PPL Corporation
NYSE:PPL
32.06 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 584 | 324 | 321 | 382 | 353 | 326 | 460 | 356 | 303 | 336 | 4,249 | 3,571 | 4,767 | 7,629 | 421 | 708 | 746 | 1,278 | 915 | 815 | 670 | 406 | 518 | 621 | 842 | 852 | 629 | 485 | 676 | 467 | 409 | 341 | 416 | 492 | 814 | 836 | 981 | 846 | 1,335 | 1,751 | 1,188 | 1,269 | 1,256 | 1,102 | 1,291 | 711 | 853 | 901 | 946 | 981 | 1,103 | 1,202 | 1,511 | 1,269 | 1,245 | 925 | 4,853 | 4,505 | 1,724 | 801 | 696 | 973 | 631 | 1,420 | 349 | 955 | 773 | 633 | 574 | 742 | 965 | 896 | 800 | 468 | 338 | 555 | 235 | 481 | 754 | 666 | 778 | 358 | 572 | 476 | 587 | 370 | 397 | 245 | 339 | 193 | 486 | 950 | 849 | 168 | 269 | 480 | 280 | 215 | 160 | 133 | 340 | 393 | 140 | 195 | 81 | 36 | 154 | 56 | 81 | 45 | 94 | 174 | 110 | 120 | 125 | 115.9 | 94.4 | 97.4 | 106.7 | 87.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 135 | 120 | 0 | 0 | 7 | 82 | 0 | 130 | 24 | 0 | 0 | 0 | 0 | 16 | 16 | 0 | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143 | -196 | -66 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 584 | 324 | 321 | 382 | 353 | 326 | 460 | 356 | 303 | 336 | 4,249 | 3,571 | 4,767 | 7,629 | 421 | 708 | 746 | 1,278 | 915 | 815 | 670 | 406 | 518 | 621 | 842 | 852 | 629 | 485 | 676 | 467 | 409 | 341 | 416 | 492 | 814 | 836 | 981 | 846 | 1,470 | 1,871 | 1,188 | 1,269 | 1,256 | 1,102 | 1,291 | 711 | 853 | 901 | 946 | 981 | 1,103 | 1,218 | 1,527 | 1,269 | 1,245 | 1,088 | 4,853 | 4,505 | 1,724 | 801 | 696 | 973 | 781 | 1,420 | 349 | 955 | 773 | 633 | 574 | 742 | 965 | 896 | 800 | 468 | 338 | 555 | 235 | 481 | 754 | 666 | 778 | 358 | 572 | 476 | 587 | 370 | 397 | 245 | 339 | 193 | 486 | 950 | 849 | 168 | 269 | 480 | 280 | 215 | 160 | 133 | 340 | 393 | 140 | 195 | 81 | 36 | 154 | 56 | 81 | 45 | 94 | 174 | 110 | 120 | 125 | 115.9 | 94.4 | 97.4 | 106.7 | 87.9 |
Net Receivables
| 1,319 | 1,399 | 1,641 | 1,649 | 1,396 | 1,371 | 1,597 | 1,598 | 1,239 | 1,211 | 948 | 948 | 884 | 905 | 936 | 1,379 | 1,212 | 1,159 | 1,271 | 1,296 | 1,167 | 1,197 | 1,309 | 1,266 | 1,153 | 1,194 | 1,338 | 1,324 | 1,118 | 1,129 | 1,187 | 1,192 | 1,125 | 1,158 | 1,196 | 1,185 | 1,198 | 1,274 | 1,852 | 1,829 | 1,726 | 1,776 | 2,085 | 1,855 | 1,626 | 1,709 | 1,704 | 1,681 | 1,525 | 1,567 | 1,581 | 1,657 | 1,539 | 1,492 | 1,395 | 1,531 | 0 | 1,206 | 1,335 | 1,068 | 1,101 | 957 | 1,102 | 1,132 | 1,088 | 1,311 | 1,098 | 1,192 | 989 | 994 | 955 | 1,060 | 956 | 1,015 | 1,058 | 1,023 | 952 | 917 | 931 | 866 | 830 | 876 | 926 | 896 | 794 | 807 | 933 | 914 | 869 | 853 | 808 | 822 | 758 | 787 | 922 | 981 | 833 | 842 | 786 | 709 | 747 | 591 | 537 | 470 | 283 | 414 | 389 | 365 | 283 | 0 | 310 | 300 | 267 | 289 | 317 | 303.3 | 254.7 | 266.4 | 289.8 | 349.9 |
Inventory
| 517 | 502 | 477 | 505 | 488 | 474 | 434 | 443 | 422 | 332 | 280 | 322 | 304 | 265 | 260 | 361 | 351 | 333 | 320 | 332 | 295 | 286 | 274 | 303 | 295 | 288 | 279 | 320 | 323 | 316 | 312 | 356 | 346 | 336 | 332 | 357 | 321 | 315 | 687 | 836 | 763 | 651 | 607 | 702 | 686 | 642 | 616 | 673 | 663 | 719 | 669 | 654 | 633 | 647 | 621 | 643 | 0 | 378 | 339 | 357 | 361 | 382 | 349 | 337 | 321 | 325 | 305 | 316 | 320 | 350 | 308 | 378 | 369 | 373 | 366 | 346 | 275 | 296 | 267 | 309 | 294 | 270 | 243 | 256 | 255 | 255 | 224 | 242 | 236 | 237 | 243 | 251 | 250 | 243 | 208 | 197 | 192 | 190 | 182 | 200 | 206 | 198 | 200 | 207 | 200 | 175 | 201 | 200 | 200 | 0 | 194 | 201 | 187 | 202 | 197 | 190.3 | 214.8 | 241 | 235.8 | 226.7 |
Other Current Assets
