Pilgrim's Pride Corporation
NASDAQ:PPC
53.82 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,584.979 | 4,556.961 | 4,358.798 | 4,531.521 | 4,360.196 | 4,308.091 | 4,165.628 | 4,127.365 | 4,448.012 | 4,632.576 | 4,240.395 | 4,038.769 | 3,827.566 | 3,637.698 | 3,273.425 | 3,117.829 | 3,075.121 | 2,824.023 | 3,074.928 | 3,063.489 | 2,777.97 | 2,843.085 | 2,724.675 | 2,656.789 | 2,697.604 | 2,836.713 | 2,746.678 | 2,742.352 | 2,793.885 | 2,251.604 | 2,020.492 | 1,908.15 | 2,031.721 | 2,028.315 | 1,962.937 | 1,960.78 | 2,112.529 | 2,053.876 | 2,052.919 | 2,110.436 | 2,268.048 | 2,186.816 | 2,018.065 | 2,047.285 | 2,142.815 | 2,184.119 | 2,036.929 | 2,189.661 | 2,068.478 | 1,974.469 | 1,888.773 | 1,829.308 | 1,891.224 | 1,922.69 | 1,892.476 | 1,811.293 | 1,719.85 | 1,707.568 | 1,642.918 | 1,602.734 | 1,736.149 | 1,776.813 | 1,698.102 | 1,876.991 | 2,169.489 | 2,207.476 | 2,100.794 | 2,093.211 | 2,149.116 | 2,118.386 | 1,993.965 | 1,337.132 | 1,338.398 | 1,287.646 | 1,265.709 | 1,343.812 | 1,482.668 | 1,440.039 | 1,375.321 | 1,368.247 | 1,486.454 | 1,447.995 | 1,384.907 | 1,044.367 | 709.471 | 651.877 | 630.592 | 627.405 | 639.819 | 637.116 | 600.753 | 656.03 | 641.251 | 645.836 | 541.593 | 386.032 | 379.375 | 391.979 | 373.26 | 354.8 | 347.3 | 344.2 | 329.9 | 336.1 | 340.7 | 328.5 | 324.4 | 337.9 | 341.2 | 335.2 | 303.4 | 297.8 | 305.5 | 294.3 | 272 | 267.5 | 257.7 | 230.3 | 216.8 | 227 | 240 | 238.3 | 223.2 | 221.9 | 219 | 220.6 | 227.7 | 220.5 | 210.5 | 205.8 | 205.5 | 195.5 | 206.4 | 193.3 | 201.3 | 185.8 | 191.4 | 188.6 | 178 | 162.7 | 177 | 176.2 | 158 | 149.9 | 155.5 | 132.5 | 119.9 | 98.5 | 104.9 | 105.1 | 105.8 | 106 | 93.8 | 93.8 | 93.8 | 93.8 | 75.3 |
Cost of Revenue
| 3,901.009 | 3,873.834 | 3,988.073 | 4,199.771 | 4,014.314 | 4,029.666 | 3,992.581 | 4,031.583 | 3,949.4 | 3,953.949 | 3,698.415 | 3,686.269 | 3,455.723 | 3,257.457 | 3,012.182 | 2,890.433 | 2,761.279 | 2,704.164 | 2,897.829 | 2,862.094 | 2,495.773 | 2,475.221 | 2,505.736 | 2,544.941 | 2,527.863 | 2,562.491 | 2,459.013 | 2,480.548 | 2,315.301 | 1,826.217 | 1,805.287 | 1,727.7 | 1,821.504 | 1,742.184 | 1,725.375 | 1,800.087 | 1,827.985 | 1,621.856 | 1,675.799 | 1,731.287 | 1,817.783 | 1,837.341 | 1,802.959 | 1,839.361 | 1,906.242 | 1,901.611 | 1,918.495 | 2,114.118 | 1,962.343 | 1,830.38 | 1,778.708 | 1,809.12 | 1,953.611 | 1,968.918 | 1,945.586 | 1,692.104 | 1,562.556 | 1,575.077 | 1,590.899 | 1,520.15 | 1,563.975 | 1,593.399 | 1,600.378 | 1,960.373 | 2,467.919 | 2,154.265 | 2,124.173 | 1,985.455 | 1,942.285 | 1,883.148 | 1,910.023 | 1,271.606 | 1,239.095 | 1,244.95 | 1,228.508 | 1,225.412 | 1,281.863 | 1,209.54 | 1,216.837 | 1,212.836 | 1,327.687 | 1,324.746 | 1,257.816 | 967.264 | 660.084 | 600.932 | 604.919 | 599.406 | 608.149 | 590.116 | 572.122 | 598.165 | 618.736 | 551.603 | 500.225 | 330.198 | 330.438 | 336.03 | 330.367 | 300.7 | 292.6 | 285.8 | 275.2 | 283.5 | 285.4 | 287.4 | 289.6 | 300.4 | 299.4 | 300.4 | 273.2 | 267.5 | 283.3 | 269.6 | 248.5 | 239.4 | 228.8 | 200 | 202.9 | 199.9 | 210.9 | 201.6 | 190.5 | 184.5 | 188.8 | 185.7 | 188.3 | 185.4 | 197.8 | 190 | 194.6 | 178.9 | 182.3 | 172.5 | 173 | 163.5 | 169.2 | 160 | 152.