Pilgrim's Pride Corporation
NASDAQ:PPC
53.27 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q3 | 1988 Q3 | 1987 Q3 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,877.981 | 1,334.126 | 894.883 | 731.223 | 899.46 | 730.98 | 150.687 | 400.988 | 684.093 | 722.624 | 725.54 | 427.661 | 511.084 | 391.805 | 367.015 | 547.624 | 768.031 | 507.442 | 511.183 | 260.568 | 598.054 | 538.227 | 378.518 | 338.386 | 401.306 | 640.842 | 580.811 | 581.51 | 401.789 | 303.937 | 30.762 | 120.328 | 85.994 | 41.047 | 574.888 | 439.638 | 396.719 | 574.194 | 478.037 | 576.143 | 868.597 | 527.412 | 514.975 | 508.206 | 330.316 | 78.231 | 43.56 | 68.18 | 55.03 | 49.227 | 47.57 | 41.609 | 46.904 | 34.564 | 63.013 | 106.077 | 46.213 | 36.483 | 48.398 | 236.3 | 220.029 | 101.179 | 44.956 | 32.645 | 61.553 | 54.071 | 97.195 | 94.662 | 66.168 | 57.39 | 69.17 | 146.544 | 156.404 | 44.069 | 67.68 | 130.276 | 132.567 | 297.821 | 147.837 | 171.098 | 38.165 | 36.839 | 47.151 | 98.098 | 16.606 | 16.667 | 14.397 | 29.337 | 14.913 | 7.813 | 8.649 | 14.398 | 20.916 | 8.767 | 4.745 | 11.277 | 28.06 | 1.702 | 10.471 | 12.8 | 15.7 | 5.6 | 13.1 | 33.7 | 25.1 | 5.9 | 7.3 | 14 | 20.3 | 8.1 | 7.7 | 5.2 | 18 | 7.8 | 8.2 | 16.3 | 11.9 | 9.3 | 11.3 | 27 | 11.2 | 8.3 | 4.9 | 4.6 | 4.5 | 7.9 | 7.8 | 11.7 | 11.6 | 2 | 1.5 | 2.2 | 2.9 | 4.5 | 4.4 | 4.6 | 7.7 | 3.8 | 5.1 | 10.3 | 5.1 | 3.4 | 4.5 | 2.1 |
Short Term Investments
| 10.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.005 | 96.902 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0.156 | 0.157 | 0.052 | 0.824 | 1.391 | 1.554 | 8.8 | 9.741 | 7.874 | 7.876 | 5.302 | 5.902 | 8.126 | 7.47 | 10.439 | 10.79 | 10.205 | 8.813 | 8.153 | 13.782 | 24 | 22.537 | 21.246 | 54.322 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,888.08 | 1,334.126 | 894.883 | 731.223 | 899.46 | 730.98 | 150.687 | 400.988 | 684.093 | 722.624 | 725.54 | 427.661 | 511.084 | 391.805 | 367.015 | 547.624 | 768.031 | 507.442 | 511.183 | 260.568 | 598.054 | 538.227 | 378.518 | 338.386 | 401.306 | 640.842 | 580.811 | 581.51 | 401.789 | 303.937 | 30.762 | 120.328 | 85.994 | 41.047 | 574.888 | 439.638 | 396.719 | 574.194 | 478.037 | 576.143 | 868.597 | 527.412 | 551.98 | 605.108 | 330.316 | 78.231 | 43.56 | 68.18 | 55.03 | 49.383 | 47.726 | 41.766 | 46.956 | 35.388 | 64.404 | 107.631 | 55.013 | 46.224 | 56.272 | 244.176 | 225.331 | 107.081 | 53.082 | 40.115 | 71.992 | 64.861 | 107.4 | 103.475 | 74.321 | 71.172 | 93.17 | 169.081 | 177.65 | 98.391 | 67.68 | 170.276 | 132.567 | 297.821 | 147.837 | 171.098 | 38.165 | 36.839 | 47.151 | 98.098 | 16.606 | 16.667 | 14.397 | 29.337 | 14.913 | 7.813 | 8.649 | 14.398 | 20.916 | 8.767 | 4.745 | 11.277 | 28.06 | 1.702 | 10.471 | 12.8 | 15.7 | 5.6 | 13.1 | 33.7 | 25.1 | 5.9 | 7.3 | 14 | 20.3 | 8.1 | 7.7 | 5.2 | 18 | 7.8 | 8.2 | 16.3 | 11.9 | 9.3 | 11.3 | 27 | 11.2 | 8.3 | 4.9 | 4.6 | 4.5 | 7.9 | 7.8 | 11.7 | 11.6 | 2 | 1.5 | 2.2 | 2.9 | 4.5 | 4.4 | 4.6 | 7.7 | 3.8 | 5.1 | 10.3 | 5.1 | 3.4 | 4.5 | 2.1 |
Net Receivables
| 1,067.65 | 1,141.174 | 1,192.678 | 1,292.018 | 1,273.536 | 1,298.869 | 1,383.465 | 1,255.583 | 1,186.695 | 1,218.596 | 1,086.588 | 1,042.61 | 942.535 | 918.695 | 861.091 | 812.473 | 784.39 | 769.84 | 808.484 | 802.429 | 619.754 | 605.526 | 596.894 | 601.359 | 564.779 | 591.112 | 631.46 | 568.429 | 642.134 | 424.295 | 377.387 | 321.083 | 405.358 | 433.41 | 377.661 | 423.072 | 377.233 | 413.472 | 369.71 | 394.428 | 413.642 | 409.242 | 397.464 | 443.934 | 478.105 | 454.741 | 452.556 | 441.163 | 440.968 | 437.816 | 434.122 | 429.487 | 419.266 | 436.538 | 446.874 | 380.23 | 408.709 | 384.247 | 352.203 | 486.976 | 331.981 | 314.852 | 334.224 | 377.452 | 165.812 | 133.48 | 151.539 | 177.072 | 192.074 | 488.359 | 468.252 | 384.469 | 302.316 | 239.792 | 247.227 | 290.268 | 288.528 | 266.278 | 291.089 | 276.043 | 324.187 | 214.812 | 209.699 | 270.535 | 127.02 | 118.612 | 110.086 | 91.916 | 85.347 | 91.705 | 82.703 | 92.211 | 95.022 | 130.06 | 109.675 | 64.286 | 50.286 | 73.962 | 58.432 | 92.4 | 84.4 | 99.1 | 68.8 | 89.4 | 81.8 | 83.2 | 73.9 | 79.5 | 78 | 75 | 69.3 | 70 | 65.9 | 63.7 | 65.1 | 70 | 60 | 50.4 | 46 | 46.5 | 53.3 | 55.9 | 57.2 | 66.1 | 59.6 | 58.3 | 54.3 | 51.6 | 52.4 | 58.3 | 53.6 | 43.4 | 43.7 | 47.2 | 41.3 | 45 | 43.6 | 46.5 | 44.2 | 34.2 | 33.2 | 23.3 | 21.6 | 15 |
Inventory
| 1,780.925 | 1,806.244 | 1,861.989 | 1,985.399 | 1,996.72 | 2,047.817 | 2,022.11 | 1,990.184 | 1,934.698 | 1,840.462 | 1,708.995 | 1,575.658 | 1,556.821 | 1,530.014 | 1,439.915 | 1,358.793 | 1,328.704 | 1,347.141 | 1,362.358 | 1,383.535 | 1,261.362 | 1,186.655 | 1,166.002 | 1,159.519 | 1,182.962 | 1,190.017 | 1,242.352 | 1,255.07 | 1,196.201 | 967.577 | 924.169 | 813.262 | 796.808 | 832.565 | 778.528 | 801.357 | 841.273 | 787.113 | 788.722 | 790.305 | 817.892 | 837.333 | 793.516 | 808.832 | 911.086 | 952.191 | 972.358 | 950.296 | 979.243 | 987.992 | 910.43 | 879.094 | 919.55 | 967.067 | 967.066 | 1,029.254 | 910.625 | 782.476 | 731.763 | 740.81 | 763.869 | 798.846 | 825.52 | 796.039 | 1,036.163 | 1,103.168 | 1,085.515 | 1,027.223 | 961.885 | 944.593 | 896.331 | 860.643 | 585.94 | 602.12 | 608.681 | 561.751 | 527.329 | 573.26 | 571.65 | 558.049 | 609.997 | 625.208 | 605.562 | 535.444 | 340.881 | 358.301 | 345.355 | 308.306 | 326.792 | 331.092 | 322.622 | 260.14 | 314.4 | 305.614 | 305.225 | 167.212 | 181.237 | 184.778 | 185.831 | 153.7 | 168 | 174.3 | 172.3 | 130.9 | 141.7 | 139.5 | 150.4 | 125.4 | 146.2 | 146 | 137.9 | 119.3 | 136.9 | 140.4 | 129.3 | 101.8 | 110.4 | 104.4 | 89 | 86.4 | 100.7 | 102.8 | 104.2 | 88.7 | 91.8 | 91.9 | 89.8 | 92.5 | 89.4 | 100.8 | 99.4 | 89.4 | 97.2 | 97.7 | 86.9 | 73.1 | 80.3 | 77 | 69 | 69.9 | 57.6 | 40.1 | 32.3 | 25.5 |