| 375 | 573 | 598 | 396 | 517 | 554 | 547 | 427 | 340 | 292 | 101 | 166 | 92 | 100 | 153 | 226 | 116 | 111 | 102 | 177 | 78 | 67 | 62 | 133 | 61 | 62 | 49 | 116 | 56 | 54 | 51 | 115 | 37 | 43 | 188 | 129 | 490 | 140 | 58 | 465 | 704 | 887 | 1,059 | 552 | 2,635 | 2,730 | 2,852 | 2,642 | 70 | 48 | 5,959 | 37 | 3,885 | 102 | 4,502 | 2,463 | 4,339 | 2,224 | 5,497 | 2,319 | 3,603 | 2,183 | 1,866 | 1,494 | 1,592 | 3,095 | 1,813 | 1,027 | 2,074 | 1,993 | 2,378 | 1,296 | 1,185 | 1,183 | 1,066 | 986 | 1,231 | 688 | 747 | 463 | 522 | 481 | 532 | 411 | 433 | 553 | 601 | 459 | 427 | 418 | 537 | 315 | 408 | 482 | 534 | 287 | 437 | 366 | 389 | 251 | 186 | 204 | 207 | 76 | 93 | 147 | 150 | 74 | 93 | 679 | 361 | 74 | 194 | 340 | 148 | 83.1 | 103.1 | 124.2 | 129.7 | 176.2 |
Total Current Assets
| 2,974 | 2,798 | 3,037 | 2,932 | 2,754 | 2,725 | 3,038 | 2,824 | 2,720 | 2,301 | 5,713 | 5,007 | 6,137 | 9,018 | 20,327 | 2,768 | 2,695 | 3,268 | 2,956 | 2,767 | 2,534 | 2,231 | 2,429 | 2,432 | 2,545 | 2,600 | 2,490 | 2,294 | 2,331 | 2,166 | 2,227 | 2,067 | 2,099 | 2,360 | 2,713 | 2,646 | 2,990 | 2,870 | 5,699 | 6,159 | 5,760 | 5,537 | 6,094 | 5,153 | 4,971 | 4,775 | 4,989 | 5,068 | 5,227 | 6,151 | 7,062 | 6,426 | 5,412 | 5,364 | 5,747 | 6,188 | 9,192 | 8,599 | 7,221 | 4,752 | 4,299 | 4,795 | 4,451 | 4,383 | 3,350 | 5,686 | 3,989 | 3,168 | 3,957 | 4,079 | 4,606 | 3,630 | 3,310 | 3,039 | 2,828 | 2,910 | 2,693 | 2,382 | 2,699 | 2,304 | 2,424 | 1,985 | 2,273 | 2,039 | 2,069 | 1,985 | 2,155 | 1,860 | 1,871 | 1,701 | 2,074 | 2,338 | 2,265 | 1,680 | 1,933 | 1,945 | 1,742 | 1,613 | 1,517 | 1,293 | 1,479 | 1,386 | 1,084 | 948 | 657 | 772 | 894 | 695 | 657 | 724 | 959 | 749 | 758 | 951 | 787 | 692.6 | 667 | 729 | 762 | 840.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32,627 | 32,173 | 31,747 | 31,492 | 31,070 | 30,762 | 30,457 | 30,238 | 29,894 | 29,910 | 25,645 | 25,470 | 25,206 | 24,945 | 24,697 | 38,892 | 38,320 | 36,785 | 36,835 | 36,482 | 35,108 | 35,130 | 35,307 | 34,458 | 34,018 | 33,823 | 33,736 | 33,092 | 31,816 | 31,233 | 30,407 | 30,074 | 29,969 | 30,794 | 29,832 | 30,382 | 29,962 | 29,218 | 34,959 | 34,597 | 34,397 | 34,431 | 33,774 | 33,087 | 31,588 | 30,600 | 29,975 | 30,032 | 29,047 | 28,269 | 27,706 | 27,266 | 26,922 | 26,608 | 21,182 | 20,858 | 12,911 | 13,048 | 13,058 | 13,174 | 20,988 | 12,682 | 12,282 | 12,416 | 12,702 | 12,839 | 12,658 | 12,605 | 12,123 | 11,982 | 11,715 | 12,069 | 11,546 | 11,233 | 11,034 | 10,916 | 10,880 | 10,848 | 11,227 | 11,209 | 10,765 | 10,789 | 10,769 | 10,446 | 9,855 | 9,931 | 9,699 | 9,566 | 9,345 | 6,248 | 6,092 | 6,135 | 6,123 | 6,081 | 6,068 | 5,948 | 5,795 | 5,796 | 5,651 | 5,644 | 4,881 | 4,567 | 4,476 | 4,480 | 6,810 | 4,325 | 6,806 | 6,820 | 6,810 | 6,850 | 6,941 | 6,960 | 7,100 | 7,114 | 7,135 | 7,178.9 | 7,206.3 | 7,215.1 | 7,194.3 | 7,148.9 |
Goodwill
| 2,247 | 2,247 | 2,247 | 2,247 | 2,247 | 2,247 | 2,248 | 2,248 | 2,241 | 2,297 | 716 | 716 | 716 | 716 | 716 | 3,274 | 3,283 | 3,086 | 3,178 | 3,198 | 3,050 | 3,139 | 3,260 | 3,162 | 3,242 | 3,308 | 3,302 | 3,258 | 3,134 | 3,139 | 3,050 | 3,060 | 3,175 | 3,455 | 3,336 | 3,550 | 3,613 | 3,590 | 3,964 | 4,005 | 4,187 | 4,301 | 4,298 | 4,225 | 4,050 | 3,991 | 3,995 | 4,158 | 4,130 | 4,036 | 4,161 | 4,114 | 4,196 | 4,190 | 1,792 | 1,761 | 0 | 721 | 754 | 806 | 805 | 796 | 715 | 0 | 61 | 61 | 61 | 62 | 140 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 314 | 314 | 304 | 306 | 307 | 309 | 310 | 313 | 315 | 337 | 340 | 343 | 344 | 347 | 348 | 764 | 763 | 730 | 748 | 743 | 709 | 710 | 728 | 717 | 700 | 694 | 703 | 697 | 666 | 656 | 644 | 700 | 693 | 708 | 667 | 679 | 672 | 658 | 920 | 932 | 936 | 952 | 943 | 951 | 932 | 907 | 910 | 932 | 913 | 909 | 1,064 | 1,065 | 1,074 | 1,078 | 963 | 966 | 0 | 602 | 608 | 615 | 622 | 617 | 606 | 0 | 2,954 | 1,454 | 1,252 | 1,264 | 1,136 | 0 | 1,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,561 | 2,561 | 2,551 | 2,553 | 2,554 | 2,556 | 2,558 | 