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 683.97 | 683.127 | 370.725 | 331.75 | 345.882 | 278.425 | 173.047 | 95.782 | 498.612 | 678.627 | 541.98 | 352.5 | 371.843 | 380.241 | 261.243 | 227.396 | 313.842 | 119.859 | 177.099 | 201.395 | 282.197 | 367.864 | 218.939 | 111.848 | 169.741 | 274.222 | 287.665 | 261.804 | 478.584 | 425.387 | 215.205 | 180.45 | 210.217 | 286.131 | 237.562 | 160.693 | 284.544 | 432.02 | 377.12 | 379.149 | 450.265 | 349.475 | 215.106 | 207.924 | 236.573 | 282.508 | 118.434 | 75.543 | 106.135 | 144.089 | 110.065 | 20.188 | -62.387 | -46.228 | -53.11 | 119.189 | 157.294 | 132.491 | 52.019 | 82.584 | 172.174 | 183.414 | 97.724 | -83.382 | -298.43 | 53.211 | -23.379 | 107.756 | 206.831 | 235.238 | 83.942 | 65.526 | 99.303 | 42.696 | 37.201 | 118.4 | 200.805 | 230.499 | 158.484 | 155.411 | 158.767 | 123.249 | 127.091 | 77.103 | 49.387 | 50.945 | 25.673 | 27.999 | 31.67 | 47 | 28.631 | 57.865 | 22.515 | 94.233 | 41.368 | 55.834 | 48.937 | 55.949 | 42.893 | 54.1 | 54.7 | 58.4 | 54.7 | 52.6 | 55.3 | 41.1 | 34.8 | 37.5 | 41.8 | 34.8 | 30.2 | 30.3 | 22.2 | 24.7 | 23.5 | 28.1 | 28.9 | 30.3 | 13.9 | 27.1 | 29.1 | 36.7 | 32.7 | 37.4 | 30.2 | 34.9 | 39.4 | 35.1 | 12.7 | 15.8 | 10.9 | 16.6 | 24.1 | 20.8 | 28.3 | 22.3 | 22.2 | 28.6 | 25.2 | 162.7 | 177 | 176.2 | 158 | 149.9 | 155.5 | 132.5 | 119.9 | 98.5 | 104.9 | 105.1 | 105.8 | 106 | 93.8 | 93.8 | 93.8 | 93.8 | 75.3 |
Gross Profit Ratio
| 0.149 | 0.15 | 0.085 | 0.073 | 0.079 | 0.065 | 0.042 | 0.023 | 0.112 | 0.146 | 0.128 | 0.087 | 0.097 | 0.105 | 0.08 | 0.073 | 0.102 | 0.042 | 0.058 | 0.066 | 0.102 | 0.129 | 0.08 | 0.042 | 0.063 | 0.097 | 0.105 | 0.095 | 0.171 | 0.189 | 0.107 | 0.095 | 0.103 | 0.141 | 0.121 | 0.082 | 0.135 | 0.21 | 0.184 | 0.18 | 0.199 | 0.16 | 0.107 | 0.102 | 0.11 | 0.129 | 0.058 | 0.034 | 0.051 | 0.073 | 0.058 | 0.011 | -0.033 | -0.024 | -0.028 | 0.066 | 0.091 | 0.078 | 0.032 | 0.052 | 0.099 | 0.103 | 0.058 | -0.044 | -0.138 | 0.024 | -0.011 | 0.051 | 0.096 | 0.111 | 0.042 | 0.049 | 0.074 | 0.033 | 0.029 | 0.088 | 0.135 | 0.16 | 0.115 | 0.114 | 0.107 | 0.085 | 0.092 | 0.074 | 0.07 | 0.078 | 0.041 | 0.045 | 0.049 | 0.074 | 0.048 | 0.088 | 0.035 | 0.146 | 0.076 | 0.145 | 0.129 | 0.143 | 0.115 | 0.152 | 0.158 | 0.17 | 0.166 | 0.157 | 0.162 | 0.125 | 0.107 | 0.111 | 0.123 | 0.104 | 0.1 | 0.102 | 0.073 | 0.084 | 0.086 | 0.105 | 0.112 | 0.132 | 0.064 | 0.119 | 0.121 | 0.154 | 0.147 | 0.169 | 0.138 | 0.158 | 0.173 | 0.159 | 0.06 | 0.077 | 0.053 | 0.085 | 0.117 | 0.108 | 0.141 | 0.12 | 0.116 | 0.152 | 0.142 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 71.442 | 0 | 0 | 0 | 84.84 | 0 | 0 | 0 | 259.244 | 0 | 0 | 0 | 167.573 | 0 | 0 | 0 | 89.097 | 0 | 0 | 0 | 64.829 | 0 | 0 | 0 | 87.008 | 0 | 0 | 0 | 43.057 | 0 | 0 | 0 | 48.22 | 0 | 0 | 0 | 45.757 | 0 | 0 | 0 | 44.127 | 0 | 0 | 0 | 39.