Other Current Assets
| 318.818 | 230.61 | 222.327 | 195.831 | 219.852 | 241.138 | 232.453 | 211.092 | 227.434 | 217.537 | 271.702 | 237.565 | 177.156 | 190.574 | 164.744 | 183.039 | 159.643 | 151.532 | 152.92 | 131.695 | 107.398 | 113.409 | 124.265 | 112.023 | 116.536 | 132.82 | 124.358 | 102.55 | 102.914 | 66.572 | 77.587 | 57.457 | 75.686 | 95.42 | 76.21 | 75.602 | 96.857 | 88.204 | 84.997 | 95.439 | 77.393 | 82.066 | 72.914 | 61.848 | 72.825 | 71.166 | 64.436 | 56.047 | 88.236 | 92.774 | 95.492 | 113.846 | 151.691 | 209.546 | 50.84 | 47.671 | 59.218 | 27.179 | 55.168 | 37.248 | 45.013 | 93.945 | 52.057 | 18.338 | 50.889 | 126.962 | 118.908 | 48.225 | 47.959 | 29.968 | 48.489 | 50.144 | 32.48 | 35.166 | 37.356 | 29.116 | 25.884 | 41.522 | 40.508 | 47.789 | 38.302 | 57.758 | 10.641 | 7.434 | 6.201 | 15.3 | 17.96 | 17.183 | 16.866 | 9.683 | 11.461 | 13.998 | 12.934 | 13.549 | 13.977 | 10.394 | 9.387 | 13.934 | 10.615 | 11.7 | 10.3 | 9.6 | 7.1 | 6 | 9.9 | 9.1 | 5.6 | 10.1 | 6.6 | 7.7 | 8 | 212.5 | 8.5 | 12.5 | 11.6 | 7 | 11.1 | 9.9 | 11.1 | 10 | 9 | 12.3 | 20.9 | 20.3 | 11.1 | 13.4 | 13.2 | 15.4 | 17.1 | 7.7 | 5.9 | 4.6 | 4 | 3.2 | 4.4 | 5.2 | 7.1 | 2.8 | 3.9 | 2 | 32.9 | 45.7 | 27.1 | 13.3 |
Total Current Assets
| 5,055.473 | 4,512.154 | 4,171.877 | 4,204.471 | 4,429.225 | 4,364.834 | 3,822.594 | 3,891.618 | 4,032.92 | 3,999.219 | 3,792.825 | 3,305.954 | 3,241.707 | 3,129.3 | 2,875.99 | 2,902.711 | 3,057.873 | 2,802.986 | 2,860.179 | 2,598.236 | 2,613.518 | 2,477.342 | 2,286.23 | 2,234.657 | 2,282.733 | 2,590.88 | 2,592.561 | 2,516.288 | 2,350.656 | 1,788.271 | 1,419.335 | 1,322.368 | 1,369.895 | 1,408.991 | 1,813.842 | 1,746.224 | 1,756.198 | 1,903.719 | 1,753.636 | 1,885.079 | 2,181.17 | 1,863.695 | 1,823.95 | 1,928.982 | 1,817.652 | 1,585.159 | 1,559.742 | 1,542.728 | 1,563.477 | 1,567.965 | 1,487.77 | 1,464.193 | 1,537.463 | 1,648.539 | 1,664.215 | 1,710.465 | 1,497.055 | 1,295.656 | 1,195.406 | 1,509.21 | 1,366.194 | 1,291.079 | 1,388.909 | 1,370.463 | 1,450.72 | 1,454.003 | 1,486.263 | 1,365.996 | 1,284.334 | 1,649.92 | 1,587.735 | 1,487.674 | 1,105.674 | 992.622 | 985.982 | 1,076.518 | 999.415 | 1,185.458 | 1,057.661 | 1,059.556 | 1,017.228 | 934.617 | 873.053 | 911.511 | 490.708 | 508.88 | 487.798 | 446.742 | 443.918 | 440.293 | 425.435 | 380.747 | 443.272 | 457.99 | 433.622 | 253.169 | 268.97 | 274.376 | 265.349 | 270.6 | 278.4 | 288.6 | 261.3 | 260 | 258.5 | 237.7 | 237.2 | 229 | 251.1 | 236.8 | 222.9 | 217.7 | 229.3 | 224.4 | 214.2 | 195.1 | 193.4 | 174 | 157.4 | 169.9 | 174.2 | 179.3 | 187.2 | 179.7 | 167 | 171.5 | 165.1 | 171.2 | 170.5 | 168.8 | 160.4 | 139.6 | 147.8 | 152.6 | 137 | 127.9 | 138.7 | 130.1 | 122.2 | 116.4 | 128.8 | 112.5 | 85.5 | 55.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,380.428 | 3,393.9 | 3,430.889 | 3,425.11 | 3,369 | 3,366.698 | 3,287.47 | 3,246.644 | 3,105.613 | 3,168.9 | 3,229.118 | 3,269.032 | 3,148.945 | 2,972.778 | 2,962.164 | 2,946.377 | 2,870.638 | 2,831.083 | 2,849.4 | 2,893.574 | 2,511.619 | 2,528.175 | 2,525.746 | 2,161.702 | 2,120.646 | 2,113.953 | 2,121.63 | 2,095.147 | 2,076.347 | 1,721.948 | 1,709.843 | 1,505.94 | 1,450.352 | 1,414.895 | 1,350.89 | 1,352.529 | 1,347.239 | 1,189.121 | 1,181.408 | 1,182.795 | 1,180.414 | 1,173.868 | 1,165.434 | 1,151.811 | 1,159.358 | 1,166.985 | 1,181.518 | 1,189.921 | 1,196.964 | 1,209.796 | 1,224.88 | 1,241.752 | 1,317.692 | 1,358.378 | 1,368.791 | 1,358.136 | 1,343.694 | 1,393.795 | 1,453.273 | 1,474.707 | 1,499.476 | 1,531.582 | 1,573.496 | 1,645.518 | 1,673.004 | 1,715.627 | 1,736.817 | 1,789.814 | 1,800.155 | 1,896.803 | 1,911.55 | 1,792.544 | 1,154.994 | 1,147.687 | 1,157.811 | 1,166.962 | 1,154.097 | 1,169.367 | 1,162.257 | 1,169.957 | 1,178.675 | 1,150.781 | 1,166.004 | 1,212.021 | 735.474 | 739.203 | 747.094 | 748.572 | 762.032 | 756.269 | 750.165 | 752.692 | 752.356 | 726.783 | 718.944 | 442.164 | 417.874 | 392.252 | 380.234 | 369.9 | 363.7 | 357.3 | 353.2 | 335.5 | 331.1 | 325 | 319.9 | 317.3 | 309.9 | 308.6 | 286.9 | 286.1 | 288.6 | 288.7 | 293.2 | 288.9 | 283.3 | 253 | 248.6 | 246.5 | 243.5 | 244.9 | 245.7 | 243.3 | 242.7 | 243.1 | 245.7 | 249.8 | 254 | 266.7 | 270 | 272.7 | 270.1 | 263.5 | 255 | 241.8 | 228.9 | 213.3 | 194.5 | 164.3 | 149.6 | 130.2 | 90.4 | 63.8 |
Goodwill