2,561 | 2,556 | 2,634 | 1,056 | 1,059 | 1,060 | 1,063 | 1,064 | 4,038 | 4,046 | 3,816 | 3,926 | 3,940 | 3,759 | 3,849 | 3,988 | 3,878 | 3,942 | 4,002 | 4,005 | 3,955 | 3,800 | 3,795 | 3,694 | 3,760 | 3,868 | 4,163 | 4,003 | 4,229 | 4,285 | 4,248 | 4,884 | 4,930 | 5,123 | 5,253 | 5,241 | 5,172 | 4,982 | 4,898 | 4,905 | 5,083 | 5,043 | 4,945 | 5,225 | 5,179 | 5,270 | 5,268 | 2,755 | 2,727 | 1,357 | 1,323 | 1,362 | 1,421 | 1,427 | 1,413 | 1,321 | 1,359 | 3,015 | 1,515 | 1,313 | 1,326 | 1,276 | 315 | 1,328 | 1,521 | 1,461 | 1,456 | 1,411 | 1,482 | 1,471 | 1,451 | 1,478 | 1,403 | 1,316 | 1,324 | 1,366 | 1,298 | 646 | 644 | 633 | 663 | 0 | 0 | 0 | 0 | 2,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -37,498 | -3,375 | 1 | 0 | -1,376 | -1,427 | 0 | 5 | 0 | 0 | -3,211 | 204 | -370 | 619 | 177 | 1,744 | 1,319 | -992 | 1,135 | 1,791 | 1,763 | 1,683 | 1,554 | 2,137 | 1,424 | 1,335 | -540 | 1,740 | 1,595 | 795 | 2,394 | 2,027 | 277 | 467 | 469 | 0 | 999 | 163 | 999 | 985 | 947 | 950 | 918 | 907 | 851 | 818 | 812 | 759 | 778 | 749 | 768 | 718 | 671 | 726 | 720 | 693 | 624 | 597 | 638 | 613 | 582 | 522 | 498 | 76 | 74 | 70 | 82 | 53 | 54 | 52 | 51 | 54 | 56 | 56 | 55 | 64 | 64 | 66 | 66 | 0 | -1,138 | -1,119 | -1,097 | 0 | -1,107 | -1,127 | -1,065 | -158 | 0 | 0 | 0 | 0 | -1,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 794 | 3,375 | 3,195 | 9 | 3,163 | 3,253 | 3,007 | 2 | -2 | 3,226 | 3,211 | 1,032 | 1,656 | 729 | 1,123 | 276 | 1,156 | 3,279 | 1,111 | 314 | 1,060 | 1,020 | 999 | 299 | 922 | 878 | 2,557 | 263 | 1,073 | 1,823 | 161 | 227 | 1,673 | 1,580 | 1,532 | 0 | 1,259 | 1,406 | 1,324 | 1,881 | 1,131 | 4,261 | 4,096 | 1,583 | 577 | 3,704 | 3,577 | 2,055 | 3,705 | 3,638 | 3,589 | 2,269 | 206 | 146 | 2,839 | 0 | 2,468 | 1,357 | 789 | 1,274 | 1,580 | 1,352 | 1,140 | -76 | -74 | -70 | -82 | -53 | -54 | 1,281 | -51 | -54 | 23 | 27 | -1 | -64 | -43 | 1,283 | 1,293 | 0 | 1,138 | 1,119 | 1,097 | 0 | 1,107 | 1,127 | 1,065 | 158 | 1,139 | 160 | 130 | 14 | 1,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,310 | 2,307 | -900 | 2,250 | 464 | 427 | -758 | 2,207 | 2,210 | -1,009 | 1,693 | 451 | 482 | 385 | 393 | 398 | 388 | 364 | 365 | 386 | 335 | 291 | 290 | 192 | 191 | 192 | 140 | 135 | 143 | 152 | 151 | 160 | 152 | 164 | 160 | 2,044 | -249 | 339 | 1,056 | 312 | 831 | -2,239 | -2,150 | 357 | 2,019 | -1,049 | -917 | 637 | -560 | -244 | -268 | 790 | 2,475 | 2,425 | -502 | 2,371 | 176 | 989 | 1,867 | 931 | -6,932 | 1,646 | 2,098 | 3,247 | 1,439 | 3,861 | 3,095 | 2,873 | 2,469 | 2,297 | 2,458 | 2,527 | 2,461 | 2,528 | 2,565 | 2,618 | 2,698 | 1,397 | 1,415 | 2,845 | 3,068 | 3,136 | 3,175 | 3,340 | 3,364 | 3,452 | 3,466 | 3,480 | 3,347 | 4,085 | 4,072 | 4,087 | 2,234 | 4,401 | 4,545 | 4,467 | 4,435 | 4,460 | 4,259 | 4,237 | 4,249 | 4,151 | 4,169 | 4,179 | 2,018 | 4,102 | 2,078 | 1,970 | 2,018 | 1,934 | 2,002 | 1,927 | 1,769 | 1,580 | 1,609 | 1,620.2 | 1,596.9 | 1,507 | 1,469.9 | 1,704.9 |
Total Non-Current Assets
| 794 | 37,041 | 36,594 | 36,304 | 35,875 | 35,571 | 35,264 | 35,013 | 34,658 | 34,761 | 28,394 | 28,216 | 28,034 | 27,741 | 27,454 | 45,348 | 45,229 | 43,252 | 43,372 | 42,913 | 42,025 | 41,973 | 42,138 | 40,964 | 40,497 | 40,230 | 39,898 | 39,185 | 38,427 | 37,798 | 36,807 | 36,248 | 35,939 | 37,168 | 35,996 | 36,655 | 36,256 | 35,374 | 43,222 | 42,705 | 42,429 | 42,656 | 41,879 | 41,106 | 40,017 | 38,971 | 38,352 | 38,566 | 38,013 | 37,357 | 37,020 | 36,222 | 35,544 | 35,173 | 26,994 | 26,649 | 17,536 | 17,314 | 17,714 | 17,413 | 17,645 | 17,615 | 17,339 | 17,022 | 17,156 | 18,215 | 17,066 | 16,804 | 15,868 | 15,927 | 15,501 | 16,117 | 15,547 | 15,300 | 15,064 | 15,016 | 15,070 | 15,045 | 15,479 | 15,457 | 15,149 | 15,249 | 15,310 | 15,084 | 13,865 | 14,027 | 13,798 | 13,709 | 13,831 | 10,493 | 10,294 | 10,236 | 10,517 | 10,482 | 10,613 | 10,415 | 10,230 | 10,256 | 9,910 | 9,881 | 9,130 | 8,718 | 8,645 | 8,659 | 8,828 | 8,427 | 8,884 | 8,790 | 8,828 | 8,784 | 8,943 | 8,887 | 8,869 | 8,694 | 8,744 | 8,799.1 | 8,803.2 | 8,722.1 | 8,664.2 | 8,853.8 |
