Prakash Pipes Limited
NSE:PPL.NS
594.95 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,048.2 | 1,647.1 | 1,582.2 | 1,708.6 | 1,755.6 | 1,558.7 | 1,719.1 | 1,894.5 | 1,919.8 | 1,747.6 | 1,426.4 | 1,777.6 | 1,215.9 | 1,346.4 | 1,272.7 | 1,258.5 | 883.9 | 863.4 | 932 | 1,009.5 | 1,046.5 | 822.6 | 855.1 | 827.1 | 904.8 |
| Cost of Revenue
| 1,554.6 | 1,227.7 | 1,138.6 | 1,213.2 | 1,261.1 | 1,127.1 | 1,267.6 | 1,441.2 | 1,487 | 1,337.8 | 1,070.3 | 1,380.2 | 894.8 | 1,010.4 | 934.6 | 954.8 | 648.1 | 648.5 | 703.1 | 765.6 | 810.8 | 620.8 | 672.1 | 619.6 | 709 |
| Gross Profit
| 493.6 | 419.4 | 443.6 | 495.4 | 494.5 | 431.6 | 451.5 | 453.3 | 432.8 | 409.8 | 356.1 | 397.4 | 321.1 | 336 | 338.1 | 303.7 | 235.8 | 214.9 | 228.9 | 243.9 | 235.7 | 201.8 | 183 | 207.5 | 195.8 |
| Gross Profit Ratio
| 0.241 | 0.255 | 0.28 | 0.29 | 0.282 | 0.277 | 0.263 | 0.239 | 0.225 | 0.234 | 0.25 | 0.224 | 0.264 | 0.25 | 0.266 | 0.241 | 0.267 | 0.249 | 0.246 | 0.242 | 0.225 | 0.245 | 0.214 | 0.251 | 0.216 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 157.5 | 0 | 0 | 0 | 115.4 | 0 | 0 | 0 | 107.9 | 0 | 0 | 0 | 50.4 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 |
| SG&A
| 189.1 | 142.9 | 169.4 | 165.7 | 179.7 | 162.6 | 164.9 | 156.6 | 142.8 | 119.5 | 105.9 | 129.3 | 91.6 | 111.3 | 60.5 | 58.9 | 46.5 | 59.7 | 49.7 | 46.6 | 42.5 | 48.1 | 34.8 | 30.2 | 26.3 |
| Other Expenses
| 50.4 | 47.1 | 44.1 | 54.4 | 11.8 | 264.3 | 14 | 269.9 | 247.7 | 217.2 | 7.6 | 10.2 | 9.9 | 2.9 | 2.5 | 3.8 | 2.9 | 6.7 | 16.5 | 5.4 | 3.9 | 16.4 | 17.7 | 4.3 | 4.2 |
| Operating Expenses
| 189.1 | 142.9 | 169.4 | 278.4 | 286.1 | 264.3 | 277.5 | 269.9 | 247.7 | 217.2 | 198.1 | 225.6 | 178.1 | 201.8 | 199.5 | 179.6 | 131 | 149.8 | 162.7 | 146.5 | 145.3 | 115.9 | 125.3 | 106.2 | 101.8 |
| Operating Income
| 304.5 | 276.5 | 274.2 | 271.4 | 220.2 | 171.3 | 174 | 204.9 | 361.7 | 195 | 158 | 182 | 165.6 | 145.9 | 138.6 | 127.9 | 141.1 | 79.7 | 66.2 | 102.8 | 82.7 | 105.5 | 57.7 | 105.6 | 75.4 |
| Operating Income Ratio
| 0.149 | 0.168 | 0.173 | 0.159 | 0.125 | 0.11 | 0.101 | 0.108 | 0.188 | 0.112 | 0.111 | 0.102 | 0.136 | 0.108 | 0.109 | 0.102 | 0.16 | 0.092 | 0.071 | 0.102 | 0.079 | 0.128 | 0.067 | 0.128 | 0.083 |
