Perma-Pipe International Holdings, Inc.
NASDAQ:PPIH
15.9 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.845 | 5.773 | 8.214 | 7.174 | 13.371 | 10.156 | 7.084 | 7.603 | 16.631 | 10.508 | 13.395 | 7.035 | 4.209 | 16.718 | 8.067 | 2.735 | 2.665 | 0.565 | 1.114 | 0.723 | 0.154 | 0.346 | 0.119 | 0.29 | 0.665 | 0.6 | 1 | 3.4 | 0.4 | 0.5 | 1 | 1.1 | 1.1 | 0.5 | 2.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.845 | 5.773 | 8.214 | 7.174 | 13.371 | 10.156 | 7.084 | 7.603 | 19.68 | 10.508 | 13.395 | 7.035 | 4.209 | 16.718 | 8.067 | 2.735 | 2.665 | 0.565 | 1.114 | 0.723 | 0.154 | 0.346 | 0.119 | 0.29 | 0.665 | 0.6 | 1 | 3.4 | 0.4 | 0.5 | 1 | 1.1 | 1.1 | 0.5 | 2.2 |
Net Receivables
| 66.34 | 56.77 | 49.414 | 29.48 | 31.568 | 34.161 | 34.438 | 33.362 | 38.553 | 35.032 | 47.135 | 24.908 | 28.109 | 36.838 | 41.824 | 60.043 | 44.976 | 40.706 | 24.142 | 26.122 | 20.714 | 22.275 | 23.171 | 30.152 | 26.448 | 25.4 | 26.6 | 21.9 | 16.7 | 21.6 | 15.4 | 3.9 | 3.5 | 3.6 | 2 |
Inventory
| 15.541 | 14.738 | 13.76 | 12.157 | 14.498 | 12.289 | 16.856 | 13.565 | 15.625 | 29.77 | 33.547 | 42.333 | 39.968 | 35.509 | 35.349 | 52.291 | 43.013 | 35.155 | 23.711 | 21.05 | 18.275 | 19.582 | 18.682 | 21.22 | 20.8 | 22.2 | 19.6 | 17.2 | 13.2 | 10.6 | 9.3 | 5.1 | 5.3 | 5.5 | 4 |
Other Current Assets
| 11.092 | 8.377 | 7.001 | 5.064 | 4.818 | 6.354 | 3.94 | 3.294 | 25.073 | 8.027 | 7.015 | 11.068 | 7.773 | 10.003 | 10.574 | 13.186 | 5.293 | 4.248 | 3.811 | 3.73 | 2.734 | 2.873 | 3.64 | 4.309 | 3.582 | 4 | 3.6 | 2.7 | 6.6 | 0.9 | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 |
Total Current Assets
| 98.818 | 85.658 | 78.389 | 53.875 | 64.255 | 62.96 | 62.318 | 57.824 | 97.048 | 87.602 | 101.092 | 84.346 | 82.434 | 99.068 | 95.308 | 128.255 | 95.947 | 80.674 | 52.778 | 51.625 | 41.877 | 45.076 | 45.612 | 55.971 | 51.495 | 52.2 | 50.8 | 45.2 | 36.9 | 33.6 | 26.1 | 10.5 | 10.3 | 9.8 | 8.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 44.087 | 31.045 | 35.969 | 40.281 | 40.104 | 30.398 | 34.509 | 36.275 | 25.4 | 42.02 | 42.541 | 46.401 | 47.842 | 43.655 | 45.812 | 47.256 | 35.401 | 33.441 | 28.32 | 25.8 | 28.828 | 27.888 | 30.065 | 31.351 | 28.473 | 26.8 | 23 | 15.1 | 9.9 | 8.1 | 6.7 | 1.8 | 1.2 | 1.2 | 1.1 |
Goodwill
| 2.222 | 2.227 | 2.342 | 2.332 | 2.254 | 2.269 | 2.423 | 2.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.826 | 2.613 | 2.509 | 2.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0.373 | 0.331 | 0.26 | 0.238 | 0.292 | 0.349 | 0.392 | 0.453 | 3.198 | 3.265 | 3.197 | 13.407 | 14.08 | 14.724 | 15.5 | 13.4 | 9.2 | 6 | 5.3 | 3.5 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.222 | 2.227 | 2.342 | 2.332 | 2.254 | 2.269 | 2.423 | 2.279 | 0 | 0 | 0.373 | 0.373 | 0.331 | 0.26 | 0.238 | 0.292 | 3.175 | 3.005 | 2.962 | 3.198 | 3.265 | 3.197 | 13.407 | 14.08 | 14.724 | 15.5 | 13.4 | 9.2 | 6 | 5.3 | 3.5 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.9 | 4.3 | 2.7 | 2.1 | 3.5 | 3.2 | -0.147 | 9.112 | 11.77 | 9.66 | 8.968 | 4.636 | 3.078 | 2.097 | 0 | 0 | -2.382 | -2.131 | -1.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.919 | 0.696 | 0.811 | 0.823 | 0.293 | 0.458 | 0.391 | 0.147 | 0 | 0 | 1.667 | 1.766 | 10.967 | 11.339 | 4.187 | 2.756 | 2.421 | 2.382 | 2.131 | 1.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.665 | 0.44 | 1.59 | 2.68 | 3.219 | 2.62 | 1.743 | 5.233 | 6.563 | 7.146 | 7.936 | 7.625 | 10.837 | 5.875 | 2.905 | 2.589 | 3.468 | 4.32 | 4.575 | 4.893 | 4.957 | 2.815 | 3.445 | 3.383 | 3.084 | 3.5 | 5.7 | 5.8 | 6.2 | 0.9 | 0.6 | 0.2 | 0.3 | 0.1 | 0 |