Total Assets
| 794 | 39,839 | 39,631 | 39,236 | 38,629 | 38,296 | 38,302 | 37,837 | 37,378 | 37,062 | 34,107 | 33,223 | 34,171 | 36,759 | 47,781 | 48,116 | 47,924 | 46,520 | 46,328 | 45,680 | 44,559 | 44,204 | 44,567 | 43,396 | 43,042 | 42,830 | 42,388 | 41,479 | 40,758 | 39,964 | 39,034 | 38,315 | 38,038 | 39,528 | 38,709 | 39,301 | 39,246 | 38,244 | 48,921 | 48,864 | 48,189 | 48,193 | 47,973 | 46,259 | 44,988 | 43,746 | 43,341 | 43,634 | 43,240 | 43,508 | 44,082 | 42,648 | 40,956 | 40,537 | 32,741 | 32,837 | 26,728 | 25,913 | 24,935 | 22,165 | 21,944 | 22,410 | 21,790 | 21,405 | 20,506 | 23,901 | 21,055 | 19,972 | 19,825 | 20,006 | 20,107 | 19,747 | 18,857 | 18,339 | 17,892 | 17,926 | 17,763 | 17,427 | 18,178 | 17,761 | 17,573 | 17,234 | 17,583 | 17,123 | 15,934 | 16,012 | 15,953 | 15,569 | 15,702 | 12,194 | 12,368 | 12,574 | 12,782 | 12,162 | 12,546 | 12,360 | 11,972 | 11,869 | 11,427 | 11,174 | 10,609 | 10,104 | 9,729 | 9,607 | 9,485 | 9,199 | 9,778 | 9,485 | 9,485 | 9,508 | 9,902 | 9,636 | 9,627 | 9,645 | 9,531 | 9,491.7 | 9,470.2 | 9,451.1 | 9,426.2 | 9,694.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 127 | 980 | 903 | 1,104 | 1,178 | 975 | 1,133 | 1,201 | 968 | 985 | 686 | 679 | 635 | 683 | 660 | 965 | 864 | 804 | 833 | 956 | 846 | 830 | 823 | 989 | 814 | 804 | 836 | 924 | 838 | 752 | 700 | 820 | 741 | 726 | 707 | 812 | 808 | 902 | 1,128 | 1,356 | 1,208 | 1,178 | 1,345 | 1,308 | 1,079 | 1,114 | 1,071 | 1,252 | 1,071 | 1,037 | 1,027 | 1,214 | 1,120 | 1,246 | 941 | 1,028 | 733 | 730 | 796 | 619 | 567 | 585 | 663 | 766 | 656 | 828 | 659 | 723 | 539 | 533 | 592 | 667 | 543 | 505 | 529 | 542 | 500 | 434 | 412 | 407 | 408 | 433 | 498 | 456 | 404 | 348 | 438 | 488 | 430 | 376 | 484 | 558 | 355 | 387 | 385 | 506 | 376 | 422 | 362 | 399 | 438 | 341 | 258 | 197 | 200 | 182 | 144 | 140 | 102 | 0 | 114 | 133 | 164 | 148 | 114 | 128.3 | 138.2 | 106.1 | 111 | 111.3 |
Short Term Debt
| 34 | 390 | 292 | 1,014 | 378 | 334 | 104 | 1,339 | 774 | 1,489 | 1,459 | 543 | 474 | 2,200 | 2,523 | 3,236 | 2,893 | 2,886 | 2,866 | 2,323 | 1,387 | 1,772 | 1,630 | 1,960 | 1,879 | 2,067 | 1,707 | 1,428 | 1,659 | 2,168 | 2,083 | 1,441 | 1,079 | 1,075 | 1,750 | 1,401 | 2,017 | 2,100 | 3,130 | 3,001 | 1,334 | 1,112 | 1,883 | 1,016 | 1,250 | 1,957 | 1,812 | 1,403 | 839 | 901 | 674 | 578 | 428 | 933 | 881 | 1,196 | 181 | 466 | 589 | 639 | 620 | 1,097 | 1,076 | 1,366 | 200 | 671 | 838 | 770 | 662 | 839 | 1,086 | 1,149 | 1,217 | 975 | 1,164 | 1,340 | 910 | 1,063 | 1,146 | 908 | 1,035 | 1,004 | 603 | 451 | 412 | 437 | 1,200 | 1,309 | 1,360 | 847 | 691 | 616 | 865 | 917 | 1,539 | 1,354 | 1,024 | 1,341 | 1,111 | 1,482 | 1,076 | 1,199 | 771 | 801 | 940 | 560 | 469 | 343 | 491 | 0 | 334 | 255 | 219 | 249 | 136 | 200.2 | 164.9 | 338.1 | 112.7 | 319.6 |
Tax Payables
| 40 | 109 | 83 | 130 | 109 | 93 | 82 | 124 | 126 | 99 | 92 | 96 | 144 | 261 | 45 | 91 | 93 | 76 | 100 | 99 | 94 | 111 | 112 | 110 | 121 | 132 | 128 | 105 | 110 | 77 | 80 | 101 | 117 | 106 | 96 | 85 | 118 | 130 | 274 | 230 | 281 | 124 | 240 | 114 | 170 | 144 | 138 | 90 | 95 | 94 | 132 | 65 | 109 | 110 | 140 | 134 | 135 | 76 | 64 | 33 | 60 | 27 | 127 | 31 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 122 | 0 | 0 | 0 | 72 | 0 | 70 | 93 | 14 | 103 | 104 | 133 | 16 | 271 | 193 | 137 | 27 | 174 | 49 | 89 | 60 | 183 | 1,488 | 273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 35 | -1,036 | 83 | 303 | 0 | 33 | 0 | 0 | -3 | 3,226 | 0 | 0 | 600 | 31 | 547 | 300 | 298 | 267 | 265 | 261 | 262 | 265 | 260 | 257 | 265 | 271 | 286 | 292 | 291 | 289 | 277 | 276 | 302 | 326 | 306 | 326 | 312 | 309 | 52 | 2 | 51 | 0 | 0 | 10 | 24 | 0 | 0 | 3,387 | 640 | 505 | -1,027 | 8 | -1,120 | 492 | -941 | 2,563 | -733 | 321 | -796 | 12 | 3 | 6 | 9 | 12 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 17 | 0 | 0 | 0 | 12 | 0 | 12 | 12 | 155 | 12 | 12 | 12 | 154 | 12 | 12 | 12 | 0 | 12 | 12 | 12 | 90 | 0 | 29 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 0 | 0 |
Other Current Liabilities
| 197 | 2,181 | 1,097 | 919 | 1,323 | 1,163 | 1,243 | 1,249 | 1,576 | -1,974 | 888 | 1,101 | 634 | 1,258 | 11,893 | 1,476 | 1,387 | 1,211 | 1,358 | 1,360 | 1,345 | 1,196 | 1,348 | 1,357 | 1,425 | 1,306 | 1,409 | 1,379 | 1,361 | 1,141 | 1,196 | 1,300 | 1,290 | 1,281 | 1,303 | 1,337 | 1,331 | 1,198 | 2,907 | 3,084 | 2,819 | 2,866 | 3,148 | 2,578 | 2,595 | 2,471 | 2,767 | -417 | 2,337 | 2,875 | 5,214 | 3,455 | 4,112 | 1,922 | 4,021 | 427 | 4,164 | 2,678 | 5,203 | 2,912 | 2,603 | 2,828 | 2,862 | 2,149 | 2,649 | 3,963 | 2,059 | 1,389 | 1,823 | 1,656 | 1,580 | 1,515 | 1,539 | 1,487 | 1,486 | 1,446 | 1,664 | 1,140 | 1,231 | 825 | 948 | 896 | 919 | 712 | 944 | 942 | 901 | 839 | 771 | 545 | 692 | 574 | 718 | 607 | 1,059 | 651 | 643 | 510 | 583 | 399 | 386 | 323 | 335 | 269 | 283 | 296 | 353 | 286 | 253 | 849 | 310 | 233 | 294 | 312 | 361 | 271.8 | 331.9 | -0.1 | 352.5 | 370.2 |
Total Current Liabilities
| 393 | 2,515 | 2,375 | 3,340 | 2,879 | 2,505 | 2,480 | 3,789 | 3,315 | 3,726 | 3,033 | 2,323 | 2,343 | 4,172 | 15,623 | 5,977 | 5,442 | 5,168 | 5,322 | 4,900 | 3,840 | 4,063 | 4,061 | 4,563 | 4,383 | 4,448 | 4,238 | 4,023 | 4,149 | 4,350 | 4,256 | 3,837 | 3,412 | 3,408 | 4,066 | 3,876 | 4,468 | 4,509 | 7,217 | 7,443 | 5,412 | 5,156 | 6,376 | 4,912 | 4,948 | 5,542 | 5,650 | 5,625 | 4,887 | 5,318 | 5,888 | 5,255 | 4,540 | 4,593 | 4,902 | 5,214 | 4,345 | 4,195 | 5,792 | 4,182 | 3,793 | 4,516 | 4,610 | 4,293 | 3,505 | 5,462 | 3,556 | 2,882 | 3,024 | 3,040 | 3,258 | 3,348 | 3,299 | 2,967 | 3,179 | 3,340 | 3,074 | 2,649 | 2,801 | 2,295 | 2,403 | 2,345 | 2,032 | 1,773 | 1,772 | 1,739 | 2,551 | 2,636 | 2,573 | 1,780 | 1,879 | 1,838 | 1,938 | 1,940 | 3,022 | 2,511 | 2,043 | 2,273 | 2,056 | 2,280 | 1,900 | 1,863 | 1,364 | 1,267 | 1,423 | 1,038 | 966 | 769 | 846 | 849 | 758 | 621 | 677 | 709 | 611 | 600.3 | 635 | 703.1 | 576.2 | 801.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,470 | 15,756 | 15,753 | 14,611 | 14,484 | 14,481 | 14,481 | 12,889 | 12,977 | 12,153 | 10,668 | 10,666 | 10,665 | 11,095 | 13,715 | 21,553 | 21,243 | 21,098 | 20,670 | 20,721 | 21,547 | 20,965 | 21,114 | 20,069 | 19,924 | 20,217 | 20,214 | 19,847 | 19,110 | 18,397 | 17,958 | 17,808 | 18,069 | 18,949 | 18,074 | 18,563 | 17,745 | 17,103 | 18,772 | 18,856 | 20,522 | 20,819 | 20,514 | 20,592 | 19,092 | 18,875 | 18,881 | 18,725 | 18,711 | 18,698 | 18,076 | 17,993 | 17,675 | 17,532 | 12,247 | 12,161 | 8,839 | 8,711 | 7,652 | 7,143 | 7,250 | 7,224 | 6,781 | 7,151 | 6,714 | 7,019 | 7,067 | 6,890 | 7,171 | 6,841 | 6,933 | 6,728 | 6,105 | 6,008 | 5,954 | 6,044 | 5,968 | 6,151 | 6,639 | 6,881 | 6,913 | 6,671 | 7,963 | 8,145 | 7,130 | 6,589 | 6,195 | 5,901 | 6,026 | 4,882 | 4,940 | 5,081 | 4,675 | 4,081 | 4,196 | 4,467 | 4,564 | 4,329 | 4,123 | 3,756 | 3,983 | 3,178 | 3,316 | 3,342 | 3,142 | 3,083 | 2,994 | 2,948 | 2,826 | 2,482 | 2,975 | 2,968 | 2,966 | 2,972 | 2,954 | 2,967.3 | 2,978.1 | 2,979.1 | 3,086.8 | 2,897.5 |
Deferred Revenue Non-Current