| 1,312.806 | 1,258.285 | 1,274.721 | 1,286.261 | 1,243.173 | 1,282.946 | 1,243.613 | 1,227.944 | 1,124.286 | 1,243.536 | 1,320.1 | 1,337.252 | 1,381.872 | 1,024.9 | 1,019.323 | 1,005.245 | 955.087 | 929.518 | 935.266 | 973.75 | 924.766 | 949.869 | 970.64 | 949.75 | 971.611 | 982.56 | 1,033.126 | 1,001.889 | 995.582 | 175.444 | 222.778 | 125.607 | 125.607 | 125.607 | 161.578 | 156.565 | 174.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.669 | 499.669 | 499.669 | 505.166 | 509.059 | 515.387 | 537.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 862.4 | 828.902 | 837.747 | 853.983 | 832.271 | 868.095 | 848.895 | 846.02 | 779.621 | 874.248 | 938.564 | 963.243 | 1,028.664 | 589.536 | 592.182 | 589.913 | 566.696 | 558.491 | 568.183 | 596.053 | 533.733 | 552.922 | 569.87 | 564.128 | 581.119 | 593.751 | 628.414 | 617.163 | 620.693 | 153.855 | 121.88 | 38.593 | 40.548 | 42.503 | 44.458 | 47.453 | 32.177 | 23.912 | 25.348 | 26.783 | 28.219 | 29.654 | 31.089 | 32.525 | 33.96 | 35.395 | 36.831 | 38.266 | 39.803 | 41.23 | 42.656 | 44.083 | 45.519 | 46.954 | 47.529 | 48.95 | 50.371 | 51.792 | 53.213 | 54.633 | 57.179 | 59.725 | 62.271 | 64.817 | 67.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,175.206 | 2,087.187 | 2,112.468 | 2,140.244 | 2,075.444 | 2,151.041 | 2,092.508 | 2,073.964 | 1,903.907 | 2,117.784 | 2,258.664 | 2,300.495 | 2,410.536 | 1,614.436 | 1,611.505 | 1,595.158 | 1,521.783 | 1,488.009 | 1,503.449 | 1,569.803 | 1,458.499 | 1,502.791 | 1,540.51 | 1,513.878 | 1,552.73 | 1,576.311 | 1,661.54 | 1,619.052 | 1,616.275 | 329.299 | 344.658 | 164.2 | 166.155 | 168.11 | 206.036 | 204.018 | 206.608 | 23.912 | 25.348 | 26.783 | 28.219 | 29.654 | 31.089 | 32.525 | 33.96 | 35.395 | 36.831 | 38.266 | 39.803 | 41.23 | 42.656 | 44.083 | 45.519 | 46.954 | 47.529 | 48.95 | 50.371 | 51.792 | 53.213 | 54.633 | 57.179 | 59.725 | 62.271 | 64.817 | 67.363 | 499.669 | 499.669 | 499.669 | 505.166 | 509.059 | 515.387 | 537.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.561 | -34.156 | -30.751 | -27.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.474 | 0.591 | 0.497 | 1.797 | 12.224 | 12.026 | 11.595 | 56.235 | 56.394 | 60.646 | 58.104 | 57.314 | 60.181 | 55.5 | 57.202 | 0 | -25,532 | -22,901 | -10,001 | 0 | -92.835 | -81.493 | -23.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 30.317 | 31.98 | 7.151 | 4.89 | 26.165 | 17.949 | 7.955 | 1.969 | 4.637 | 5.02 | 5.191 | 5.314 | 5.465 | 5.494 | 5.358 | 5.471 | 4.126 | 4.607 | 4.443 | 4.426 | 4.286 | 4.321 | 4.166 | 4.248 | 3.167 | 3.149 | 3.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.561 | 34.156 | 30.751 | 27.345 | 85.213 | 87.544 | 16.049 | 18.921 | 59.62 | 97.434 | 97.455 | 97.431 | 71.099 | 71.099 | 71.099 | 71.099 | 35.091 | 32.303 | 33.794 | 22.609 | 0 | 11.665 | 0.296 | 0 | 16.732 | 18.297 | 67.767 | 76,900 | 0 | 25,532 | 22,901 | 10,001 | 0 | 92.835 | 81.493 | 23.337 | 0 | 17.153 | 0 | 25.107 | 0 | 6.577 | 0 | 6.577 | 0 | 10.242 | 10.242 | 10.242 | 0 | 12.888 | 0 | 0 | 116.9 | 118.1 | 113.7 | 126.6 | 126.7 | 0 | 0 | 56.6 | 0 | 49.3 | 46.1 | 58.4 | 52.7 | 53.6 | 56.7 | 59.7 | 58.4 | 52.6 | 50.3 | 51.6 | 53.4 | 54.3 | 55.5 | 59.2 | 53.6 | 53.1 | 53.1 | 53.3 | 0 | 54.4 | 53.3 | 0 | 49.8 | 50.8 | 49.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 59.11 | 53.236 | 45.955 | 35.646 | 27.982 | 21.989 | 16.978 | 41.574 | 31.935 | 32.009 | 32.069 | 32.41 | 26.19 | 26.837 | 25.744 | 24.78 | 15.079 | 29.896 | 34.511 | 36.325 | 15.211 | 15.289 | 16.275 | 16.717 | 17.162 | 18.276 | 18.629 | 18.165 | 20.007 | 17.484 | 16.509 | 15.71 | 15.887 | 15.954 | 15.982 | 15.672 | 31.813 | 30.489 | 31.488 | 24.406 | 30.766 | 31.664 | 33.895 | 40.163 | 38.831 | 38.941 | 42.789 | 45.523 | 48.931 | 48.843 | 51.445 | 57.921 | 62.124 | 64.804 | 65.56 | 67.143 | 70.626 | 117.938 | 125.103 | 112.809 | 63.609 | 70.366 | 17.466 | -76,822.897 | 107.622 | 177.886 | 169.28 | 181.233 | 184.581 | 131.768 | 132.325 | 259.449 | 166.2 | 178.109 | 248.67 | 294.532 | 358.391 | 41.448 | 49.618 | 43.746 | 50.086 | 38.589 | 98.749 | 63.528 | 31.302 | 17.949 | 24.219 | 24.597 | -94.96 | -96.297 | -93.748 | -106.601 | -106.633 | 20.047 | 23.695 | -37.593 | 18.576 | -29.478 | -26.525 | -45.9 | -39 | -41.5 | -44.5 | -47.8 | -46.6 | -36.8 | -32.6 | -33.3 | -35.3 | -33 | -33.7 | -37.4 | -34.8 | -33.9 | -33.8 | -32.7 | 20.9 | -33.5 | -32.3 | 20.6 | -28.8 | -30 | -36.8 | 12.8 | 13.1 | 13.4 | 9.6 | 9.6 | 10.1 | 10.1 | 10 | 10.2 | 10.2 | 9.6 | 9.6 | 12 | 12.1 | 9.9 | 10.3 | 10.4 | 12.8 | 6.4 | 5.1 | 3 |
Total Non-Current Assets
