Perpetual Limited
ASX:PPT.AX
20.38 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -506.7 | 34.5 | 32.2 | 26.8 | 41.9 | 59.3 | 45.69 | 29.179 | 30.431 | 51.568 | 55.728 | 60.201 | 72.176 | 68.051 | 71.258 | 66.035 | 67.619 | 64.386 | 63.925 | 58.559 | 0 | 0 | 16.651 | 16.651 | 0 | 0 | 13.671 | 13.671 |
Depreciation & Amortization
| 81.4 | 63.8 | 55.9 | 27.3 | 26 | 26.7 | 26.015 | 19.914 | 14.331 | 17.856 | 10.137 | 9.888 | 2.552 | 9.085 | 1.965 | 9.605 | 1.704 | 8.066 | 2.369 | 7.333 | 0 | 0 | 2.588 | 2.588 | 0 | 0 | 2.193 | 2.193 |
Deferred Income Tax
| 0 | 0 | -57.1 | 0 | -69 | 0 | -17.73 | 0 | -43.114 | 0 | -66.702 | 0 | 59.408 | 0 | 1.177 | 0 | -8.756 | 0 | 2.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 17.6 | 27 | 32.3 | 6.9 | 7.2 | 6.2 | 6.4 | 5.9 | 6.694 | 5.792 | 6.168 | 4.89 | 4.592 | 5.158 | 6.975 | 5.743 | 5.476 | 5.869 | 3.642 | 7.341 | 0 | 0 | 2.995 | 2.995 | 0 | 0 | 3.055 | 3.055 |
Change In Working Capital
| 62.5 | 0 | -6.7 | 0 | 14.1 | 0 | 8.7 | 0 | 7.446 | 0 | -24.431 | 0 | 14.387 | 0 | -7.756 | 0 | 3.2 | 0 | -22.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -14.5 | 0 | -87 | 0 | 9.8 | 0 | -40.7 | 0 | 7.758 | 0 | 60.534 | 0 | -64 | 0 | -8.152 | 0 | 3.28 | 0 | -5.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 77 | 0 | 80.3 | 0 | 4.3 | 0 | 49.4 | 0 | -0.312 | 0 | -84.965 | 0 | 78.387 | 0 | 0.396 | 0 | -0.08 | 0 | -16.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 559 | 111.9 | 160.1 | -1.1 | 119.5 | 2.8 | 85.394 | 14.41 | 69.551 | 30.468 | 41.931 | -29.821 | 19.978 | -51.706 | 43.645 | -39.088 | 30.21 | -36.745 | 35.598 | -27.502 | 0 | 0 | -10.055 | -10.055 | 0 | 0 | 0.346 | 0.346 |
Operating Cash Flow
| 213.8 | 82.6 | 136.4 | -1.6 | 135.4 | 35.4 | 105.069 | 23.675 | 85.651 | 64.18 | 87.522 | 45.158 | 113.685 | 30.588 | 116.087 | 42.295 | 108.209 | 41.576 | 83.5 | 45.731 | 0 | 0 | 12.179 | 12.179 | 0 | 0 | 19.264 | 19.264 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.5 | -14.3 | -14.7 | -10.7 | -8 | -7 | -12.66 | -9.304 | -10.599 | -3.017 | -7.388 | -12.614 | -10.553 | -5.354 | -4.132 | -8.335 | -12.36 | -4.912 | -9.511 | -6.301 | 0 | 0 | -1.284 | -1.284 | 0 | 0 | -2.811 | -2.811 |
Acquisitions Net
| 0 | -7.8 | -472.8 | -2.7 | 12.7 | -46.3 | 0.002 | -428.979 | -33.411 | -18.311 | -0.386 | -13.095 | -1 | 0 | -1 | 0 | 0.064 | -5.831 | 0 | 0 | 0 | 0 | -61.519 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -85.6 | -97 | -27.8 | -26.6 | -14.6 | -28.5 | -23.594 | -73.709 | -0.738 | -18.979 | -24.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 60.1 | 64.2 | 277.6 | 33.7 | 1.9 | 33.3 | 21.762 | 39.319 | 0.589 | 11.296 | 24.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -25.5 | -32.8 | 249.8 | 7.1 | -12.7 | 4.8 | -1.8 | -34.4 | -0.149 | -7.683 | 0.419 | 5.278 | 10.832 | -15.698 | 16.565 | 4.871 | 0.324 | -21.76 | 3.14 | -6.136 | 0 | 0 | -22.47 | -22.47 | 0 | 0 | 6.496 | 6.496 |
Investing Cash Flow
| -43 | -54.9 | -237.7 | -6.3 | -20.7 | -48.5 | -14.49 | -472.673 | -44.159 | -29.011 | -7.355 | -20.431 | -0.721 | -21.052 | 11.433 | -3.464 | -11.972 | -32.503 | -6.371 | -12.437 | 0 | 0 | -23.754 | -23.754 | 0 | 0 | 3.686 | 3.686 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | -10 | 0 | 25 | 0 | 75 | 0 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 270.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.8 | -19.3 | -0.5 | 0 | -14.8 | -7.6 | -41.121 | 0 | -5.796 | -2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -71.3 | -70.5 | -79 | -52.6 | -60.7 | -51.7 | -45.389 | -27.025 | -46.886 | -58.364 | -58.218 | -65.204 | -62.875 | -62.875 | -60.547 | -60.547 | -58.218 | -58.218 | -53.56 | -44.246 | 0 | 0 | -16.793 | -16.793 | 0 | 0 | -8.396 | -8.396 |
Other Financing Activities
| -67.6 | -9.1 | 361.7 | -13.7 | -8 | -6.4 | -66.134 | 256.268 | -92.186 | -8.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.846 | 0 | 0 | 0.856 | 21.428 | 0 | 0 | -0.955 | -0.955 |
Financing Cash Flow
| -138.9 | -90.4 | 263.4 | -41.8 | -68.7 | 2.1 | -119.135 | 463.268 | -139.072 | -73.033 | -60.34 | -65.204 | -62.875 | -62.875 | -60.547 | -60.547 | -58.218 | -58.218 | -53.56 | -50.092 | 0 | 0 | 4.636 | 4.636 | 0 | 0 | -9.351 | -9.351 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.1 | -11 | -32.5 | 7.9 | -1.5 | -5.2 | 3.5 | -6.3 | -164.143 | 299.587 | -299.587 | 320.237 | -320.237 | 323.487 | -323.487 | 278.23 | -278.23 | 289.356 | -289.356 | 282.585 | 0 | 0 | 210.18 | 0 | 0 | 0 | 166.656 | 0 |
Net Change In Cash
| 31.8 | -73.7 | 129.6 | -41.8 | 44.5 | -16.166 | -25.035 | 7.958 | -97.58 | 261.723 | 19.827 | 279.76 | -270.148 | 270.148 | -256.514 | 256.514 | -240.211 | 240.211 | -265.787 | 265.787 | 0 | 0 | 203.24 | -6.94 | 0 | 0 | 180.255 | 13.599 |
Cash At End Of Period
| 221.3 | 189.5 | 263.2 | 133.6 | 175.4 | 130.9 | 147.066 | 172.101 | 164.143 | 261.723 | 299.587 | 279.76 | 0 | 270.148 | 0 | 256.514 | 0 | 240.211 | 0 | 265.787 | 203.24 | 203.24 | 203.24 | -6.94 | 180.255 | 180.255 | 180.255 | 13.599 |