| -7,575 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,105 | 0 | 1,027 | 0 | 1,094 | 2,248 | 780 | 2,055 | 1,104 | 1,511 | 839 | 1,945 | 2,050 | 1,110 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 1,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67 | -83 | -97 | -104 | -109 | -57 | -103 | -98 | -113 | -94 | 0 | -173 | -166 | -134 | -141 | -124 | -138.6 | -150.7 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,417 | 3,375 | 3,308 | 3,219 | 3,163 | 3,253 | 3,208 | 3,124 | 3,094 | 3,352 | 3,335 | 3,270 | 3,228 | 3,199 | 3,491 | 3,690 | 3,691 | 3,402 | 3,340 | 3,212 | 3,200 | 3,111 | 3,066 | 2,922 | 2,844 | 2,760 | 2,685 | 2,591 | 4,354 | 4,261 | 4,187 | 4,021 | 3,943 | 3,883 | 3,687 | 3,568 | 3,865 | 3,668 | 4,784 | 4,609 | 4,584 | 4,539 | 4,377 | 4,270 | 4,122 | 4,054 | 3,917 | 3,715 | 4,020 | 3,943 | 3,884 | 3,611 | 3,724 | 3,696 | 3,090 | 2,800 | 2,468 | 2,320 | 2,313 | 2,153 | 2,203 | 1,940 | 1,744 | 1,764 | 2,006 | 1,735 | 2,113 | 2,192 | 2,059 | 2,137 | 2,271 | 2,331 | 2,282 | 2,272 | 2,227 | 2,197 | 2,376 | 2,396 | 2,429 | 2,426 | 2,292 | 2,286 | 2,282 | 2,201 | 2,400 | 2,436 | 2,393 | 2,370 | 2,460 | 1,500 | 1,504 | 1,449 | 1,433 | 1,409 | 1,422 | 1,412 | 1,474 | 1,529 | 1,552 | 1,548 | 1,514 | 1,576 | 1,572 | 1,574 | 1,579 | 1,556 | 2,223 | 2,221 | 2,237 | 2,263 | 2,265 | 2,261 | 2,261 | 2,280 | 2,304 | 2,325.8 | 2,311.3 | 2,280.2 | 2,279.8 | 2,504.1 |
Other Non-Current Liabilities
| 4,158 | 4,128 | 4,137 | 4,070 | 4,091 | 4,098 | 4,097 | 4,117 | 4,108 | 3,958 | 3,206 | 3,241 | 3,359 | 3,341 | 3,398 | 3,523 | 3,862 | 3,808 | 3,755 | 3,856 | 4,070 | 4,082 | 4,154 | 4,185 | 4,108 | 4,165 | 4,075 | 4,257 | 2,453 | 2,466 | 2,524 | 2,750 | 2,639 | 2,963 | 3,120 | 3,375 | 2,946 | 3,023 | 4,112 | 4,328 | 3,697 | 3,944 | 3,989 | 4,019 | 4,464 | 4,321 | 4,351 | 5,071 | 4,390 | 4,569 | 3,594 | 4,693 | 2,874 | 3,797 | 2,610 | 1,936 | 1,704 | 427 | 1,863 | 1,361 | 1,922 | 947 | 1,049 | 1,979 | 2,697 | 4,502 | 2,735 | 2,452 | 2,411 | 2,602 | 2,372 | 2,218 | 1,780 | 1,901 | 1,759 | 756 | 1,989 | 1,873 | 1,940 | 1,841 | 1,748 | 1,825 | 1,823 | 1,692 | 1,609 | 2,296 | 2,262 | 2,362 | 2,126 | 2,080 | 2,149 | 2,267 | 2,311 | 2,384 | 1,807 | 1,868 | 1,895 | 1,865 | 1,862 | 1,947 | 1,688 | 1,601 | 1,612 | 1,637 | 1,610 | 1,621 | 740 | 754 | 783 | 1,012 | 807 | 741 | 688 | 684 | 656 | 673.5 | 679.3 | -5,259.3 | -5,366.6 | -5,401.6 |
Total Non-Current Liabilities
| 2,470 | 23,259 | 23,198 | 21,963 | 21,738 | 21,832 | 21,786 | 20,130 | 20,179 | 19,463 | 17,209 | 17,177 | 17,252 | 17,635 | 20,604 | 28,766 | 28,796 | 28,308 | 27,765 | 27,789 | 28,817 | 28,158 | 28,334 | 27,176 | 26,876 | 27,142 | 26,974 | 26,695 | 25,917 | 25,124 | 24,669 | 24,579 | 24,651 | 25,795 | 24,881 | 25,506 | 24,556 | 23,794 | 27,668 | 27,793 | 28,803 | 29,302 | 28,880 | 28,881 | 27,678 | 27,250 | 27,149 | 27,511 | 27,121 | 27,210 | 26,659 | 26,297 | 25,300 | 25,025 | 19,041 | 19,145 | 13,791 | 13,513 | 12,932 | 12,168 | 12,214 | 12,056 | 11,624 | 12,004 | 11,417 | 13,256 | 11,915 | 11,534 | 11,641 | 11,597 | 11,576 | 11,277 | 10,167 | 10,181 | 9,940 | 10,154 | 10,333 | 10,420 | 11,008 | 11,148 | 10,953 | 10,782 | 12,068 | 12,038 | 11,139 | 11,321 | 10,850 | 10,633 | 10,612 | 8,462 | 8,593 | 8,797 | 8,419 | 7,874 | 7,425 | 7,747 | 7,933 | 7,723 | 7,537 | 7,184 | 7,102 | 6,258 | 6,396 | 6,444 | 6,274 | 6,157 | 5,859 | 5,810 | 5,752 | 5,757 | 5,874 | 5,804 | 5,781 | 5,795 | 5,790 | 5,828 | 5,818 | 5,259.3 | 5,366.6 | 5,401.6 |
Total Liabilities