Total Non-Current Assets
| 56.893 | 37.308 | 45.012 | 48.816 | 47.97 | 39.245 | 42.266 | 43.787 | 41.075 | 60.936 | 62.177 | 65.133 | 74.613 | 64.207 | 55.239 | 52.893 | 44.465 | 40.766 | 35.857 | 33.891 | 37.05 | 33.9 | 46.917 | 48.814 | 46.281 | 45.8 | 42.1 | 30.1 | 22.1 | 14.3 | 10.8 | 2 | 1.5 | 1.3 | 1.1 |
Total Assets
| 155.711 | 122.966 | 123.401 | 102.691 | 112.225 | 102.205 | 104.584 | 101.611 | 138.123 | 148.538 | 163.269 | 149.479 | 157.047 | 163.275 | 150.547 | 181.148 | 140.412 | 121.44 | 88.635 | 85.516 | 78.927 | 78.976 | 92.529 | 104.785 | 97.776 | 98 | 92.9 | 75.3 | 59 | 47.9 | 36.9 | 12.5 | 11.8 | 11.1 | 9.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 25.323 | 14.754 | 13.618 | 10.365 | 9.577 | 12.006 | 14.186 | 10.901 | 11.026 | 6.933 | 15.276 | 22.905 | 20.02 | 19.296 | 13.024 | 27.232 | 22.807 | 21.518 | 10.929 | 13.072 | 12.337 | 9.673 | 9.831 | 12.469 | 9.745 | 9.5 | 9.1 | 6.3 | 7.2 | 8.3 | 6.6 | 1.2 | 1.4 | 0 | 0 |
Short Term Debt
| 10.504 | 11.362 | 8.88 | 8.169 | 11.075 | 12.294 | 10.642 | 6.659 | 14.004 | 16.17 | 8.274 | 5.419 | 2.736 | 3.082 | 3.914 | 12.793 | 14.532 | 9.191 | 1.562 | 1.334 | 11.864 | 2.415 | 11.1 | 2.745 | 2.774 | 1.7 | 1 | 2.1 | 3 | 1.1 | 0.1 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.38 | 2.324 | 2.02 | 1.155 | 0.664 | 1.266 | 1.339 | 0.684 | 2.339 | 1.688 | 2.593 | 0.034 | 0.417 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.357 | 3.694 | 4.349 | 2.85 | 3.375 | 5.277 | 7.203 | 3.74 | 4.866 | 8.022 | 9.594 | 9.143 | 2.432 | 3.521 | 17.823 | 8.206 | 3.972 | 5.454 | 6.592 | 5.837 | 5.508 | 4.455 | 4.468 | 5.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16.178 | 11.656 | 13.879 | 8.563 | 11.523 | 11.522 | 13.013 | 9.756 | 31.85 | 26.959 | 17.747 | 20.843 | 11.903 | 15.962 | 21.344 | 29.758 | 19.064 | 19.231 | 11.744 | 10.819 | 8.917 | 8.999 | 9.841 | 11.278 | 11.234 | 11.5 | 9.4 | 9 | 7 | 6.9 | 5.2 | 0.7 | 0.9 | 2.4 | 2 |
Total Current Liabilities
| 57.742 | 43.79 | 38.397 | 28.252 | 32.839 | 37.088 | 39.18 | 30.048 | 66.716 | 51.75 | 53.484 | 49.201 | 39.486 | 40.253 | 38.282 | 70.271 | 56.403 | 49.94 | 24.235 | 25.293 | 33.118 | 21.087 | 30.772 | 26.492 | 23.753 | 22.7 | 19.5 | 17.4 | 17.2 | 16.3 | 11.9 | 1.9 | 2.3 | 2.4 | 2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 22.287 | 17.856 | 25.656 | 19.442 | 17.931 | 6.751 | 7.728 | 7.258 | 1.47 | 2.355 | 23.469 | 36.603 | 34.682 | 36.192 | 34.072 | 42.09 | 19.708 | 29.844 | 29.724 | 26.205 | 16.661 | 29.261 | 21.1 | 36.421 | 33.755 | 36.3 | 35.3 | 23.9 | 14.3 | 6.9 | 3.2 | 0 | 0.1 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 4.12 | 4.199 | 18.627 | 20.445 | 2.523 | 0.495 | 6.56 | 6.588 | 4.974 | -5.281 | 0.951 | -4.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.217 | 0.909 | 0.712 | 0.914 | 1.052 | 1.435 | 1.242 | 1.829 | 0.16 | 0.309 | 0.889 | 0.696 | 10.967 | 4.187 | 4.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.143 | 2.09 | 1.974 | 2.2 | 1.5 | 1.1 | 1.3 | 0.8 | 0.6 | 0.2 | 0.2 | 0 | 0 |
