Pepper Money Limited
ASX:PPM.AX
1.43 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 803 | 798.9 | 104.35 | 724.8 | 104.5 | 639.6 | 114.55 | 424.1 | 110.75 | 394.5 | 376.8 | 96.65 | 395.9 | 79.35 | 93.373 | 93.373 | 97.623 | 97.623 | 87.554 | 87.554 | 86.722 | 86.722 | 60.035 | 60.035 | 70.934 | 70.934 | 45.244 | 45.244 |
Cost of Revenue
| 23.5 | 37.4 | 0 | 39.1 | 0 | 38.3 | 0 | 37.8 | 0 | 38.2 | 33.5 | 0 | 35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 779.5 | 761.5 | 104.35 | 685.7 | 104.5 | 601.3 | 114.55 | 386.3 | 110.75 | 356.3 | 343.3 | 96.65 | 360.4 | 79.35 | 93.373 | 93.373 | 97.623 | 97.623 | 87.554 | 87.554 | 86.722 | 86.722 | 60.035 | 60.035 | 70.934 | 70.934 | 45.244 | 45.244 |
Gross Profit Ratio
| 0.971 | 0.953 | 1 | 0.946 | 1 | 0.94 | 1 | 0.911 | 1 | 0.903 | 0.911 | 1 | 0.91 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 5.85 | 5.85 | 6.05 | 6.05 | 6.15 | 6.15 | 5.75 | 5.75 | 0 | 4.8 | 4.8 | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 10.75 | 10.75 | 10.55 | 10.55 | 10.8 | 10.8 | 9.8 | 9.8 | 0 | 13.05 | 13.05 | 8.8 | 8.8 | 0 | 0 | 55.504 | 55.504 | 0 | 0 | 65.105 | 65.105 | 0 | 0 | 34.945 | 34.945 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 3.55 | 3.55 | 3.9 | 3.9 | 4.05 | 4.05 | 2.85 | 2.85 | 0 | 2.25 | 2.25 | 2.3 | 2.3 | 0 | 0 | 4.834 | 4.834 | 0 | 0 | 3.291 | 3.291 | 0 | 0 | 1.947 | 1.947 | 0 | 0 |
SG&A
| 0 | 46.6 | 46.6 | 47.25 | 47.25 | 46.4 | 46.4 | 10 | 38.95 | 13.8 | 10.7 | 39.95 | 12.6 | 32.75 | 49.652 | 49.652 | 60.338 | 60.338 | 49.344 | 49.344 | 68.396 | 68.396 | 39.298 | 39.298 | 36.892 | 36.892 | 25.762 | 25.762 |
Other Expenses
| -96.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -96.2 | 65.55 | 65.55 | 68.95 | 68.95 | 65.55 | 65.55 | 58.9 | 58.9 | 13.8 | 56.7 | 56.7 | 50.5 | 50.5 | 74.98 | 74.98 | 72.921 | 72.921 | 72.602 | 72.602 | 84.973 | 84.973 | 56.686 | 56.686 | 52.653 | 52.653 | 41.156 | 41.156 |
Operating Income
| 683.3 | 672.1 | 39.05 | 586.9 | 37.7 | 508.5 | 49 | 72.2 | 52.9 | 74.7 | 46.1 | 39.95 | -31.4 | 28.85 | 15.703 | 15.703 | 22.8 | 22.8 | 12.34 | 12.34 | 0.321 | 0.321 | 3.207 | 3.207 | 21.9 | 21.9 | 4.088 | 4.088 |
Operating Income Ratio
| 0.851 | 0.841 | 0.374 | 0.81 | 0.361 | 0.795 | 0.428 | 0.17 | 0.478 | 0.189 | 0.122 | 0.413 | -0.079 | 0.364 | 0.168 | 0.168 | 0.234 | 0.234 | 0.141 | 0.141 | 0.004 | 0.004 | 0.053 | 0.053 | 0.309 | 0.309 | 0.09 | 0.09 |