| -2,433 | 25,774 | 25,573 | 25,303 | 24,617 | 24,337 | 24,266 | 23,919 | 23,494 | 23,189 | 20,242 | 19,500 | 19,595 | 21,807 | 36,227 | 34,743 | 34,238 | 33,476 | 33,087 | 32,689 | 32,657 | 32,221 | 32,395 | 31,739 | 31,259 | 31,590 | 31,212 | 30,718 | 30,066 | 29,474 | 28,925 | 28,416 | 28,063 | 29,203 | 28,947 | 29,382 | 29,024 | 28,303 | 34,885 | 35,236 | 34,215 | 34,458 | 35,256 | 33,793 | 32,626 | 32,792 | 32,799 | 33,136 | 32,008 | 32,528 | 32,547 | 31,552 | 29,840 | 29,618 | 23,943 | 24,359 | 18,136 | 17,708 | 18,724 | 16,350 | 16,007 | 16,572 | 16,234 | 16,310 | 14,903 | 18,699 | 15,452 | 14,397 | 14,639 | 14,611 | 14,808 | 14,565 | 13,408 | 13,092 | 13,062 | 13,401 | 13,351 | 13,015 | 13,754 | 13,415 | 13,302 | 13,074 | 14,043 | 13,759 | 12,876 | 13,027 | 13,367 | 13,227 | 13,150 | 9,479 | 9,608 | 10,597 | 10,305 | 9,756 | 10,387 | 10,197 | 9,901 | 9,941 | 9,525 | 9,400 | 8,917 | 8,121 | 7,760 | 7,720 | 7,651 | 7,195 | 6,825 | 6,579 | 6,598 | 6,356 | 6,632 | 6,425 | 6,458 | 6,504 | 6,401 | 6,428.2 | 6,453.4 | 6,474.4 | 6,448.1 | 6,658.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 301 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 72 | 82 | 82 | 82 | 82 | 82 | 82 | 96 | 96 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 347 | 466 | 466 | 466 | 466 | 466 | 466.4 | 466.4 | 466.4 | 466.4 | 566.4 |
Common Stock
| 424 | 8 | 8 | 8 | 12,327 | 12,324 | 12,318 | 12,325 | 8 | 8 | 8 | 12,311 | 8 | 8 | 8 | 12,278 | 8 | 8 | 8 | 12,222 | 7 | 7 | 7 | 11,028 | 7 | 7 | 7 | 10,312 | 7 | 7 | 7 | 9,848 | 7 | 7 | 9,736 | 9,694 | 9,637 | 7 | 7 | 9,440 | 9,395 | 9,365 | 8,358 | 8,322 | 8,311 | 7,201 | 6,994 | 6,942 | 6 | 6 | 6 | 6 | 6,801 | 6 | 5 | 5 | 4,587 | 5 | 2,314 | 4 | 2,268 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 0 | 0 | 2 | 1.6 | 1.6 | 1.6 | 1,460 | 1,370.8 |
Retained Earnings
| 849 | 2,826 | 2,828 | 2,710 | 2,775 | 2,721 | 2,788 | 2,681 | 2,658 | 2,649 | 2,697 | 2,572 | 2,743 | 2,854 | 3,155 | 5,315 | 5,345 | 5,383 | 5,360 | 5,127 | 5,080 | 4,903 | 4,761 | 4,593 | 4,423 | 4,266 | 4,037 | 3,871 | 4,066 | 3,983 | 3,962 | 3,829 | 3,624 | 3,409 | 3,185 | 2,953 | 2,791 | 2,654 | 6,860 | 6,462 | 6,017 | 5,768 | 5,788 | 5,709 | 6,040 | 5,863 | 5,676 | 5,478 | 5,335 | 5,190 | 5,129 | 4,797 | 4,547 | 4,306 | 4,312 | 4,082 | 3,897 | 3,818 | 3,866 | 3,749 | 3,726 | 3,837 | 3,973 | 3,875 | 3,725 | 3,647 | 3,583 | 3,448 | 3,144 | 2,937 | 2,711 | 2,626 | 2,553 | 2,433 | 2,357 | 2,182 | 2,092 | 1,991 | 1,951 | 1,870 | 1,771 | 1,653 | 1,582 | 1,478 | 1,339 | 1,235 | 1,187 | 1,013 | 956 | 887 | 967 | 1,023 | 1,374 | 1,260 | 1,182 | 999 | 910 | 812 | 758 | 654 | 543 | 477 | 453 | 372 | 323 | 231 | 1,195 | 1,164 | 1,160 | 0 | 1,192 | 1,143 | 0 | 0 | 1,133 | 1,083.1 | 1,112.4 | 1,039.1 | 1,060.1 | 1,108.1 |
Accumulated Other Comprehensive Income/Loss
| -163 | -160 | -161 | -163 | -142 | -137 | -123 | -124 | -130 | -124 | -152 | -157 | -183 | -191 | -3,882 | -4,220 | -3,927 | -4,602 | -4,366 | -4,358 | -4,272 | -3,996 | -3,647 | -3,964 | -3,648 | -3,495 | -3,279 | -3,422 | -3,503 | -3,523 | -3,777 | -3,778 | -3,480 | -2,857 | -3,159 | -2,728 | -2,206 | -2,284 | -2,311 | -2,274 | -1,438 | -1,398 | -1,429 | -1,565 | -2,007 | -2,128 | -2,146 | -1,940 | -1,039 | -1,120 | -730 | -788 | -500 | -435 | -424 | -479 | -160 | -439 | -288 | -537 | -376 | -568 | -968 | -985 | -330 | -648 | -160 | -68 | -291 | -355 | -271 | -318 | -265 | -333 | -422 | -553 | -575 | -467 | -406 | -372 | -345 | -326 | -302 | -357 | -500 | -470 | -495 | -494 | -173 | -159 | -294 | -288 | -163 | -111 | -265 | -48 | -59 | -75 | -47 | -67 | -59 | -48 | -38 | -31 | -21 | -28 | -26 | -26 | -18 | -3,454 | 2 | 10 | -3,141 | -3,065 | -2 | -1.1 | -41.3 | -8 | -8.4 | -9.2 |
Other Total Stockholders Equity