Other Non-Current Liabilities
| 2.487 | 2.627 | 4.179 | 4.77 | 4.774 | 4.571 | 4.622 | 5.111 | 3.355 | 20.745 | 8.791 | 8.724 | 5.074 | 3.271 | 1.739 | 4.609 | 4.521 | 2.84 | 2.866 | 2.748 | 2.275 | 2.016 | 1.527 | 0.983 | 0.466 | 1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 25.991 | 21.392 | 30.547 | 25.126 | 23.757 | 12.757 | 13.592 | 12.15 | 2.379 | 23.265 | 33.149 | 46.023 | 45.442 | 44.601 | 39.703 | 46.699 | 24.229 | 32.684 | 32.59 | 28.953 | 18.936 | 31.277 | 23.77 | 39.494 | 36.195 | 39.5 | 37.4 | 25 | 15.6 | 7.7 | 3.8 | 0.2 | 0.3 | 0 | 0 |
Total Liabilities
| 83.733 | 65.182 | 68.944 | 53.378 | 56.596 | 49.845 | 52.772 | 42.198 | 69.095 | 75.015 | 86.633 | 95.224 | 84.928 | 84.854 | 77.985 | 116.97 | 80.632 | 82.624 | 56.825 | 54.246 | 52.054 | 52.364 | 54.542 | 65.986 | 59.948 | 62.2 | 56.9 | 42.4 | 32.8 | 24 | 15.7 | 2.1 | 2.6 | 2.4 | 2 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.08 | 0.08 | 0.082 | 0.082 | 0.08 | 0.079 | 0.077 | 0.076 | 0.074 | 0.073 | 0.072 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.068 | 0.055 | 0.053 | 0.052 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 12.088 | 1.617 | -2.295 | -8.357 | -0.715 | -3.632 | -3.103 | 8.515 | 20.193 | 25.324 | 25.58 | 4.553 | 22.802 | 28.104 | 23.594 | 18.923 | 12.234 | 13.037 | 8.444 | 7.913 | 5.1 | 6.197 | 17.725 | 18.099 | 16.973 | 14.6 | 14.2 | 11.5 | 8.2 | 5.9 | 4.7 | 3.1 | 2 | 1.5 | 0.1 |
Accumulated Other Comprehensive Income/Loss
| -5.551 | -6.449 | -3.104 | -3.287 | -3.76 | -2.88 | -1.466 | -2.724 | -3.98 | -4.529 | -1.16 | -0.725 | -0.58 | 1.193 | 0.814 | -1.735 | 0.927 | 0.397 | 0.229 | 0.437 | 0.327 | -1.031 | -1.184 | -0.746 | -0.591 | -9.5 | -7 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 59.095 | 62.536 | 59.774 | 60.875 | 60.024 | 58.793 | 56.304 | 55.188 | 52.741 | 52.655 | 52.144 | 50.358 | 49.828 | 49.055 | 48.086 | 46.922 | 46.551 | 25.327 | 23.084 | 22.868 | 21.397 | 21.397 | 21.397 | 21.397 | 21.397 | 30.7 | 28.8 | 26.5 | 18 | 18 | 16.5 | 7.3 | 7.2 | 7.2 | 7.3 |
Total Shareholders Equity
| 65.712 | 57.784 | 54.457 | 49.313 | 55.629 | 52.36 | 51.812 | 59.413 | 69.028 | 73.523 | 76.636 | 54.255 | 72.119 | 78.421 | 72.562 | 64.178 | 59.78 | 38.816 | 31.81 | 31.27 | 26.873 | 26.612 | 37.987 | 38.799 | 37.828 | 35.8 | 36 | 32.9 | 26.2 | 23.9 | 21.2 | 10.4 | 9.2 | 8.7 | 7.4 |
Total Equity
| 71.978 | 57.784 | 54.457 | 49.313 | 55.629 | 52.36 | 51.812 | 59.413 | 69.028 | 73.523 | 76.636 | 54.255 | 72.119 | 78.421 | 72.562 | 64.178 | 59.78 | 38.816 | 31.81 | 31.27 | 26.873 | 26.612 | 37.987 | 38.799 | 37.828 | 35.8 | 36 | 32.9 | 26.2 | 23.9 | 21.2 | 10.4 | 9.2 | 8.7 | 7.4 |
Total Liabilities & Shareholders Equity
| 155.711 | 122.966 | 123.401 | 102.691 | 112.225 | 102.205 | 104.584 | 101.611 | 138.123 | 148.538 | 163.269 | 149.479 | 157.047 | 163.275 | 150.547 | 181.148 | 140.412 | 121.44 | 88.635 | 85.516 | 78.927 | 78.976 | 92.529 | 104.785 | 97.776 | 98 | 92.9 | 75.3 | 59 | 47.9 | 36.9 | 12.5 | 11.8 | 11.1 | 9.4 |