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 56.7 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 32.4 | 0 | 0 | 0 | 20.2 | 0 | 0 | 0 | 26.5 | 0 | 0 | 0 | 20.8 | 0 | 0 | 0 | 18.5 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 144.78 | 143.628 | 118.911 | 128.142 | 138.569 | 148.436 | 133.678 | 142.84 | 138.768 | 155.385 | 139.967 | 291.644 | 251.066 | 503.372 | 102.779 | 187.773 | 219.554 | 92.57 | 92.713 | 115.597 | 94.032 | 88.357 | 81.924 | 85.629 | 84.138 | 87.975 | 85.283 | 105.508 | 102.191 | 61.636 | 62.853 | 55.357 | 46.116 | 49.52 | 48.788 | 52.92 | 52.62 | 48.834 | 49.507 | 50.157 | 44.629 | 48.607 | 45.201 | 49.027 | 43.797 | 44.099 | 43.992 | 45.564 | 41.782 | 44.439 | 45.256 | 48.652 | 51.197 | 52.478 | 53.666 | 52.129 | 45.096 | 63.718 | 48.601 | 76.354 | 55.509 | 74.818 | 77.879 | 92.437 | 77.316 | 92.291 | 102.559 | 105.347 | 96.467 | 98.461 | 95.641 | 68.432 | 77.826 | 69.433 | 75.137 | 72.202 | 80.956 | 94.506 | 69.529 | 64.396 | 46.704 | 78.209 | 65.649 | 46.303 | 34.142 | 35.107 | 35.576 | 32.045 | 34.77 | 32.954 | 33.003 | 34.535 | 30.827 | 30.139 | 34.488 | 23.955 | 24.023 | 20.316 | 20.747 | 20.2 | 17.3 | 20.2 | 21 | 17.7 | 15.6 | 13.7 | 15.5 | 14 | 8.6 | 14.7 | 13.4 | 14 | 12.7 | 11.9 | 12.4 | 12.1 | 13 | 12 | 12.2 | 12 | 6.4 | 15.2 | 14.4 | 15 | 13.1 | 13.2 | 13.6 | 14.2 | 14.1 | 11.8 | 10.6 | 11.6 | 10.9 | 9.7 | 12.8 | 11.1 | 11.7 | 10.1 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.717 | 0.775 | 1.755 | 2.201 | 1.331 | 22.653 | 1.505 | 19.822 | 1.688 | 0.324 | 1.575 | 1.391 | 0.77 | 7.844 | 5.808 | -0.36 | 0.045 | 34.188 | -2.112 | -1.367 | -1.513 | 0.357 | 0.921 | -0.653 | 0.817 | 1.617 | 1.34 | 1.083 | 0.97 | 2.715 | 1.582 | 1.741 | 0.95 | 2.946 | 0.547 | 2.071 | 4.651 | 0.413 | 1.917 | 0.61 | 0.993 | 1.006 | 3.643 | 0.008 | 0.717 | 0.005 | 1.167 | 0 | 0 | 0 | 26.061 | 0 | 0 | 0 | 66.022 | 0 | 0 | 35.819 | 0 | 0 | 0 | 0 | 2,422 | 501.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.815 | 0 | -0.068 | 0 | -10.477 | -10.302 | -11.313 | -14.387 | 0 | 0 | 0 | 0 | -39.428 | 18.608 | 12.152 | 8.668 | 9.279 | 9.284 | 8.864 | 8.6 | 8.5 | 8.9 | 8.4 | 8.7 | 8.1 | 8.4 | 8 | 8.1 | 8.1 | 7.5 | 7.1 | 0 | 6 | 7.4 | 7.5 | 7.1 | 6.9 | 6.4 | 6.4 | 6.3 | 6.3 | 6.3 | 6.3 | 6.2 | 5.6 | 10.2 | 6.8 | 6.8 | 7.1 | 5.6 | 5.4 | 5.5 | 5.3 | 5.7 | 3.9 | 5 | 5.6 | 4 | 3.8 | 0 | -615.3 | 0 | 0 | 0 | -507.5 | 0 | 0 | 0 | -400.8 | 0 | 0 | 0 | -338.4 | 0 | 0 | 0 | -282.7 |
Operating Expenses
| 144.78 | 142.911 | 118.136 | 126.387 | 138.569 | 148.436 | 133.678 | 142.84 | 138.768 | 155.385 | 139.967 | 291.644 | 251.066 | 503.372 | 102.779 | 187.773 | 219.554 | 92.57 | 92.713 | 115.597 | 94.032 | 88.357 | 81.924 | 85.629 | 84.138 | 87.975 | 85.283 | 105.508 | 102.191 | 61.636 | 62.853 | 55.357 | 46.116 | 49.52 | 48.788 | 52.92 | 52.62 | 48.834 | 49.507 | 50.157 | 44.629 | 48.607 | 45.201 | 49.027 | 43.797 | 44.099 | 43.992 | 45.564 | 41.782 | 44.439 | 45.256 | 48.652 | 51.197 | 52.478 | 53.666 | 52.129 | 45.096 | 63.718 | 48.601 | 76.354 | 55.509 | 74.818 | 77.879 | 92.437 | 578.762 | 92.291 | 102.559 | 105.347 | 96.467 | 98.461 | 95.641 | 68.432 | 77.826 | 69.433 | 75.137 | 72.202 | 80.956 | 94.506 | 69.529 | 64.396 | 22.889 | 78.209 | 65.581 | 46.303 | 23.665 | 24.805 | 24.263 | 17.658 | 34.77 | 32.954 | 33.003 | 34.535 | -8.601 | 48.747 | 46.64 | 32.623 | 33.302 | 29.6 | 29.611 | 28.8 | 25.8 | 29.1 | 29.4 | 26.4 | 23.7 | 22.1 | 23.5 | 22.1 | 16.7 | 22.2 | 20.5 | 14 | 18.7 | 19.3 | 19.9 | 19.2 | 19.9 | 18.4 | 18.6 | 18.3 | 12.7 | 21.5 | 20.7 | 21.2 | 18.7 | 23.4 | 20.4 | 21 | 21.2 | 17.4 | 16 | 17.1 | 16.2 | 15.4 | 16.7 | 16.1 | 17.3 | 14.1 | 14.9 | 0 | -615.3 | 0 | 0 | 0 | -507.5 | 0 | 0 | 0 | -400.8 | 0 | 0 | 0 | -338.4 | 0 | 0 | 0 | -282.7 |
Operating Income
| 508.354 | 540.216 | 252.589 | 205.363 | 206.373 | 100.271 | 65.622 | -47.058 | 359.844 | 523.242 | 402.013 | 55.054 | 120.777 | -123.131 | 158.464 | 39.5 | 94.288 | 27.289 | 84.386 | 85.792 | 188.185 | 279.55 | 137.042 | 23.635 | 85.346 | 185.112 | 201.593 | 155.017 | 372.246 | 359.402 | 152.352 | 124.303 | 163.822 | 236.611 | 188.774 | 107.773 | 231.132 | 378.373 | 327.613 | 328.992 | 405.501 | 300.43 | 168.192 | 157.858 | 189.118 | 237.929 | 73.958 | 27.451 | 61.706 | 99.261 | 61.924 | -43.053 | -125.056 | -98.706 | -106.776 | 52.733 | 113.204 | 51.891 | -32.401 | 7.589 | 116.665 | 108.596 | 20.28 | -178.241 | -872.206 | -42.531 | -143.629 | 2.409 | 110.364 | 136.777 | -11.699 | -2.906 | 21.477 | -26.737 | -37.936 | 46.198 | 119.849 | 135.993 | 88.955 | 91.015 | 135.878 | 37.117 | 61.51 | 30.8 | 25.722 | 26.14 | 1.41 | 10.341 | -3.1 | 14.046 | -4.372 | 23.33 | 31.116 | 45.486 | -5.272 | 23.211 | 15.635 | 26.349 | 13.282 | 25.3 | 28.9 | 29.3 | 25.3 | 26.2 | 31.6 | 19 | 11.3 | 15.4 | 25.1 | 12.6 | 9.7 | 16.3 | 3.5 | 5.4 | 3.6 | 8.9 | 9 | 11.9 | -4.7 | 8.8 | 16.4 | 15.2 | 12 | 16.2 | 11.5 | 11.5 | 19 | 14.1 | -8.5 | -1.6 | -5.1 | -0.5 | 7.9 | 5.4 | 11.6 | 6.2 | 4.9 | 14.5 | 10.3 | 162.7 | -438.3 | 176.2 | 158 | 149.9 | -352 | 132.5 | 119.9 | 98.5 | -295.9 | 105.1 | 105.8 | 106 | -244.6 | 93.8 | 93.8 | 93.8 | -207.4 |
Operating Income Ratio
| 0.111 | 0.119 | 0.058 | 0.045 | 0.047 | 0.023 | 0.016 | -0.011 | 0.081 | 0.113 | 0.095 | 0.014 | 0.032 | -0.034 | 0.048 | 0.013 | 0.031 | 0.01 | 0.027 | 0.028 | 0.068 | 0.098 | 0.05 | 0.009 | 0.032 | 0.065 | 0.073 | 0.057 | 0.133 | 0.16 | 0.075 | 0.065 | 0.081 | 0.117 | 0.096 | 0.055 | 0.109 | 0.184 | 0.16 | 0.156 | 0.179 | 0.137 | 0.083 | 0.077 | 0.088 | 0.109 | 0.036 | 0.013 | 0.03 | 0.05 | 0.033 | -0.024 | -0.066 | -0.051 | -0.056 | 0.029 | 0.066 | 0.03 | -0.02 | 0.005 | 0.067 | 0.061 | 0.012 | -0.095 | -0.402 | -0.019 | -0.068 | 0.001 | 0.051 | 0.065 | -0.006 | -0.002 | 0.016 | -0.021 | -0.03 | 0.034 | 0.081 | 0.094 | 0.065 | 0.067 | 0.091 | 0.026 | 0.044 | 0.029 | 0.036 | 0.04 | 0.002 | 0.016 | -0.005 | 0.022 | -0.007 | 0.036 | 0.049 | 0.07 | -0.01 | 0.06 | 0.041 | 0.067 | 0.036 | 0.071 | 0.083 | 0.085 | 0.077 | 0.078 | 0.093 | 0.058 | 0.035 | 0.046 | 0.074 | 0.038 | 0.032 | 0.055 | 0.011 | 0.018 | 0.013 | 0.033 | 0.035 | 0.052 | -0.022 | 0.039 | 0.068 | 0.064 | 0.054 | 0.073 | 0.053 | 0.052 | 0.083 | 0.064 | -0.04 | -0.008 | -0.025 | -0.003 | 0.038 | 0.028 | 0.058 | 0.033 | 0.026 | 0.077 | 0.058 | 1 | -2.476 | 1 | 1 | 1 | -2.264 | 1 | 1 | 1 | -2.821 | 1 | 1 | 1 | -2.608 | 1 | 1 | 1 | -2.754 |