| 5,645.061 | 5,566.303 | 5,596.463 | 5,605.89 | 5,498.591 | 5,557.677 | 5,404.911 | 5,364.151 | 5,046.092 | 5,323.713 | 5,525.042 | 5,607.251 | 5,591.136 | 4,619.545 | 4,604.771 | 4,571.786 | 4,411.626 | 4,353.595 | 4,391.803 | 4,504.128 | 3,989.615 | 4,050.576 | 4,086.697 | 3,696.545 | 3,693.705 | 3,711.689 | 3,805.074 | 3,732.364 | 3,712.629 | 2,068.731 | 2,071.01 | 1,685.85 | 1,632.394 | 1,598.959 | 1,572.908 | 1,572.219 | 1,585.66 | 1,243.522 | 1,238.244 | 1,233.984 | 1,324.612 | 1,322.73 | 1,246.467 | 1,243.42 | 1,291.769 | 1,338.755 | 1,358.593 | 1,371.141 | 1,356.797 | 1,371.442 | 1,390.671 | 1,415.352 | 1,462.223 | 1,514.663 | 1,527.7 | 1,508.433 | 1,520.926 | 1,631.584 | 1,692.531 | 1,700.253 | 1,694.31 | 1,740.151 | 1,776.5 | 1,844.64 | 1,847.989 | 2,393.182 | 2,405.766 | 2,470.716 | 2,489.902 | 2,537.63 | 2,559.262 | 2,589.509 | 1,321.194 | 1,342.949 | 1,406.481 | 1,486.601 | 1,512.488 | 1,217.392 | 1,211.875 | 1,220.28 | 1,228.761 | 1,199.612 | 1,274.995 | 1,285.791 | 766.776 | 770.04 | 771.313 | 773.169 | 783.972 | 778.072 | 770.117 | 772.691 | 772.423 | 746.83 | 742.639 | 461.171 | 436.45 | 412.074 | 399.809 | 382.4 | 377.4 | 369.4 | 365.4 | 347.4 | 342.9 | 340.8 | 337.6 | 335.6 | 328 | 329.9 | 308.7 | 307.9 | 307.4 | 307.9 | 312.5 | 309.5 | 304.2 | 273.9 | 269.6 | 267.1 | 264.5 | 265.7 | 258.1 | 256.1 | 255.8 | 256.5 | 255.3 | 259.4 | 264.1 | 276.8 | 280 | 282.9 | 280.3 | 273.1 | 264.6 | 253.8 | 241 | 223.2 | 204.8 | 174.7 | 162.4 | 136.6 | 95.5 | 66.8 |
Total Assets
| 10,700.534 | 10,078.457 | 9,768.34 | 9,810.361 | 9,927.816 | 9,922.511 | 9,227.505 | 9,255.769 | 9,079.012 | 9,322.932 | 9,317.867 | 8,913.205 | 8,832.843 | 7,748.845 | 7,480.761 | 7,474.497 | 7,469.499 | 7,156.581 | 7,251.982 | 7,102.364 | 6,603.133 | 6,527.918 | 6,372.927 | 5,931.202 | 5,976.438 | 6,302.569 | 6,397.635 | 6,248.652 | 6,063.285 | 3,857.002 | 3,490.345 | 3,008.218 | 3,002.289 | 3,007.95 | 3,386.75 | 3,318.443 | 3,341.858 | 3,147.241 | 2,991.88 | 3,119.063 | 3,505.782 | 3,186.425 | 3,070.417 | 3,172.402 | 3,109.421 | 2,923.914 | 2,918.335 | 2,913.869 | 2,920.274 | 2,939.407 | 2,878.441 | 2,879.545 | 2,999.686 | 3,163.202 | 3,191.915 | 3,218.898 | 3,017.981 | 2,927.24 | 2,887.937 | 3,209.463 | 3,060.504 | 3,031.23 | 3,165.409 | 3,215.103 | 3,298.709 | 3,847.185 | 3,892.029 | 3,836.712 | 3,774.236 | 4,187.55 | 4,146.997 | 4,077.183 | 2,426.868 | 2,335.571 | 2,392.463 | 2,563.119 | 2,511.903 | 2,402.85 | 2,269.536 | 2,279.836 | 2,245.989 | 2,134.229 | 2,148.048 | 2,197.302 | 1,257.484 | 1,278.92 | 1,259.111 | 1,219.911 | 1,227.89 | 1,218.365 | 1,195.552 | 1,153.438 | 1,215.695 | 1,204.82 | 1,176.261 | 714.34 | 705.42 | 686.45 | 665.158 | 653 | 655.8 | 658 | 626.7 | 607.4 | 601.4 | 578.5 | 574.8 | 564.6 | 579.1 | 566.7 | 531.6 | 525.6 | 536.7 | 532.3 | 526.7 | 504.6 | 497.6 | 447.9 | 427 | 437 | 438.7 | 445 | 445.3 | 435.8 | 422.8 | 428 | 420.4 | 430.6 | 434.6 | 445.6 | 440.4 | 422.5 | 428.1 | 425.7 | 401.6 | 381.7 | 379.7 | 353.3 | 327 | 291.1 | 291.2 | 249.1 | 181 | 122.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,391.27 | 1,330.357 | 1,274.377 | 1,451.83 | 1,467.892 | 1,530.258 | 1,537.951 | 1,587.939 | 1,541.733 | 1,465.311 | 1,353.87 | 1,400.394 | 1,100.128 | 1,019.171 | 951.656 | 914.324 | 821.962 | 818.86 | 844.05 | 997.599 | 758.73 | 742.901 | 824.032 | 837.328 | 747.53 | 767.884 | 724.463 | 765.333 | 660.339 | 461.574 | 483.717 | 556.518 | 431.886 | 411.359 | 411.204 | 489.954 | 490.557 | 432.405 | 370.815 | 351.969 | 385.748 | 392.098 | 339.977 | 374.294 | 375.927 | 332.978 | 238.289 | 325.801 | 326.284 | 348.847 | 301.47 | 340.517 | 342.565 | 348.082 | 319.197 | 336.992 | 290.546 | 263.541 | 242.635 | 196.674 | 182.173 | 171.578 | 264.456 | 213.04 | 378.887 | 466.056 | 425.988 | 458.737 | 402.316 | 405.033 | 392.137 | 371.635 | 293.685 | 275.892 | 299.64 | 303.957 | 281.909 | 258.638 | 220.715 | 255.954 | 314.565 | 298.431 | 303.361 | 310.772 | 159.164 | 135.285 | 140.387 | 145.79 | 163.892 | 136.516 | 141.453 | 143.236 | 151.265 | 139.441 | 125.545 | 96.48 | 105.078 | 90.891 | 90.594 | 81.7 | 81.6 | 77.6 | 66.5 | 75.9 | 70.1 | 49 | 61.1 | 66.1 | 71.2 | 67.2 | 57.8 | 57 | 71.4 | 60.1 | 59.9 | 71.6 | 55.7 | 50.4 | 40.9 | 35.9 | 38.7 | 39.9 | 44.7 | 41.1 | 38.3 | 35.2 | 37.4 | 46.4 | 48.8 | 51.6 | 44.7 | 45.6 | 41.9 | 43.6 | 32.4 | 26.4 | 37.2 | 32.2 | 33.9 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.546 | 63.206 | 66.988 | 68.114 | 0.94 | 0.985 | 26.326 | 26.279 | 100.449 | 104.01 | 115.236 | 26.246 | 96.203 | 99.096 | 96.451 | 97.047 | 92.981 | 92.26 | 90.139 | 26.392 | 96.749 | 105.257 | 27.637 | 30.405 | 24.026 | 44.606 | 149.389 | 47.775 | 61.811 | 40.098 | 0.096 | 0.094 | 0.092 | 0.09 | 21.665 | 28.812 | 5.971 | 0.117 | 0.133 | 0.262 | 0.26 | 0.257 | 205.357 | 410.234 | 0.396 | 0.393 | 15.888 | 15.886 | 15.619 | 15.617 | 15.614 | 15.611 | 15.609 | 15.607 | 62.021 | 58.144 | 75.355 | 62.853 | 50.347 | 238.072 | 0 | 0 | 89.792 | 101.192 | 1,874.469 | 2.295 | 2.891 | 2.884 | 2.872 | 3.134 | 8.253 | 4.746 | 10.322 | 7.768 | 8.211 | 8.658 | 8.603 | 8.552 | 8.501 | 8.454 | 8.428 | 8.175 | 12.331 | 11.413 | 2.68 | 2.635 | 4.272 | 3.525 | 3.483 | 63.207 | 60.126 | 5.177 | 5.099 | 59.022 | 63.947 | 14.242 | 4.657 | 4.729 | 5.041 | 4.1 | 4.4 | 7.9 | 6.3 | 4.6 | 5.9 | 11.6 | 11.6 | 8.7 | 11.6 | 30.9 | 33.6 | 16 | 35.9 | 34.9 | 33.1 | 15.6 | 13 | 3.2 | 4.6 | 5.6 | 4.5 | 8.3 | 19.5 | 17 | 25.6 | 38.4 | 72.2 | 83.7 | 86.4 | 77.8 | 98.7 | 46.9 | 44.8 | 68.1 | 49.6 | 44.5 | 30.4 | 26.6 | 24.1 | 9.5 | 42.1 | 51.8 | 21 | 14.5 |
Tax Payables