| 1,954 | 11,391 | 11,383 | 11,378 | -948 | -949 | -950 | -967 | 11,345 | 11,337 | 11,312 | -1,003 | 12,008 | 12,281 | 12,273 | 0 | 12,260 | 12,255 | 12,239 | 0 | 11,087 | 11,069 | 11,051 | 0 | 11,001 | 10,462 | 10,411 | 0 | 10,122 | 10,023 | 9,917 | 0 | 9,824 | 9,766 | 0 | 0 | 0 | 9,564 | 9,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,912 | 6,886 | 6,862 | 6,813 | 0 | 6,774 | 4,637 | 4,602 | 0 | 4,553 | 0 | 2,280 | 0 | 2,246 | 2,228 | 2,183 | 2,185 | 2,180 | 2,157 | 2,172 | 2,303 | 2,783 | 2,829 | 2,810 | 2,798 | 2,786 | 2,783 | 2,785 | 2,784 | 2,781 | 2,771 | 2,739 | 2,738 | 2,727 | 2,150 | 2,136 | 2,131 | 2,113 | 1,776 | 1,703 | 1,650 | 1,140 | 1,139 | 1,120 | 1,116 | 1,101 | 1,083 | 1,059 | 1,046 | 1,037 | 1,024 | 1,024 | 1,024 | 1,455 | 1,455 | 1,447 | 1,433 | 1,702 | 1,685 | 1,669 | 1,646 | 6,259 | 1,608 | 1,590 | 5,844 | 5,740 | 1,531 | 1,513.5 | 1,477.7 | 1,477.6 | 0 | 0 |
Total Shareholders Equity
| 3,227 | 14,065 | 14,058 | 13,933 | 14,012 | 13,959 | 14,033 | 13,915 | 13,881 | 13,870 | 13,865 | 13,723 | 14,576 | 14,952 | 11,554 | 13,373 | 13,686 | 13,044 | 13,241 | 12,991 | 11,902 | 11,983 | 12,172 | 11,657 | 11,783 | 11,240 | 11,176 | 10,761 | 10,692 | 10,490 | 10,109 | 9,899 | 9,975 | 10,325 | 9,762 | 9,919 | 10,222 | 9,941 | 14,036 | 13,628 | 13,974 | 13,735 | 12,717 | 12,466 | 12,344 | 10,936 | 10,524 | 10,480 | 11,214 | 10,962 | 11,267 | 10,828 | 10,848 | 10,651 | 8,530 | 8,210 | 8,324 | 7,937 | 5,892 | 5,496 | 5,618 | 5,519 | 5,237 | 5,077 | 5,584 | 5,183 | 5,584 | 5,556 | 5,160 | 5,369 | 5,273 | 5,122 | 5,391 | 5,191 | 4,773 | 4,469 | 4,356 | 4,358 | 4,369 | 4,290 | 4,217 | 4,107 | 3,483 | 3,310 | 3,023 | 2,952 | 2,552 | 2,306 | 2,517 | 1,952 | 1,896 | 1,939 | 2,425 | 2,348 | 2,099 | 2,109 | 1,996 | 1,873 | 1,834 | 1,710 | 1,607 | 1,983 | 1,969 | 1,887 | 1,834 | 2,004 | 2,953 | 2,906 | 2,887 | 3,152 | 3,270 | 3,211 | 3,169 | 3,141 | 3,130 | 3,063.5 | 3,016.8 | 2,976.7 | 2,978.1 | 3,036.1 |
Total Equity
| 3,227 | 14,065 | 14,058 | 13,933 | 14,012 | 13,959 | 14,036 | 13,918 | 13,884 | 13,873 | 13,865 | 13,723 | 14,576 | 14,952 | 11,554 | 13,373 | 13,686 | 13,044 | 13,241 | 12,991 | 11,902 | 11,983 | 12,172 | 11,657 | 11,783 | 11,240 | 11,176 | 10,761 | 10,692 | 10,490 | 10,109 | 9,899 | 9,975 | 10,325 | 9,762 | 9,919 | 10,222 | 9,941 | 14,036 | 13,628 | 13,974 | 13,735 | 12,717 | 12,466 | 12,362 | 10,954 | 10,542 | 10,498 | 11,232 | 10,980 | 11,535 | 11,096 | 11,116 | 10,919 | 8,798 | 8,478 | 8,592 | 8,205 | 6,211 | 5,815 | 5,937 | 5,838 | 5,556 | 5,095 | 5,603 | 5,202 | 5,603 | 5,575 | 5,186 | 5,395 | 5,299 | 5,182 | 5,449 | 5,247 | 4,830 | 4,525 | 4,412 | 4,412 | 4,424 | 4,346 | 4,271 | 4,160 | 3,540 | 3,364 | 3,058 | 2,985 | 2,586 | 2,342 | 2,552 | 2,715 | 2,760 | 1,977 | 2,477 | 2,406 | 2,159 | 2,163 | 2,071 | 1,928 | 1,902 | 1,774 | 1,692 | 1,983 | 1,969 | 1,887 | 1,834 | 2,004 | 2,953 | 2,906 | 2,887 | 3,152 | 3,270 | 3,211 | 3,169 | 3,141 | 3,130 | 3,063.5 | 3,016.8 | 2,976.7 | 2,978.1 | 3,036.1 |
Total Liabilities & Shareholders Equity
| 794 | 39,839 | 39,631 | 39,236 | 38,629 | 38,296 | 38,302 | 37,837 | 37,378 | 37,062 | 34,107 | 33,223 | 34,171 | 36,759 | 47,781 | 48,116 | 47,924 | 46,520 | 46,328 | 45,680 | 44,559 | 44,204 | 44,567 | 43,396 | 43,042 | 42,830 | 42,388 | 41,479 | 40,758 | 39,964 | 39,034 | 38,315 | 38,038 | 39,528 | 38,709 | 39,301 | 39,246 | 38,244 | 48,921 | 48,864 | 48,189 | 48,193 | 47,973 | 46,259 | 44,988 | 43,746 | 43,341 | 43,634 | 43,240 | 43,508 | 44,082 | 42,648 | 40,956 | 40,537 | 32,741 | 32,837 | 26,728 | 25,913 | 24,935 | 22,165 | 21,944 | 22,410 | 21,790 | 21,405 | 20,506 | 23,901 | 21,055 | 19,972 | 19,825 | 20,006 | 20,107 | 19,747 | 18,857 | 18,339 | 17,892 | 17,926 | 17,763 | 17,427 | 18,178 | 17,761 | 17,573 | 17,234 | 17,583 | 17,123 | 15,934 | 16,012 | 15,953 | 15,569 | 15,702 | 12,194 | 12,368 | 12,574 | 12,782 | 12,162 | 12,546 | 12,360 | 11,972 | 11,869 | 11,427 | 11,174 | 10,609 | 10,104 | 9,729 | 9,607 | 9,485 | 9,199 | 9,778 | 9,485 | 9,485 | 9,508 | 9,902 | 9,636 | 9,627 | 9,645 | 9,531 | 9,491.7 | 9,470.2 | 9,451.1 | 9,426.2 | 9,694.5 |