Total Other Income Expenses Net
| -616.9 | -594.5 | -0.25 | -515.8 | -2.15 | -410.5 | 0.5 | 0 | -1.05 | 0 | 0 | 0 | 0 | 0 | 2.691 | 2.691 | 1.903 | 1.903 | 2.613 | 2.613 | 1.429 | 1.429 | 0.143 | 0.143 | -3.62 | -3.62 | 0 | 0 |
Income Before Tax
| 66.4 | 77.6 | 38.8 | 71.1 | 35.55 | 98 | 49 | 0 | 51.85 | 0 | 0 | 39.95 | -0 | 28.85 | 18.394 | 18.394 | 24.702 | 24.702 | 14.952 | 14.952 | 1.749 | 1.749 | 3.35 | 3.35 | 18.28 | 18.28 | 4.088 | 4.088 |
Income Before Tax Ratio
| 0.083 | 0.097 | 0.372 | 0.098 | 0.34 | 0.153 | 0.428 | 0 | 0.468 | 0 | 0 | 0.413 | -0 | 0.364 | 0.197 | 0.197 | 0.253 | 0.253 | 0.171 | 0.171 | 0.02 | 0.02 | 0.056 | 0.056 | 0.258 | 0.258 | 0.09 | 0.09 |
Income Tax Expense
| 20.3 | 20.9 | 10.45 | 19.1 | 9.55 | 29.7 | 14.85 | 0 | 15.75 | 0 | 0 | 11.95 | -0 | 9 | 4.336 | 4.336 | 6.088 | 6.088 | 2.742 | 2.742 | 1.922 | 1.922 | 1.475 | 1.475 | 2.015 | 2.015 | 1.354 | 1.354 |
Net Income
| 46.7 | 57.7 | 28.85 | 53 | 26.5 | 68.8 | 34.4 | 439.6 | 36.1 | 439.5 | 288.317 | 28 | 439.5 | 19.9 | 14.058 | 14.058 | 18.612 | 18.612 | 12.221 | 12.221 | -0.174 | -0.174 | 1.902 | 1.902 | 16.267 | 16.267 | 2.784 | 2.784 |
Net Income Ratio
| 0.058 | 0.072 | 0.276 | 0.073 | 0.254 | 0.108 | 0.3 | 1.037 | 0.326 | 1.114 | 0.765 | 0.29 | 1.11 | 0.251 | 0.151 | 0.151 | 0.191 | 0.191 | 0.14 | 0.14 | -0.002 | -0.002 | 0.032 | 0.032 | 0.229 | 0.229 | 0.062 | 0.062 |
EPS
| 0.11 | 0.13 | 0.062 | 0.12 | 0.058 | 0.16 | 0.076 | 0.98 | 0.081 | 1.356 | 1 | 0.097 | 1.74 | 0.079 | 0.079 | 0.079 | 0.1 | 0.1 | 0.07 | 0.07 | -0.001 | -0.001 | 0.017 | 0.017 | 0.079 | 0.079 | 13 | 13 |
EPS Diluted
| 0.1 | 0.13 | 0.063 | 0.12 | 0.059 | 0.15 | 0.077 | 0.98 | 0.081 | 1.355 | 1 | 0.097 | 1.74 | 0.079 | 0.079 | 0.079 | 0.1 | 0.1 | 0.07 | 0.07 | -0.001 | -0.001 | 0.017 | 0.017 | 0.078 | 0.078 | 13.13 | 13.13 |
EBITDA
| 692.9 | 682.1 | 0.25 | 598.8 | -1.65 | 518.9 | 0.25 | 31.5 | -1.05 | 31.7 | 23.9 | 0 | 18 | 0.05 | 2.691 | 2.691 | 1.9 | 1.9 | 2.623 | 2.623 | 1.428 | 1.428 | 0.17 | 0.17 | -3.618 | -3.618 | 0.05 | 0.05 |
EBITDA Ratio
| 0.863 | 0.854 | 0.002 | 0.826 | -0.016 | 0.811 | 0.002 | 0.074 | -0.009 | 0.08 | 0.063 | 0 | 0.045 | 0.001 | 0.029 | 0.029 | 0.019 | 0.019 | 0.03 | 0.03 | 0.016 | 0.016 | 0.003 | 0.003 | -0.051 | -0.051 | 0.001 | 0.001 |