| 89.815 | 56.487 | 48.022 | 31.678 | 33.56 | 15.487 | 18.951 | 58.411 | 131.816 | 111.624 | 231.142 | 81.977 | 131.078 | 105.582 | 81.833 | 67.812 | 55.596 | 41.629 | 46.207 | 7.075 | 25.762 | 8.93 | 7.884 | 8.221 | 42.369 | 60.174 | 122.613 | 222.073 | 191.432 | 93.91 | 50.993 | 20.99 | 43.258 | 38.771 | 20.81 | 13.228 | 20.874 | 22.902 | 41.475 | 3.068 | 176.153 | 120.846 | 0 | 0 | 0 | 10.592 | 0 | 0.468 | 0 | 0 | 0 | 0 | 1.659 | 2.292 | 7.69 | 6.814 | 16.549 | 8.49 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.03 | 16.196 | 55.581 | 0 | 46.198 | 54.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 89.815 | 67.176 | 45.422 | 84.958 | 75.168 | 61.233 | 47.766 | 34.486 | 35.734 | 28.188 | 21.522 | 22.321 | 20.564 | 36.275 | 35.334 | 65.918 | 57.221 | 39.425 | 32.084 | 41.77 | 39.743 | 23.016 | 25.812 | 33.328 | 28.873 | 32.2 | 29.304 | 635.356 | 694.018 | 468.583 | 428.141 | 304.862 | 399.038 | 393.135 | 357.595 | 322.758 | 398.234 | 364.838 | 380.719 | 369.944 | 492.014 | 418.765 | 332.499 | 297.141 | 379.399 | 399.387 | 445.625 | 386.96 | 0 | 0 | 0 | 0 | 0 | 0 | 336.949 | 343.153 | 308.331 | 311.537 | 333.161 | 0 | 0 | 0 | 319.595 | 296.598 | 448.823 | 444.338 | 457.543 | 0 | 326.57 | 0 | 0 | 0 | 175.869 | 0 | 0 | 367.867 | 25.107 | 293.74 | 296.103 | 318.616 | 6.577 | 0 | 0 | 0 | 10.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -375.289 | -363.238 | -429.441 | -592.543 | -514.135 | -595.862 | -675.198 | -724.885 | -743.65 | -703.483 | -599.865 | -540.509 | -177.172 | -34.581 | -405.371 | -121.845 | -154.274 | -325.669 | -340.448 | -422.28 | -241.969 | -230.376 | -351.667 | -450.387 | -267.192 | -285.689 | -309.136 | -983.347 | -847.601 | -543.562 | -529.871 | -570.681 | -461.831 | -430.092 | -427.148 | -497.746 | -500.094 | -434.102 | -407.768 | -332.354 | -555.539 | -504.382 | -333.339 | -372.565 | -372.382 | -342.804 | -235.469 | -324.739 | 63.498 | 11.271 | 68.495 | 20.528 | 8.334 | 5.785 | -326.537 | -343.46 | -305.359 | -268.368 | -211.981 | 219.412 | 143.818 | 132.944 | -262.856 | -211.188 | -368.104 | -460.408 | -407.551 | 5.309 | -228.872 | 135.069 | 70.236 | 113.919 | -196.724 | -5.786 | -23.71 | -303.957 | -18.91 | -258.638 | -180.624 | -255.954 | -65.078 | -36.323 | -71.603 | -82.792 | -51.661 | -32.169 | -48.14 | -19.939 | -66.386 | -53.926 | -67.466 | -54.262 | -67.707 | -57.108 | -47.871 | -61.541 | -70.374 | -55.05 | -60.345 | -45.5 | -43.4 | -33.4 | -28.7 | -41.4 | -34.6 | -11.7 | -29.1 | -26.8 | -36.4 | -28.3 | -24.9 | -13.2 | -37.9 | -24.4 | -29.5 | -36.7 | -19.4 | -18.1 | -13.7 | -3.9 | -7.4 | -8.2 | -17.3 | -10.7 | -7.9 | -13 | -14.1 | -25.9 | -24.8 | -33.2 | -27.1 | -32.4 | -25.6 | -30.2 | -15.2 | -11.6 | -20.2 | -20.5 | -20.2 | 46.6 | 57.7 | 60.6 | 55 | 37.4 |
Total Current Liabilities
| 2,587.427 | 2,484.345 | 2,279.745 | 2,495.867 | 2,531.317 | 2,542.359 | 2,493.747 | 2,570.169 | 2,607.815 | 2,470.961 | 2,475.775 | 2,390.823 | 2,270.929 | 2,244.714 | 1,711.559 | 1,937.58 | 1,695.448 | 1,485.365 | 1,516.082 | 1,648.155 | 1,437.745 | 1,392.629 | 1,357.73 | 1,296.223 | 1,323.136 | 1,387.059 | 1,441.096 | 1,452.523 | 1,420.338 | 982.177 | 916.793 | 868.301 | 844.329 | 824.622 | 795.33 | 846.96 | 906.099 | 818.565 | 756.189 | 744.858 | 884.384 | 819.682 | 884.471 | 1,083.398 | 759.267 | 733.524 | 702.622 | 730.177 | 731.685 | 724.582 | 687.049 | 717.173 | 710.732 | 719.848 | 718.517 | 738.635 | 675.968 | 641.594 | 657.135 | 850.832 | 508.164 | 476.1 | 675.443 | 612.682 | 2,712.962 | 918.337 | 904.859 | 925.667 | 905.202 | 948.269 | 862.763 | 861.935 | 576.837 | 553.766 | 583.781 | 698.512 | 594.814 | 616.511 | 565.41 | 629.222 | 633.502 | 568.714 | 547.45 | 550.165 | 279.589 | 241.036 | 236.906 | 275.166 | 264.881 | 282.313 | 275.566 | 237.387 | 239.922 | 280.796 | 267.166 | 145.661 | 144.439 | 131.461 | 125.884 | 122 | 124.2 | 129.7 | 110.6 | 115 | 111.5 | 97.9 | 104.7 | 114.1 | 117.6 | 137 | 124.3 | 116.8 | 140.8 | 130.7 | 123.4 | 122.1 | 105 | 85.9 | 72.7 | 73.5 | 74.5 | 79.9 | 91.6 | 88.5 | 94.3 | 95.8 | 132.9 | 150.6 | 159.2 | 147.8 | 161 | 105.7 | 103 | 125.1 | 99.2 | 85.7 | 84.6 | 70.5 | 71.7 | 56.1 | 99.8 | 112.4 | 76 | 51.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,390.876 | 3,183.095 | 3,342.664 | 3,339.029 | 3,903.152 | 3,912.957 | 3,415.965 | 3,397.133 | 3,183.951 | 3,371.373 | 3,640.723 | 3,462.527 | 3,418.937 | 2,491.643 | 2,558.581 | 2,472.978 | 2,826.592 | 2,829.78 | 2,840.767 | 2,511.411 | 2,510.889 | 2,527.508 | 2,556.016 | 2,295.19 | 2,302.194 | 2,584.486 | 2,625.698 | 2,635.617 | 2,548.575 | 1,404.264 | 1,346.99 | 1,011.858 | 1,004.84 | 1,117.979 | 986.4 | 985.509 | 1,000.398 | 1,000.42 | 1,150.441 | 3.98 | 502.115 | 502.039 | 502.077 | 501.999 | 912.019 | 911.939 | 1,126.477 | 1,148.87 | 1,151.127 | 1,214.619 | 1,249.51 | 1,458.001 | 1,508.89 | 1,498.28 | 1,397.068 | 1,281.16 | 1,166.606 | 1,167.93 | 1,145.755 | 1,859.4 | 41.062 | 42.133 | 38.95 | 41.52 | 67.514 | 1,518.979 | 1,629.93 | 1,404.062 | 1,318.558 | 1,718.774 | 1,789.519 | 713.105 | 554.876 | 484.97 | 486.903 | 508.516 | 518.863 | 521.087 | 523.404 | 525.602 | 535.866 | 591.297 | 643.298 | 714.325 | 415.965 | 480.15 | 491.825 | 434.102 | 450.161 | 418.064 | 410.628 | 396.945 | 467.242 | 444.125 | 460.346 | 156.546 | 165.037 | 172.686 | 175.35 | 163.2 | 183.8 | 195.3 | 198 | 185.4 | 199.8 | 216.7 | 219.4 | 204.9 | 224.7 | 210.4 | 193.5 | 196 | 198.3 | 199.8 | 202.1 | 177.3 | 183 | 155.9 | 155 | 150.6 | 152.6 | 159.7 | 156.7 | 158.1 | 159.6 | 167.7 | 125.7 | 128.7 | 131.5 | 142 | 146.8 | 173.2 | 175.8 | 153.9 | 156.3 | 154.9 | 154.3 | 143.2 | 125.5 | 109.4 | 112.7 | 61.3 | 47.9 | 34.6 |