Total Other Income Expenses Net
| -26.755 | -113.043 | -25.589 | -48.735 | -7.663 | -44.782 | -68.831 | -82.728 | -35.096 | -48.51 | -46.234 | 14.173 | -0.968 | -3.375 | 5.33 | -2.589 | -9.452 | -5.48 | 52.573 | 55.768 | -4.374 | -3.73 | -2.252 | -21.625 | 5.801 | -5.948 | 2.549 | 0.22 | -2.176 | -1.569 | 2.096 | -3.942 | -2.68 | 5.694 | 3.181 | -1.587 | -11.494 | -2.221 | -8.561 | -21.13 | -5.939 | 2.374 | -1.044 | 2.96 | -6.332 | -9.476 | 7.145 | -1.968 | 4.641 | -8.286 | 3.413 | -13.058 | -21.669 | 1.392 | 3.806 | -9.756 | 2.682 | -10.2 | -54.213 | -30.483 | -87.559 | 0.332 | 2.687 | -0.971 | -498.844 | -2.861 | -16.53 | 2.863 | -12.887 | 2.869 | -10.807 | 1.011 | 1.221 | 0.231 | 0.892 | -1.11 | -0.436 | 0.006 | 10.956 | 1.118 | 20.715 | -8.273 | -1.373 | 0.251 | 10.827 | 18.76 | 37.992 | 16.503 | 2.091 | 1.509 | -0.513 | 0.922 | 0.436 | -1.149 | 0.239 | 0.001 | 0.357 | -1.063 | 0.595 | 0.2 | -1.7 | 0.4 | 0.5 | -4.8 | -5.5 | 0.1 | -0.1 | -5.1 | -0.4 | -5.5 | 0.3 | 2.1 | -5.5 | 0.7 | 0.4 | 0.2 | 0.2 | 0.9 | -4.4 | -2.1 | 0.2 | -0.3 | 0.8 | 0.8 | 1.9 | -0.1 | 0.3 | 0.5 | 3.2 | 1.2 | -0.2 | 0.4 | 0.2 | 0.2 | 0.4 | 0.3 | 1.6 | 1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 481.599 | 427.173 | 227 | 156.628 | 166.12 | 45.683 | -3.209 | -129.786 | 324.748 | 474.732 | 355.779 | 41.659 | 91.22 | -176.315 | 135.826 | 9.185 | 56.035 | -9.356 | 105.961 | 110.916 | 156.461 | 245.627 | 104.541 | -29.171 | 60.311 | 144.866 | 156.221 | 119.778 | 351.709 | 347.291 | 142.364 | 110.993 | 149.587 | 231.44 | 180.615 | 96.095 | 210.248 | 370.728 | 315.687 | 273.024 | 389.496 | 289.672 | 150.199 | 143.681 | 166.602 | 206.675 | 56.982 | 2.026 | 43.99 | 66.795 | 40.251 | -70.037 | -162.86 | -124.462 | -129.767 | 23.037 | 89.034 | 33.085 | -78.668 | -68.446 | 57.958 | 53.794 | -56.443 | -229.078 | -908.605 | -76.795 | -175.799 | -24.555 | 67.3 | 98.923 | -60.117 | -14.5 | 12.118 | -37.974 | -47.101 | 36.64 | 109.345 | 123.677 | 90.593 | 79.909 | 121.307 | 22.077 | 46.545 | 18.607 | 16.926 | 25.181 | 18.146 | 2.981 | -8.146 | 6.524 | -12.147 | 15.679 | 22.016 | 34.323 | -12.118 | 19.072 | 11.782 | 20.319 | 9.178 | 21.5 | 22.7 | 25.3 | 21.6 | 21.4 | 26.1 | 13.9 | 6.3 | 10.3 | 19.2 | 7.1 | 4.7 | 12.9 | -2 | 0.6 | -1.1 | 2.6 | 4.5 | 8.4 | -13.1 | 2.4 | 12.5 | 10.2 | 7.9 | 12 | 8.3 | 5.2 | 11.1 | 8.1 | -11.4 | -6.2 | -10.5 | -5.6 | 3 | 0.6 | 7.1 | 1.7 | 2.2 | 10.6 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.105 | 0.094 | 0.052 | 0.035 | 0.038 | 0.011 | -0.001 | -0.031 | 0.073 | 0.102 | 0.084 | 0.01 | 0.024 | -0.048 | 0.041 | 0.003 | 0.018 | -0.003 | 0.034 | 0.036 | 0.056 | 0.086 | 0.038 | -0.011 | 0.022 | 0.051 | 0.057 | 0.044 | 0.126 | 0.154 | 0.07 | 0.058 | 0.074 | 0.114 | 0.092 | 0.049 | 0.1 | 0.181 | 0.154 | 0.129 | 0.172 | 0.132 | 0.074 | 0.07 | 0.078 | 0.095 | 0.028 | 0.001 | 0.021 | 0.034 | 0.021 | -0.038 | -0.086 | -0.065 | -0.069 | 0.013 | 