191 | 3.245 | 1.498 | 1.849 | 0.755 | 1.273 | 0.698 | 0.5 | 1.093 | 0.561 | 0.516 | 0.707 | 0.681 | 0.935 | 1.215 | 2.013 | 1.862 | 2.241 | 2.538 | 1.472 | 2.207 | 4.912 | 4.575 | 5.385 | 3.569 | 3.461 | 3.058 | 1.57 | 0.108 |
Short Term Debt
| 0.061 | 0.011 | 0.028 | 0.055 | 0.082 | 0.044 | 0.07 | 0.084 | 0.098 | 0.08 | 0.07 | 0.118 | 0.16 | 0.181 | 0.202 | 0.194 | 0.188 | 0.181 | 0.178 | 0.087 | 0.085 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.194 | 0.194 | 0.194 | 0.193 | 0.192 | 0.19 | 0.189 | 0.188 | 0.186 | 0.185 | 0.183 | 0.182 | 0.181 | 0.178 | 0.178 | 0.173 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -4.326 | -2.744 | -4.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.673 | 0 | 0 | 0 | -3.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.456 | -0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.613 | 4.944 | 7.762 | 49.688 | 8.913 | 10.695 | 9.591 | 5.757 | 5.8 | 3.964 | -2.838 | 3.371 | 2.598 | 1.039 | 3.736 | 1.016 | 0.314 | 0.12 | 0.275 | 0.103 | 0.131 | 0.286 | 0.455 | 0.444 | 0.538 | 0.564 | 0.253 | 0.324 | 0.375 | 1.429 | 1.855 | 2.638 | 3.458 | 0.538 | 0.285 | 0 | 0 | -0 | 0.456 | 0 | -0 | 0 | 0.007 | 0.004 | 0.001 | 0.014 | 0.01 | 0.006 | 0.001 | 0.019 | 0.013 | 0.009 | 0.002 | 0.016 |
Total Current Liabilities
| 6.674 | 4.955 | 7.79 | 55.279 | 13.884 | 13.459 | 12.403 | 8.583 | 8.222 | 6.076 | 5.743 | 7.59 | 6.309 | 4.536 | 3.938 | 5.621 | 4.155 | 3.437 | 4.682 | 4.165 | 3.384 | 3.599 | 3.376 | 3.358 | 3.53 | 2.755 | 3.497 | 1.822 | 2.223 | 2.184 | 3.128 | 3.336 | 3.958 | 1.631 | 0.846 | 0.516 | 0.707 | 0.875 | 1.129 | 1.409 | 2.207 | 2.055 | 2.432 | 2.733 | 1.661 | 2.409 | 5.108 | 4.765 | 5.57 | 3.769 | 3.654 | 3.245 | 1.75 | 0.296 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.022 | 0.033 | 0 | 0 | 0.031 | 9.972 | 9.627 | 9.208 | 45.023 | 42.185 | 27.602 | 26.299 | 25.945 | 24.583 | 23.434 | 24.051 | 23.027 | 22.902 | 22.945 | 22.462 | 21.038 | 19.991 | 19.344 | 19.279 | 19.07 | 18.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0.191 | 0.192 | 0.194 | 0.378 | 0.379 | 0.381 | 0.382 | 0.561 | 0.563 | 0.566 | 0.566 | 0.743 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3 | 3 | 3 | 13.29 | 5.094 | 0.886 | 1.212 | 2.109 | 3.763 | 5.51 | 7.154 | 3.906 | 4.994 | 21.417 | 26.935 | 29.593 | 72.959 | 39.694 | 25.478 | 24.195 | 27.455 | 40.926 | 48.48 | 49.422 | 53.668 | 53.105 | 29.818 | 34.613 | 39.218 | 44.717 | 49.038 | 52.107 | 54.368 | 20.004 | 0.561 | 0.319 | 0.777 | 0.292 | 0.456 | 0.825 | 2.029 | 2.39 | 0.728 | 0.973 | 0.779 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3 | 3 | 3 | 13.29 | 5.094 | 0.886 | 1.212 | 2.12 | 3.785 | 5.543 | 7.154 | 3.906 | 5.025 | 31.389 | 36.563 | 38.801 | 117.982 | 81.88 | 53.08 | 50.494 | 53.4 | 65.509 | 71.913 | 73.473 | 76.695 | 76.007 | 52.763 | 57.076 | 60.256 | 64.708 | 68.382 | 71.386 | 73.439 | 38.475 | 0.561 | 0.319 | 0.777 | 0.292 | 0.456 | 0.825 | 2.029 | 2.579 | 0.919 | 1.165 | 0.973 | 0.378 | 0.379 | 0.381 | 0.382 | 0.561 | 0.563 | 0.566 | 0.566 | 0.743 |
Total Liabilities