Deferred Revenue Non-Current
| 0 | 212.219 | 217.66 | 205.16 | 0 | 0 | 0 | 0 | 221.514 | 238.955 | 0 | 0 | 0 | 0 | 0 | 0 | 7.731 | 7.731 | 7.731 | 7.731 | 7.731 | 7.731 | 7.731 | 7.731 | 7.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.07 | -15.622 | 0 | 0 | -80.849 | -104.486 | -104.515 | -104.482 | -79.319 | -79.247 | -79.328 | -79.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.232 | 0 | 0 | 0 | 152.455 | 0 | 0 | 0 | 113.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 472.183 | 419.366 | 401.003 | 385.548 | 346.556 | 336.579 | 347.166 | 364.184 | 278.143 | 315.983 | 344.492 | 369.185 | 418.43 | 318.159 | 360.015 | 339.831 | 339.051 | 310.338 | 309.471 | 301.907 | 235.357 | 235.487 | 236.931 | 237.422 | 205.604 | 196.561 | 212.316 | 208.492 | 286.038 | 171.042 | 158.494 | 142.651 | 144.423 | 144.876 | 132.755 | 131.882 | 89.589 | 80.836 | 73.908 | 76.216 | 15.07 | 15.622 | 10.452 | 13.944 | 80.849 | 104.486 | 104.515 | 104.482 | 79.319 | 79.247 | 79.328 | 79.248 | 4.751 | 3.612 | 3.583 | 3.476 | 50.646 | 42.384 | 41.197 | 66.164 | 22.213 | 40.826 | 88.558 | 98.51 | 80.755 | 178.102 | 248.486 | 312.984 | 326.57 | 308.797 | 338.788 | 254.109 | 175.869 | 169.97 | 172.558 | 173.232 | 173.232 | 153.286 | 153.286 | 153.286 | 152.455 | 123.104 | 115.905 | 123.131 | 113.988 | 134.229 | 123.742 | 114.012 | 116.911 | 118.068 | 113.736 | 126.573 | 126.71 | 110.531 | 103.599 | 56.568 | 52.496 | 49.304 | 46.137 | 58.4 | 52.7 | 53.6 | 56.7 | 59.7 | 58.4 | 52.6 | 50.3 | 51.6 | 53.4 | 54.3 | 55.5 | 59.2 | 53.6 | 53.1 | 53.1 | 53.3 | 56.7 | 54.4 | 53.3 | 51 | 49.8 | 50.8 | 49.2 | 48.9 | 36.7 | 35.3 | 35 | 32.4 | 31.6 | 31.6 | 33.9 | 35.7 | 37 | 37 | 39 | 38.9 | 39.4 | 41.4 | 38.3 | 38.5 | 10.5 | 7.7 | 6.2 | 4.2 |
Other Non-Current Liabilities
| 31.382 | 33.951 | 32.89 | 40.18 | 55.568 | 58.028 | 64.107 | 71.007 | 268.854 | 53.576 | 63.271 | 101.736 | 108.164 | 99.817 | 114.85 | 148.761 | 169.365 | 148.968 | 101.44 | 97.1 | 81.307 | 91.299 | 70.019 | 75.051 | 70.23 | 80.045 | 84.758 | 96.359 | 98.098 | 89.422 | 88.717 | 88.661 | 91.89 | 101.78 | 101.076 | 92.282 | 103.104 | 87.467 | 102.275 | 97.208 | 88.49 | 90.205 | 87.428 | 80.459 | 84.566 | 87.031 | 115.053 | 125.825 | 144.746 | 145.469 | 144.906 | 145.941 | 111.391 | 113.765 | 114.441 | 117.031 | 88.522 | 90.175 | 93.224 | 240.259 | 2,338.145 | 2,354.884 | 2,297.433 | 2,339.352 | 85.737 | 84.721 | 83.99 | 55.771 | 51.685 | 79.747 | 85.048 | 1,090.457 | 0 | 0 | 0 | 0 | -173.232 | 0 | 0 | 0 | -152.455 | 0 | 0 | 0 | -113.988 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0.2 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0 |
Total Non-Current Liabilities
| 3,894.441 | 3,848.631 | 3,994.217 | 3,969.917 | 4,305.276 | 4,307.564 | 3,827.238 | 3,832.324 | 3,730.948 | 3,979.887 | 4,048.486 | 3,933.448 | 3,945.531 | 2,909.619 | 3,033.446 | 2,961.57 | 3,342.739 | 3,296.817 | 3,259.409 | 2,918.149 | 2,835.284 | 2,862.025 | 2,870.697 | 2,615.394 | 2,585.759 | 2,861.092 | 2,922.772 | 2,940.468 | 2,932.711 | 1,664.728 | 1,594.201 | 1,243.17 | 1,241.153 | 1,364.635 | 1,220.231 | 1,209.673 | 1,193.091 | 1,168.723 | 1,326.624 | 177.404 | 590.605 | 592.244 | 599.957 | 596.402 | 996.585 | 998.97 | 1,241.53 | 1,274.695 | 1,295.873 | 1,360.088 | 1,394.416 | 1,603.942 | 1,625.032 | 1,615.657 | 1,515.092 | 1,401.667 | 1,305.774 | 1,300.489 | 1,280.176 | 2,165.823 | 2,401.42 | 2,437.843 | 2,424.941 | 2,479.382 | 234.006 | 1,781.802 | 1,962.406 | 1,772.817 | 1,696.813 | 2,107.318 | 2,213.355 | 2,057.671 | 730.745 | 654.94 | 659.461 | 681.748 | 692.095 | 674.373 | 676.69 | 678.888 | 688.321 | 714.401 | 759.203 | 837.456 | 529.953 | 614.379 | 615.567 | 548.115 | 567.072 | 536.132 | 524.364 | 523.518 | 593.952 | 554.656 | 563.945 | 213.114 | 217.533 | 221.99 | 221.487 | 221.6 | 236.4 | 249 | 254.7 | 245.1 | 258.1 | 269.3 | 269.7 | 256.5 | 278.2 | 264.7 | 249.1 | 255.2 | 252 | 253 | 255.3 | 230.7 | 239.7 | 210.4 | 208.4 | 201.7 | 202.5 | 210.5 | 205.9 | 207 | 196.2 | 203.1 | 160.8 | 161.1 | 163.3 | 173.6 | 180.6 | 209 | 212.7 | 190.9 | 195.4 | 193.8 | 193.7 | 184.6 | 163.8 | 147.9 | 123.2 | 68.8 | 54 | 38.8 |
Total Liabilities