0.052 | 0.019 | -0.048 | -0.043 | 0.033 | 0.03 | -0.033 | -0.122 | -0.419 | -0.035 | -0.084 | -0.012 | 0.031 | 0.047 | -0.03 | -0.011 | 0.009 | -0.029 | -0.037 | 0.027 | 0.074 | 0.086 | 0.066 | 0.058 | 0.082 | 0.015 | 0.034 | 0.018 | 0.024 | 0.039 | 0.029 | 0.005 | -0.013 | 0.01 | -0.02 | 0.024 | 0.034 | 0.053 | -0.022 | 0.049 | 0.031 | 0.052 | 0.025 | 0.061 | 0.065 | 0.074 | 0.065 | 0.064 | 0.077 | 0.042 | 0.019 | 0.03 | 0.056 | 0.021 | 0.015 | 0.043 | -0.007 | 0.002 | -0.004 | 0.01 | 0.017 | 0.036 | -0.06 | 0.011 | 0.052 | 0.043 | 0.035 | 0.054 | 0.038 | 0.024 | 0.049 | 0.037 | -0.054 | -0.03 | -0.051 | -0.029 | 0.015 | 0.003 | 0.035 | 0.009 | 0.011 | 0.056 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 131.609 | 100.65 | 52.062 | 22.417 | 44.553 | -15.225 | -8.84 | 25.256 | 65.749 | 112.711 | 75.219 | 5.191 | 30.385 | -9.812 | 35.358 | 8.855 | 22.344 | -2.956 | 38.512 | 18.681 | 46.365 | 75.547 | 20.416 | -20.944 | 30.848 | 38.522 | 36.997 | -14.147 | 113.396 | 113.218 | 47.901 | 40.844 | 51.06 | 78.398 | 62.604 | 33.045 | 73.153 | 129.104 | 111.494 | 106.021 | 133.693 | 99.227 | 52.012 | 0.011 | 5.578 | 15.884 | 2.754 | -20.324 | 1.049 | -2.358 | 0.653 | 15.026 | -0.06 | 3.47 | -9.872 | -19.543 | 30.512 | -1.503 | -33.304 | -102.371 | -24.766 | 0.555 | 2.347 | 0.278 | -109.444 | -28.451 | -64.295 | 7.774 | 34.112 | 36.282 | -20.04 | -5.764 | 19.601 | -17.501 | -15.147 | 10.962 | 34.616 | 38.324 | 34.204 | 31.4 | 46.017 | 12.263 | 13.594 | 8.321 | -8.147 | 7.74 | 7.381 | 0.225 | -4.972 | 3.258 | -13.399 | 2.688 | 8.188 | 9.056 | -2.316 | 6.335 | 0.463 | 3.175 | 0.155 | 6.6 | 6.2 | 7 | 7 | 5.5 | 5.8 | 2.1 | -0.5 | -0.8 | 0.5 | -0.2 | -0.3 | 2.8 | 2.2 | -0.4 | -0.5 | 3.3 | 2.9 | 2.3 | 3.2 | 1.8 | 4.9 | 3 | -7.9 | 3.6 | 4.3 | 1.6 | 3.3 | 1.3 | 1.2 | -2 | -1.8 | -1.4 | -3 | -2.4 | 1.9 | 0.6 | -1.4 | 3.6 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 349.86 | 326.303 | 174.421 | 134.653 | 121.278 | 60.456 | 5.187 | -155.042 | 258.352 | 362.116 | 280.438 | 36.754 | 60.725 | -166.687 | 100.208 | 0.079 | 33.446 | -6.036 | 67.268 | 92.08 | 109.765 | 170.068 | 84.011 | -7.324 | 29.31 | 106.541 | 119.418 | 134.337 | 238.773 | 233.641 | 93.921 | 70.618 | 98.657 | 152.886 | 118.371 | 63.148 | 137.062 | 241.489 | 204.215 | 167.187 | 255.984 | 190.36 | 98.117 | 143.351 | 160.917 | 190.705 | 54.582 | 22.773 | 42.931 | 69.358 | 39.173 | -85.355 | -162.516 | -128.141 | -120.76 | 41.844 | 57.926 | 32.918 | -45.547 | 33.613 | 82.724 | 53.239 | -58.765 | -228.782 | -802.926 | -52.781 | -111.448 | -32.329 | 33.188 | 62.641 | -40.077 | -8.736 | -7.483 | -20.473 | -31.954 | 25.678 | 74.729 | 85.353 | 56.389 | 48.509 | 75.29 | 9.814 | 32.951 | 10.286 | 25.073 | 17.441 | 10.765 | 2.756 | -3.174 | 3.266 | 1.252 | 12.991 | 14.723 | 25.267 | -9.802 | 12.737 | 11.319 | 17.144 | 9.023 | 14.9 | 16.5 | 18.3 | 14.6 | 15.9 | 20.3 | 11.8 | 6.8 | 11.1 | 18.7 | 7.3 | 5 | 10.1 | -4.2 | 1 | -3.4 | -0.7 | 1.6 | 6.1 | -16.3 | 0.6 | 7.6 | 7.2 | 7.9 | 8.4 | 3.9 | 2.4 | 7.8 | 6.8 | -12.6 | -4.2 | -8.7 | -4.2 | 3 | 3 | 