| Total Other Income Expenses Net
| 33.3 | 32.6 | 27.9 | -3.2 | -3.6 | -3.8 | 2.6 | -10.2 | -5.7 | -7.8 | -0.8 | -4.6 | -8.4 | 0.4 | -4.8 | -3.8 | -7.3 | -14.8 | 15.8 | -0.5 | -0.7 | -0.8 | 17.3 | -0.4 | -0.4 |
| Income Before Tax
| 337.8 | 309.1 | 302.1 | 268.2 | 216.6 | 167.5 | 176.6 | 194.7 | 356 | 187.2 | 157.2 | 177.4 | 149.5 | 146.3 | 133.8 | 124.1 | 103.7 | 64.9 | 82 | 102.3 | 93.8 | 104.7 | 75 | 105.2 | 97.8 |
| Income Before Tax Ratio
| 0.165 | 0.188 | 0.191 | 0.157 | 0.123 | 0.107 | 0.103 | 0.103 | 0.185 | 0.107 | 0.11 | 0.1 | 0.123 | 0.109 | 0.105 | 0.099 | 0.117 | 0.075 | 0.088 | 0.101 | 0.09 | 0.127 | 0.088 | 0.127 | 0.108 |
| Income Tax Expense
| 83.8 | 55.5 | 70.7 | 41.5 | 31.9 | -30.1 | 42.3 | 63.4 | 106.3 | 55.3 | 51.4 | 52.7 | 43.9 | 44.6 | 41.8 | 32.7 | 30.8 | 23.4 | 7.7 | 35.2 | 29.2 | 27 | 20 | 25.8 | 24.4 |
| Net Income
| 254 | 253.6 | 231.4 | 226.7 | 184.7 | 197.6 | 134.3 | 131.3 | 249.7 | 131.9 | 105.8 | 124.7 | 105.6 | 101.7 | 92 | 91.4 | 72.9 | 41.5 | 74.3 | 67.1 | 64.6 | 77.7 | 55 | 79.4 | 73.4 |
| Net Income Ratio
| 0.124 | 0.154 | 0.146 | 0.133 | 0.105 | 0.127 | 0.078 | 0.069 | 0.13 | 0.075 | 0.074 | 0.07 | 0.087 | 0.076 | 0.072 | 0.073 | 0.082 | 0.048 | 0.08 | 0.066 | 0.062 | 0.094 | 0.064 | 0.096 | 0.081 |
| EPS
| 10.62 | 10.61 | 9.67 | 9.48 | 7.72 | 8.26 | 5.61 | 5.49 | 10.44 | 5.52 | 4.42 | 5.21 | 4.42 | 4.97 | 4.5 | 4.48 | 3.57 | 2.03 | 3.64 | 3.29 | 3.16 | 3.81 | 2.69 | 3.74 | 3.74 |
| EPS Diluted
| 10.62 | 10.61 | 9.67 | 9.48 | 7.72 | 8.26 | 5.42 | 5.29 | 10.08 | 5.32 | 4.27 | 5.03 | 4.26 | 4.97 | 4.35 | 4.28 | 3.41 | 2.03 | 3.48 | 3.14 | 3.02 | 3.81 | 2.57 | 3.58 | 3.57 |
| EBITDA
| 328.9 | 301.7 | 298.8 | 295.6 | 243.7 | 192.5 | 222.3 | 238.6 | 394.3 | 223.9 | 194 | 208.3 | 178.5 | 170 | 162.4 | 147.5 | 126.4 | 98.6 | 99.8 | 117.9 | 108.1 | 120.5 | 87.2 | 116.8 | 107.4 |
| EBITDA Ratio
| 0.161 | 0.183 | 0.189 | 0.173 | 0.139 | 0.124 | 0.129 | 0.126 | 0.205 | 0.128 | 0.136 | 0.117 | 0.147 | 0.126 | 0.128 | 0.117 | 0.143 | 0.114 | 0.107 | 0.117 | 0.103 | 0.146 | 0.102 | 0.141 | 0.119 |