| 6,481.868 | 6,332.976 | 6,273.962 | 6,465.784 | 6,836.593 | 6,849.923 | 6,320.985 | 6,402.493 | 6,338.763 | 6,450.848 | 6,524.261 | 6,324.271 | 6,216.46 | 5,154.333 | 4,745.005 | 4,899.15 | 5,038.187 | 4,782.182 | 4,775.491 | 4,566.304 | 4,273.029 | 4,254.654 | 4,228.427 | 3,911.617 | 3,908.895 | 4,248.151 | 4,363.868 | 4,392.991 | 4,353.049 | 2,646.905 | 2,510.994 | 2,111.471 | 2,085.482 | 2,189.257 | 2,015.561 | 2,056.633 | 2,099.19 | 1,987.288 | 2,082.813 | 922.262 | 1,474.989 | 1,411.926 | 1,484.428 | 1,679.8 | 1,755.852 | 1,732.494 | 1,944.152 | 2,004.872 | 2,027.558 | 2,084.67 | 2,081.465 | 2,321.115 | 2,335.764 | 2,335.505 | 2,233.609 | 2,140.302 | 1,981.742 | 1,942.083 | 1,937.311 | 3,016.655 | 2,909.584 | 2,913.943 | 3,100.384 | 3,092.064 | 2,946.968 | 2,700.139 | 2,867.265 | 2,698.484 | 2,602.015 | 3,055.587 | 3,076.118 | 2,919.606 | 1,307.582 | 1,208.706 | 1,243.242 | 1,380.26 | 1,286.909 | 1,290.884 | 1,242.1 | 1,308.11 | 1,321.823 | 1,283.115 | 1,306.653 | 1,387.621 | 809.542 | 855.415 | 852.473 | 823.281 | 831.953 | 818.445 | 799.93 | 760.905 | 833.874 | 835.452 | 831.111 | 358.775 | 361.972 | 353.451 | 347.371 | 343.6 | 360.6 | 378.7 | 365.3 | 360.1 | 369.6 | 367.2 | 374.4 | 370.6 | 395.8 | 401.7 | 373.4 | 372 | 392.8 | 383.7 | 378.7 | 352.8 | 344.7 | 296.3 | 281.1 | 275.2 | 277 | 290.4 | 297.5 | 295.5 | 290.5 | 298.9 | 293.7 | 311.7 | 322.5 | 321.4 | 341.6 | 314.7 | 315.7 | 316 | 294.6 | 279.5 | 278.3 | 255.1 | 235.5 | 204 | 223 | 181.2 | 130 | 90.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.623 | 2.621 | 2.621 | 2.62 | 2.619 | 2.619 | 2.619 | 2.617 | 2.617 | 2.616 | 2.616 | 2.614 | 2.614 | 2.614 | 2.613 | 2.612 | 2.612 | 2.612 | 2.612 | 2.611 | 2.611 | 2.609 | 2.609 | 2.604 | 2.604 | 2.604 | 2.604 | 2.602 | 2.602 | 2.602 | 2.602 | 2.597 | 2.597 | 2.597 | 2.597 | 2.597 | 2.597 | 2.597 | 2.597 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.589 | 2.589 | 2.143 | 2.143 | 2.143 | 2.143 | 2.143 | 2.143 | 2.143 | 2.143 | 0.771 | 0.771 | 0.74 | 0.74 | 0.74 | 0.74 | 0.741 | 0.665 | 0.665 | 0.665 | 0.665 | 0.665 | 0.665 | 0.665 | 0.668 | 0.668 | 0.668 | 0.668 | 0.668 | 0.668 | 0.668 | 0.668 | 0.668 | 0.668 | 0.668 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,921.657 | 2,571.797 | 2,245.494 | 2,071.073 | 1,936.42 | 1,815.142 | 1,754.686 | 1,749.499 | 1,904.475 | 1,646.123 | 1,284.007 | 1,003.569 | 966.815 | 906.09 | 1,072.777 | 972.569 | 972.49 | 939.044 | 945.08 | 877.812 | 785.732 | 675.967 | 505.899 | 421.888 | 429.212 | 399.902 | 293.361 | 173.943 | 39.606 | -193.073 | -426.714 | -520.635 | -591.253 | -689.91 | -142.881 | -261.252 | -324.4 | -461.274 | -702.763 | 591.492 | 424.305 | 168.321 | -22.039 | -120.156 | -263.507 | -424.424 | -615.129 | -669.711 | -692.483 | -735.414 | -804.772 | -843.945 | -758.59 | -596.074 | -469.413 | -348.653 | -390.497 | -448.421 | -481.339 | -435.794 | -469.407 | -551.602 | -604.156 | -545.862 | -317.082 | 486.557 | 541.004 | 653.948 | 687.775 | 656.086 | 594.942 | 636.516 | 646.75 | 655.729 | 677.7 | 711.149 | 753.527 | 679.797 | 595.442 | 540.052 | 492.542 | 418.246 | 409.431 | 377.482 | 368.195 | 343.73 | 326.91 | 316.761 | 314.626 | 318.413 | 315.763 | 315.128 | 302.758 | 290.436 | 265.79 | 276.205 | 264.088 | 253.385 | 236.859 | 228.5 | 214.2 | 198.4 | 180.5 | 166.3 | 150.8 | 130.3 | 119.5 | 113.2 | 102.5 | 84.2 | 77.3 | 73.2 | 63.1 | 67.8 | 67.2 | 70.9 | 72 | 70.8 | 65.1 | 81.8 | 81.7 | 74.6 | 67.8 | 60.3 | 52.3 | 49.1 | 46.7 | 38.9 | 32.1 | 44.1 | 48.7 | 57.7 | 62.2 | 59.6 | 56.9 | 52.1 | 51.3 | 8 | 41.3 | 37 | 18.1 | 17.7 | 47.9 | 29 |
Accumulated Other Comprehensive Income/Loss
| -163.59 | -284.39 | -206.364 | -176.483 | -292.21 | -187.342 | -290.042 | -336.448 | -604.994 | -291.975 | -98.902 | -47.997 | 17.198 | 59.354 | 37.279 | -20.62 | -165.52 | -223.427 | -174.917 | -75.129 | -186.04 | -130.679 | -88.926 | -127.834 | -83.548 | -63.584 | 26.469 | -31.14 | -36.517 | -66.735 | -62.921 | -64.243 | -65.848 | -67.726 | -65.785 | -58.93 | -66.002 | -55.838 | -64.629 | -62.541 | -55.815 | -55.179 | -51.557 | -45.735 | -32.397 | -32.71 | -58.101 | -68.511 | -62.222 | -57.095 | -45.65 | -46.07 | -25.492 | -24.368 | -24.152 | -23.637 | -23.572 | -23.883 | -23.966 | -27.266 | -27.237 | 21.325 | 21.617 | 21.337 | 21.161 | 12.825 | 13.316 | 13.836 | 14.002 | 3.504 | 3.46 | 3.37 | 0.134 | -1.312 | -0.789 | -0.463 | -0.373 | 0.069 | -0.088 | -0.392 | -0.348 | 0.854 | -519.8 | 0.2 | 0.03 | -0.012 | -0.052 | -0.117 | 1.227 | 1.026 | -0.593 | -1.955 | -0.297 | -0.428 | -310.206 | -298.3 | -290.227 | -281.7 | -274.1 | -266.3 | -258.6 | -253.9 | -245.8 | -238.7 | -231 | -223.3 | -215.6 | -208.1 | -200.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.5 | 0 | 0 | -141.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,443.904 | 1,441.511 | 1,438.905 | 1,434.162 | 1,430.747 | 1,428.811 | 1,426.351 | 1,425.146 | 1,425.623 | 1,503.439 | 1,593.909 | 1,618.894 | 1,617.616 | 1,614.424 | 1,611.241 | 1,609.2 | 1,611.271 | 1,645.956 | 1,693.138 | 1,720.369 | 1,717.559 | 1,715.456 | 1,715.019 | 1,713.142 | 1,710.008 | 1,706.382 | 1,702.022 | 1,700.751 | 1,694.628 | 1,456.926 | 1,456.439 | 1,469.625 | 1,561.439 | 1,570.982 | 1,574.664 | 1,576.441 | 1,627.421 | 1,671.449 | 1,670.978 | 1,662.354 | 1,656.623 | 1,655.496 | 1,654.141 | 1,653.119 | 1,644.418 | 1,643.606 | 1,642.551 | 1,642.003 | 1,641.783 | 1,641.619 | 1,641.566 | 1,443.484 | 1,443.335 | 1,443.186 | 1,442.93 | 1,442.81 | 1,442.81 | 1,447.211 | 1,447.211 | 648.583 | 646.793 | 646.824 | 646.824 | 646.824 | 646.922 | 646.923 | 469.779 | 469.779 | 469.779 | 469.779 | 469.779 | 469.779 | 469.779 | 469.776 | 469.776 | 469.776 | 469.776 | 430.094 | 430.094 | 430.094 | 430.094 | 430.094 | 949.894 | 430.094 | 78.057 | 78.057 | 78.057 | 78.057 | 78.057 | 78.057 | 78.057 | 78.057 | 78.057 | 78.057 | 388.263 | 376.357 | 368.284 | 360.011 | 353.725 | 345.9 | 338.3 | 333.6 | 325.5 | 318.5 | 310.8 | 303.1 | 295.4 | 287.8 | 280.5 | 79.7 | 79.8 | 79.3 | 79.7 | 79.7 | 79.7 | 79.8 | 239.6 | 79.7 | 79.7 | 221.7 | 79.7 | 79.7 | 79.7 | 80 | 80 | 80 | 80 | 80 | 80 | 80.1 | 50.1 | 50.1 | 50.2 | 50.1 | 50.1 | 50.1 | 50.1 | 90.2 | 50.2 | 50.1 | 50.1 | 50.2 | 3.1 | 3 |