5.2 | 1.1 | 3.6 | 7 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.076 | 0.072 | 0.04 | 0.03 | 0.028 | 0.014 | 0.001 | -0.038 | 0.058 | 0.078 | 0.066 | 0.009 | 0.016 | -0.046 | 0.031 | 0 | 0.011 | -0.002 | 0.022 | 0.03 | 0.04 | 0.06 | 0.031 | -0.003 | 0.011 | 0.038 | 0.043 | 0.049 | 0.085 | 0.104 | 0.046 | 0.037 | 0.049 | 0.075 | 0.06 | 0.032 | 0.065 | 0.118 | 0.099 | 0.079 | 0.113 | 0.087 | 0.049 | 0.07 | 0.075 | 0.087 | 0.027 | 0.01 | 0.021 | 0.035 | 0.021 | -0.047 | -0.086 | -0.067 | -0.064 | 0.023 | 0.034 | 0.019 | -0.028 | 0.021 | 0.048 | 0.03 | -0.035 | -0.122 | -0.37 | -0.024 | -0.053 | -0.015 | 0.015 | 0.03 | -0.02 | -0.007 | -0.006 | -0.016 | -0.025 | 0.019 | 0.05 | 0.059 | 0.041 | 0.035 | 0.051 | 0.007 | 0.024 | 0.01 | 0.035 | 0.027 | 0.017 | 0.004 | -0.005 | 0.005 | 0.002 | 0.02 | 0.023 | 0.039 | -0.018 | 0.033 | 0.03 | 0.044 | 0.024 | 0.042 | 0.048 | 0.053 | 0.044 | 0.047 | 0.06 | 0.036 | 0.021 | 0.033 | 0.055 | 0.022 | 0.016 | 0.034 | -0.014 | 0.003 | -0.013 | -0.003 | 0.006 | 0.026 | -0.075 | 0.003 | 0.032 | 0.03 | 0.035 | 0.038 | 0.018 | 0.011 | 0.034 | 0.031 | -0.06 | -0.02 | -0.042 | -0.021 | 0.015 | 0.016 | 0.026 | 0.006 | 0.019 | 0.037 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.48 | 1.38 | 0.74 | 0.57 | 0.51 | 0.26 | 0.022 | -0.66 | 1.08 | 1.51 | 1.15 | 0.15 | 0.25 | -0.68 | 0.41 | 0.001 | 0.14 | -0.025 | 0.27 | 0.37 | 0.44 | 0.68 | 0.34 | -0.029 | 0.12 | 0.43 | 0.48 | 0.54 | 0.94 | 0.94 | 0.38 | 0.28 | 0.39 | 0.6 | 0.46 | 0.25 | 0.53 | 0.93 | 0.79 | 0.64 | 0.99 | 0.73 | 0.38 | 0.55 | 0.62 | 0.74 | 0.21 | 0.09 | 0.17 | 0.27 | 0.18 | -0.38 | -0.72 | -0.57 | -0.56 | 0.2 | 0.27 | 0.15 | -0.21 | 0.45 | 0.72 | 0.72 | -0.79 | -3.09 | -10.84 | -0.75 | -1.67 | -0.49 | 0.5 | 0.94 | -0.6 | -0.13 | -0.11 | -0.31 | -0.48 | 0.39 | 1.12 | 1.28 | 0.85 | 0.73 | 1.13 | 0.15 | 0.5 | 0.2 | 0.48 | 0.42 | 0.26 | 0.07 | -0.078 | 0.08 | 0.03 | 0.32 | 0.36 | 0.62 | -0.24 | 0.31 | 0.28 | 0.41 | 0.22 | 0.36 | 0.4 | 0.44 | 0.53 | 0.58 | 0.49 | 0.29 | 0.25 | 0.4 | 0.45 | 0.26 | 0.18 | 0.37 | -0.1 | 0.04 | -0.12 | -0.017 | 0.039 | 0.22 | -0.59 | 0.02 | 0.25 | 0.26 | 0.29 | 0.31 | 0.14 | 0.09 | 0.28 | 0.25 | -0.46 | -0.19 | -0.39 | -0.19 | 0.27 | 0.13 | 0.23 | 0.05 | 0.16 | 0.31 | 0.21 | 0.01 | 0.19 | 0.6 | 0.07 | 0.04 | 0.16 | 0.06 | -0.32 | -0.23 | 0.01 | 0.04 | 0.11 | 0.31 | 0.21 | 0.22 | 0.22 | 0.22 | 0.05 |
EPS Diluted
| 1.47 | 1.37 | 0.73 | 0.57 | 0.51 | 0.25 | 0.022 | -0.66 | 1.08 | 1.5 | 1.15 | 0.15 | 0.25 | -0.68 | 0.41 | 0.001 | 0.14 | -0.025 | 0.27 | 0.37 | 0.44 | 0.68 | 0.34 | -0.029 | 0.12 | 0.43 | 0.48 | 0.54 | 0.93 | 0.94 | 0.38 | 0.28 | 0.39 | 0.6 | 0.46 | 0.25 | 0.53 | 0.93 | 0.79 | 0.64 | 0.99 | 0.73 | 0.38 | 0.55 | 0.62 | 0.74 | 0.21 | 0.09 | 0.17 | 0.27 | 0.18 | -0.38 | -0.72 | -0.57 | -0.56 | 0.2 | 0.27 | 0.15 | -0.21 | 0.44 | 0.72 | 0.72 | -0.79 | -3.09 | -10.84 | -0.75 | -1.67 | -0.49 | 0.5 | 0.94 | -0.6 | -0.13 | -0.11 | -0.31 | -0.48 | 0.39 | 1.12 | 1.28 | 0.85 | 0.73 | 1.13 | 0.15 | 0.5 | 0.2 | 0.48 | 0.42 | 0.26 | 0.07 | -0.077 | 0.08 | 0.03 | 0.32 | 0.36 | 0.62 | -0.24 | 0.31 | 0.28 | 0.41 | 0.22 | 0.36 | 0.4 | 0.44 | 0.53 | 0.58 | 0.49 | 0.29 | 0.25 | 0.4 | 0.45 | 0.26 | 0.18 | 0.37 | -0.1 | 0.04 | -0.12 | -0.017 | 0.039 | 0.22 | -0.59 | 0.02 | 0.25 | 0.26 | 0.29 | 0.31 | 0.14 | 0.09 | 0.28 | 0.25 | -0.46 | -0.19 | -0.39 | -0.19 | 0.27 | 0.13 | 0.23 | 0.05 | 0.16 | 0.31 | 0.21 | 0.01 | 0.19 | 0.6 | 0.07 | 0.04 | 0.16 | 0.06 | -0.32 | -0.23 | 0.01 | 0.04 | 0.11 | 0.31 | 0.21 | 0.22 | 0.22 | 0.22 | 0.05 |
EBITDA
| 508.354 | 648.164 | 355.939 | 317.849 | 325.929 | 243.805 | 163.879 | -41.482 | 458.81 | 623.096 | 505.753 | 64.035 | 215.488 | -25.791 | 255.206 | 136.588 | 179.956 | 113.095 | 200.037 | 86.482 | 263.347 | 352.786 | 207.894 | 30.286 | 161.162 | 262.176 | 274.79 | 161.766 | 476.558 | 423.046 | 205.759 | 126.898 | 211.739 | 284.536 | 234.804 | 108.907 | 275.729 | 428.032 | 365.668 | 375.845 | 443.636 | 302.853 | 209.982 | 199.841 | 231.269 | 239.833 | 112.453 | 31.657 | 64.609 | 136.22 | 100.849 | 24.045 | -59.63 | -46.205 | -106.066 | 112.967 | 112.844 | 129.105 | 57.631 | 63.415 | 240.764 | 149.466 | 47.827 | -128.38 | -314.845 | 24.287 | -49.035 | 55.469 | 182.476 | 191.913 | 54.084 | 28.78 | 55.337 | 7.992 | -4.084 | 77.656 | 160.966 | 166.408 | 111.776 | 119.962 | 140.831 | 82.435 | 95.97 | 56.46 | 34.829 | 26.321 | -18.78 | 11.348 | 12.923 | 30.351 | 13.787 | 39.807 | 46.642 | 65.243 | 6.641 | 31.878 | 24.557 | 36.696 | 21.551 | 33.7 | 39.1 | 37.8 | 33.2 | 34.9 | 39.7 | 27.3 | 19.4 | 23.5 | 33.6 | 20.1 | 16.5 | 14.2 | 9.5 | 12.1 | 10.7 | 15.8 | 15.7 | 17.5 | 6.1 | 17.2 | 22.5 | 21.8 | 17.6 | 21.6 | 15.2 | 21.8 | 25.5 | 20.4 | -4.6 | 3.2 | 0.5 | 4.6 | 13 | 10.9 | 15.1 | 10.9 | 8.9 | 17.7 | 13.8 | 162.7 | -438.3 | 176.2 | 158 | 149.9 | -352 | 132.5 | 119.9 | 98.5 | -295.9 | 105.1 | 105.8 | 106 | -244.6 | 93.8 | 93.8 | 93.8 | -207.4 |
EBITDA Ratio
| 0.111 | 0.142 | 0.082 | 0.07 | 0.075 | 0.057 | 0.039 | -0.01 | 0.103 | 0.135 | 0.119 | 0.016 | 0.056 | -0.007 | 0.078 | 0.044 | 0.059 | 0.04 | 0.065 | 0.028 | 0.095 | 0.124 | 0.076 | 0.011 | 0.06 | 0.092 | 0.1 | 0.059 | 0.171 | 0.188 | 0.102 | 0.067 | 0.104 | 0.14 | 0.12 | 0.056 | 0.131 | 0.208 | 0.178 | 0.178 | 0.196 | 0.138 | 0.104 | 0.098 | 0.108 | 0.11 | 0.055 | 0.014 | 0.031 | 0.069 | 0.053 | 0.013 | -0.032 | -0.024 | -0.056 | 0.062 | 0.066 | 0.076 | 0.035 | 0.04 | 0.139 | 0.084 | 0.028 | -0.068 | -0.145 | 0.011 | -0.023 | 0.026 | 0.085 | 0.091 | 0.027 | 0.022 | 0.041 | 0.006 | -0.003 | 0.058 | 0.109 | 0.116 | 0.081 | 0.088 | 0.095 | 0.057 | 0.069 | 0.054 | 0.049 | 0.04 | -0.03 | 0.018 | 0.02 | 0.048 | 0.023 | 0.061 | 0.073 | 0.101 | 0.012 | 0.083 | 0.065 | 0.094 | 0.058 | 0.095 | 0.113 | 0.11 | 0.101 | 0.104 | 0.117 | 0.083 | 0.06 | 0.07 | 0.098 | 0.06 | 0.054 | 0.048 | 0.031 | 0.041 | 0.039 | 0.059 | 0.061 | 0.076 | 0.028 | 0.076 | 0.094 | 0.091 | 0.079 | 0.097 | 0.069 | 0.099 | 0.112 | 0.093 | -0.022 | 0.016 | 0.002 | 0.024 | 0.063 | 0.056 | 0.075 | 0.059 | 0.046 | 0.094 | 0.078 | 1 | -2.476 | 1 | 1 | 1 | -2.264 | 1 | 1 | 1 | -2.821 | 1 | 1 | 1 | -2.608 | 1 | 1 | 1 | -2.754 |