| 9.674 | 7.955 | 10.79 | 13.345 | 18.978 | 14.345 | 13.615 | 10.703 | 12.007 | 11.619 | 12.897 | 11.496 | 11.334 | 35.925 | 40.501 | 44.422 | 122.138 | 85.317 | 57.762 | 54.659 | 56.784 | 69.108 | 75.289 | 76.831 | 80.226 | 78.762 | 56.26 | 58.898 | 62.479 | 66.892 | 71.509 | 74.722 | 77.397 | 40.106 | 0.846 | 0.835 | 1.484 | 1.167 | 1.585 | 2.234 | 4.236 | 4.634 | 3.351 | 3.898 | 2.634 | 2.787 | 5.488 | 5.146 | 5.952 | 4.331 | 4.217 | 3.811 | 2.316 | 1.04 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 621.023 | 619.428 | 618.582 | 616.33 | 616.189 | 616.068 | 615.553 | 615.426 | 615.426 | 615.372 | 615.359 | 615.163 | 560.859 | 529.393 | 528.716 | 528.629 | 283.767 | 283.703 | 283.49 | 283.157 | 283.157 | 268.195 | 267.596 | 267.576 | 267.494 | 229.412 | 228.787 | 228.765 | 228.765 | 225.367 | 225.169 | 223.702 | 222.098 | 221.787 | 217.914 | 217.914 | 217.914 | 212.65 | 212.65 | 212.65 | 212.65 | 212.65 | 203.135 | 203.135 | 193.86 | 193.86 | 193.86 | 193.785 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -587.316 | -583.642 | -580.698 | -576.83 | -574.2 | -566.527 | -561.927 | -551.47 | -545.716 | -539.458 | -533.213 | -522.927 | -516.407 | -501.978 | -497.261 | -492.315 | -321.097 | -277.225 | -276.629 | -265.12 | -260.001 | -265.353 | -265.329 | -259.334 | -256.241 | -248.37 | -218.041 | -214.029 | -211.081 | -210.425 | -209.749 | -208.482 | -207.426 | -167.067 | -27.138 | -26.691 | -26.635 | -26.412 | -25.837 | -25.494 | -26.204 | -26.194 | -25.264 | -24.553 | -23.805 | -22.823 | -21.468 | -19.987 | -18.704 | -16.734 | -14.288 | -11.985 | -5.228 | -0.851 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 28.681 | 28.319 | 27.73 | 26.176 | 25.973 | 26.649 | 26.351 | 25.883 | 25.601 | 25.241 | 24.868 | 24.395 | 24.139 | 23.956 | 23.897 | 23.635 | 23.377 | 23.068 | 22.828 | 22.101 | 21.986 | 21.786 | 21.566 | 21.414 | 21.374 | 21.309 | 21.247 | 20.867 | 20.797 | 20.703 | 20.55 | 20.193 | 20.103 | 19.682 | 18.935 | 17.942 | 16.396 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 34.917 | 34.576 | 34.414 | 33.831 | 33.276 | 32.571 | 32.204 | 31.622 | 30.89 | 30.119 | 29.455 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0.001 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.001 | -0 | 0 | 0.001 | 208.823 | 207.296 | 166.539 | 163.056 | 117.123 | 12.692 |
Total Shareholders Equity
| 68.624 | 70.361 | 72.298 | 73.331 | 75.265 | 82.112 | 85.831 | 95.579 | 100.601 | 106.032 | 111.601 | 120.918 | 72.771 | 55.145 | 57.631 | 62.287 | -10.681 | 32.829 | 32.743 | 43.638 | 48.397 | 27.71 | 26.661 | 32.381 | 35.209 | 4.939 | 34.381 | 38.112 | 40.752 | 37.77 | 37.521 | 37.206 | 36.458 | 76.285 | 212.191 | 212.597 | 212.587 | 207.485 | 207.679 | 207.953 | 207.148 | 207.006 | 198.064 | 198.685 | 189.738 | 189.972 | 190.333 | 190.195 | 190.119 | 190.562 | 152.25 | 151.071 | 111.894 | 11.841 |
Total Equity
| 68.624 | 70.361 | 72.298 | 73.331 | 75.265 | 82.112 | 85.831 | 95.579 | 100.601 | 106.032 | 111.601 | 120.918 | 72.771 | 55.145 | 57.631 | 62.287 | -10.681 | 32.829 | 32.743 | 43.638 | 48.397 | 27.71 | 26.661 | 32.381 | 35.209 | 4.939 | 34.381 | 38.112 | 40.752 | 37.77 | 37.521 | 37.206 | 36.458 | 76.285 | 212.191 | 212.597 | 212.587 | 207.485 | 207.679 | 207.953 | 207.148 | 207.006 | 198.064 | 198.685 | 189.738 | 189.972 | 190.333 | 190.195 | 190.119 | 190.562 | 152.25 | 151.071 | 111.894 | 11.841 |
Total Liabilities & Shareholders Equity
| 78.298 | 78.317 | 83.087 | 86.676 | 94.243 | 96.457 | 99.445 | 106.282 | 112.608 | 117.651 | 124.498 | 132.414 | 84.105 | 91.069 | 98.132 | 106.709 | 111.457 | 118.146 | 90.505 | 98.297 | 105.18 | 96.819 | 101.951 | 109.212 | 115.435 | 83.702 | 90.641 | 97.01 | 103.231 | 104.663 | 109.031 | 111.928 | 113.855 | 116.392 | 213.036 | 213.431 | 214.071 | 208.652 | 209.264 | 210.187 | 211.385 | 211.64 | 201.415 | 202.582 | 192.372 | 192.759 | 195.821 | 195.341 | 196.071 | 194.892 | 156.467 | 154.882 | 114.21 | 12.881 |