Total Shareholders Equity
| 4,204.594 | 3,731.539 | 3,480.656 | 3,331.372 | 3,077.576 | 3,059.23 | 2,893.614 | 2,840.814 | 2,727.721 | 2,860.203 | 2,781.63 | 2,577.08 | 2,604.243 | 2,582.482 | 2,723.91 | 2,563.761 | 2,420.853 | 2,364.185 | 2,465.913 | 2,525.663 | 2,319.862 | 2,263.353 | 2,134.601 | 2,009.8 | 2,058.276 | 2,045.304 | 2,024.456 | 1,846.156 | 1,700.319 | 1,199.72 | 969.406 | 887.344 | 906.935 | 815.943 | 1,368.595 | 1,258.856 | 1,239.616 | 1,156.934 | 906.183 | 2,193.895 | 2,027.703 | 1,771.228 | 1,583.135 | 1,489.818 | 1,351.104 | 1,189.062 | 971.911 | 906.371 | 889.668 | 851.699 | 793.733 | 555.612 | 661.396 | 824.887 | 951.508 | 1,072.663 | 1,030.884 | 977.05 | 944.049 | 186.294 | 150.92 | 117.287 | 65.025 | 123.039 | 351.741 | 1,147.046 | 1,024.764 | 1,138.228 | 1,172.221 | 1,130.034 | 1,068.846 | 1,110.33 | 1,117.328 | 1,124.861 | 1,147.355 | 1,181.13 | 1,223.598 | 1,110.628 | 1,026.116 | 970.422 | 922.956 | 849.862 | 840.193 | 808.444 | 446.696 | 422.189 | 405.329 | 395.115 | 394.324 | 397.91 | 393.641 | 391.644 | 380.932 | 368.479 | 344.261 | 354.676 | 342.559 | 332.11 | 316.898 | 308.5 | 294.3 | 278.4 | 260.5 | 246.4 | 230.9 | 210.4 | 199.6 | 193.2 | 182.5 | 164.2 | 157.4 | 152.8 | 143.1 | 147.8 | 147.2 | 151 | 152.1 | 150.8 | 145.1 | 161.8 | 161.7 | 154.6 | 147.8 | 140.3 | 132.3 | 129.1 | 126.7 | 118.9 | 112.1 | 124.2 | 98.8 | 107.8 | 112.4 | 109.7 | 107 | 102.2 | 101.4 | 98.2 | 91.5 | 87.1 | 68.2 | 67.9 | 51 | 32 |
Total Equity
| 4,218.666 | 3,745.481 | 3,494.378 | 3,344.577 | 3,091.223 | 3,072.588 | 2,906.52 | 2,853.276 | 2,740.249 | 2,872.084 | 2,793.606 | 2,588.934 | 2,616.383 | 2,594.512 | 2,735.756 | 2,575.347 | 2,431.312 | 2,374.399 | 2,476.491 | 2,536.06 | 2,330.104 | 2,273.264 | 2,144.5 | 2,019.585 | 2,067.543 | 2,054.418 | 2,033.767 | 1,855.661 | 1,710.236 | 1,210.097 | 979.351 | 896.747 | 916.807 | 818.693 | 1,371.189 | 1,261.81 | 1,242.668 | 1,159.953 | 909.067 | 2,196.801 | 2,030.793 | 1,774.499 | 1,585.989 | 1,492.602 | 1,353.569 | 1,191.42 | 974.183 | 908.997 | 892.716 | 854.737 | 796.976 | 558.43 | 663.922 | 827.697 | 958.306 | 1,078.596 | 1,036.239 | 985.157 | 950.626 | 192.808 | 150.92 | 117.287 | 65.025 | 123.039 | 351.741 | 1,147.046 | 1,024.764 | 1,138.228 | 1,172.221 | 1,131.963 | 1,070.879 | 1,157.577 | 1,119.286 | 1,126.865 | 1,149.221 | 1,182.859 | 1,224.994 | 1,111.966 | 1,027.436 | 971.726 | 924.166 | 851.114 | 841.395 | 809.681 | 447.942 | 423.505 | 406.638 | 396.63 | 395.937 | 399.92 | 395.622 | 392.533 | 381.821 | 369.368 | 345.15 | 355.565 | 343.448 | 332.999 | 317.787 | 309.4 | 295.2 | 279.3 | 261.4 | 247.3 | 231.8 | 211.3 | 200.4 | 194 | 183.3 | 165 | 158.2 | 153.6 | 143.9 | 148.6 | 148 | 151.8 | 152.9 | 151.6 | 145.9 | 161.8 | 161.7 | 154.6 | 147.8 | 140.3 | 132.3 | 129.1 | 126.7 | 118.9 | 112.1 | 124.2 | 98.8 | 107.8 | 112.4 | 109.7 | 107 | 102.2 | 101.4 | 98.2 | 91.5 | 87.1 | 68.2 | 67.9 | 51 | 32 |
Total Liabilities & Shareholders Equity
| 10,700.534 | 10,078.457 | 9,768.34 | 9,810.361 | 9,927.816 | 9,922.511 | 9,227.505 | 9,255.769 | 9,079.012 | 9,322.932 | 9,317.867 | 8,913.205 | 8,832.843 | 7,748.845 | 7,480.761 | 7,474.497 | 7,469.499 | 7,156.581 | 7,251.982 | 7,102.364 | 6,603.133 | 6,527.918 | 6,372.927 | 5,931.202 | 5,976.438 | 6,302.569 | 6,397.635 | 6,248.652 | 6,063.285 | 3,857.002 | 3,490.345 | 3,008.218 | 3,002.289 | 3,007.95 | 3,386.75 | 3,318.443 | 3,341.858 | 3,147.241 | 2,991.88 | 3,119.063 | 3,505.782 | 3,186.425 | 3,070.417 | 3,172.402 | 3,109.421 | 2,923.914 | 2,918.335 | 2,913.869 | 2,920.274 | 2,939.407 | 2,878.441 | 2,879.545 | 2,999.686 | 3,163.202 | 3,191.915 | 3,218.898 | 3,017.981 | 2,927.24 | 2,887.937 | 3,209.463 | 3,060.504 | 3,031.23 | 3,165.409 | 3,215.103 | 3,298.709 | 3,847.185 | 3,892.029 | 3,836.712 | 3,774.236 | 4,187.55 | 4,146.997 | 4,077.183 | 2,426.868 | 2,335.571 | 2,392.463 | 2,563.119 | 2,511.903 | 2,402.85 | 2,269.536 | 2,279.836 | 2,245.989 | 2,134.229 | 2,148.048 | 2,197.302 | 1,257.484 | 1,278.92 | 1,259.111 | 1,219.911 | 1,227.89 | 1,218.365 | 1,195.552 | 1,153.438 | 1,215.695 | 1,204.82 | 1,176.261 | 714.34 | 705.42 | 686.45 | 665.158 | 653 | 655.8 | 658 | 626.7 | 607.4 | 601.4 | 578.5 | 574.8 | 564.6 | 579.1 | 566.7 | 531.6 | 525.6 | 536.7 | 532.3 | 526.7 | 504.6 | 497.6 | 447.9 | 427 | 437 | 438.7 | 445 | 445.3 | 435.8 | 422.8 | 428 | 420.4 | 430.6 | 434.6 | 445.6 | 440.4 | 422.5 | 428.1 | 425.7 | 401.6 | 381.7 | 379.7 | 353.3 | 327 | 291.1 | 291.2 | 249.1 | 181 | 122.7 |